Freeport-McMoRan Inc. (FCX) - Balance Sheet Statement

Home
FCX
Financials

39.22 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