Freeport-McMoRan Inc. (FCX) - Income Statement

Home
FCX
Financials

39.22 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Revenue Numbers are in millions	22,855	22,780	22,845	14,198	14,402	18,628	16,403	14,830	15,877	21,438	20,921	18,010	20,880	18,982	15,040	17,796	16,939	5,790.5	4,179.118	2,371.866	2,212.165	1,910.462	1,838.866	1,868.61	1,887.3	1,757.1	2,000.9	1,905	1,834.3	1,212.3	925.9	714.3	467.5	434.1	367.9	335	190
Cost of Revenue Numbers are in millions	15,826	15,089	14,030	11,655	13,105	13,445	12,022	17,580	28,524	19,504	14,637	11,561	10,920	9,533	8,139	12,980	9,918	2,537.112	1,646.435	1,458.955	1,077.775	941.574	952.629	1,019.771	940.3	817.6	1,026.2	951.9	932.4	780.6	567.1	291.6	204.4	160	118.5	98.6	79.6
Gross Profit Numbers are in millions	7,029	7,691	8,815	2,543	1,297	5,183	4,381	-2,750	-12,647	1,934	6,284	6,449	9,960	9,449	6,901	4,816	7,021	3,253.388	2,532.683	912.911	1,134.39	968.888	886.237	848.839	947	939.5	974.7	953.1	901.9	431.7	358.8	422.7	263.1	274.1	249.4	236.4	110.4
Gross Profit Ratio Numbers are in millions	0.308	0.338	0.386	0.179	0.09	0.278	0.267	-0.185	-0.797	0.09	0.3	0.358	0.477	0.498	0.459	0.271	0.414	0.562	0.606	0.385	0.513	0.507	0.482	0.454	0.502	0.535	0.487	0.5	0.492	0.356	0.388	0.592	0.563	0.631	0.678	0.706	0.581
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	271	0	90	292	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25.908	19.431	18.059	14.937	4.328	59.422	70.95	70.6	87.8	96.6	140.9	185.3	109	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	131.162	84.454	71.868	65.342	63.977	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	479	420	383	370	414	443	484	607	569	592	657	431	415	381	321	269	466	157.07	103.885	89.927	80.279	68.305	59.422	70.95	70.6	87.8	96.6	140.9	185.3	109	135.9	80.7	47.1	34.1	21.2	15.5	9.9
Other Expenses Numbers are in millions	456	236	146	209	209	76	49	49	-86	36	-13	27	0	0	0	0	-173	195.522	251.512	119.408	196.214	260.446	283.889	283.556	293.2	277.4	213.9	174	124.1	75.1	67.9	65.6	38.4	35.5	24.6	20.9	23.3
Operating Expenses Numbers are in millions	935	656	529	579	623	637	829	691	774	837	933	694	686	381	321	17,526	293	352.592	355.397	209.335	276.493	328.751	343.311	354.506	363.8	365.2	310.5	314.9	309.4	184.1	203.8	146.3	85.5	69.6	45.8	36.4	33.2
Operating Income Numbers are in millions	6,225	7,037	8,366	2,437	536	4,754	3,633	-2,792	-13,382	97	5,351	5,814	9,140	9,068	6,503	-12,710	6,555	2,868.747	2,177.286	703.576	823.308	640.137	542.926	494.333	583.2	574.3	664.2	638.2	592.5	247.6	155	276.4	177.6	204.5	203.6	200	77.2
Operating Income Ratio Numbers are in millions	0.272	0.309	0.366	0.172	0.037	0.255	0.221	-0.188	-0.843	0.005	0.256	0.323	0.438	0.478	0.432	-0.714	0.387	0.495	0.521	0.297	0.372	0.335	0.295	0.265	0.309	0.327	0.332	0.335	0.323	0.204	0.167	0.387	0.38	0.471	0.553	0.597	0.406
Total Other Income Expenses Net Numbers are in millions	-219	-322	-707	-640	-785	-862	-731	360	-746	-521	-438	-327	-322	-556	-687	-599	-444	-42.876	-140.348	-129.192	-239.533	-226.916	-184.15	-257.773	-251	-249.9	-187.8	-164.8	-104.9	6	-26.7	-42.8	-30	-26.3	-15	-17	-9.3
Income Before Tax Numbers are in millions	6,006	6,715	7,659	1,797	306	3,892	2,902	-3,472	-14,021	-424	4,913	5,487	8,818	8,512	5,816	-13,309	6,133	2,825.871	2,036.938	574.384	583.775	413.221	358.776	236.56	332.2	324.4	476.4	473.4	487.6	253.6	128.3	233.6	147.6	178.2	188.6	183	67.9
Income Before Tax Ratio Numbers are in millions	0.263	0.295	0.335	0.127	0.021	0.209	0.177	-0.234	-0.883	-0.02	0.235	0.305	0.422	0.448	0.387	-0.748	0.362	0.488	0.487	0.242	0.264	0.216	0.195	0.127	0.176	0.185	0.238	0.249	0.266	0.209	0.139	0.327	0.316	0.411	0.513	0.546	0.357
Income Tax Expense Numbers are in millions	2,270	2,267	2,299	944	510	1,374	883	371	-1,935	324	1,475	1,510	3,087	2,983	2,307	-2,844	2,400	1,201.175	915.068	330.68	338.053	245.518	202.979	159.573	195.7	170.6	231.3	247.2	234	123.4	67.6	103.7	45.6	85.6	89.9	88.8	24.5
Net Income Numbers are in millions	1,842	3,468	4,306	853	-204	2,257	1,817	-4,315	-12,195	-1,268	2,658	3,041	4,560	4,336	2,749	-11,067	2,977	1,456.509	995.127	202.267	181.66	164.654	113.025	76.987	136.5	153.8	245.1	226.2	253.6	130.2	50.8	129.9	96.2	92.6	98.7	94.2	43.4
Net Income Ratio Numbers are in millions	0.081	0.152	0.188	0.06	-0.014	0.121	0.111	-0.291	-0.768	-0.059	0.127	0.169	0.218	0.228	0.183	-0.622	0.176	0.252	0.238	0.085	0.082	0.086	0.061	0.041	0.072	0.088	0.122	0.119	0.138	0.107	0.055	0.182	0.206	0.213	0.268	0.281	0.228
EPS Numbers are in millions	1.29	2.4	2.93	0.59	-0.14	1.56	1.25	-3.27	-11.27	-1.22	2.65	3.2	4.81	4.67	3.05	-14.49	4.06	3.66	2.59	0.43	0.5	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49	0.19	0.055	0.33	0.27	0.27	0.29	0.23	0.11
EPS Diluted Numbers are in millions	1.28	2.39	2.9	0.58	-0.14	1.55	1.25	-3.27	-11.27	-1.22	2.64	3.19	4.78	4.57	2.93	-14.49	3.75	3.32	2.34	0.43	0.49	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49	0.19	0.055	0.33	0.27	0.27	0.29	0.23	0.11
EBITDA Numbers are in millions	8,589	9,294	10,259	3,923	2,250	6,221	5,272	-187	-10,271	4,069	8,228	6,852	10,152	10,010	7,416	-10,943	7,910	3,134	2,437	918.485	1,104.896	912.612	826.815	777.889	876.4	851.7	878.1	812.2	716.6	322.7	222.9	342	216	240	228.2	220.9	100.5
EBITDA Ratio Numbers are in millions	0.376	0.407	0.446	0.25	0.135	0.342	0.324	-0.053	-0.63	0.233	0.395	0.387	0.493	0.537	0.513	-0.613	0.478	0.542	0.587	0.343	0.537	0.486	0.453	0.425	0.469	0.489	0.437	0.426	0.391	0.24	0.243	0.469	0.455	0.55	0.613	0.656	0.524

Freeport-McMoRan Inc.

NYSE:FCX Add to watchlist

NYSE:FCX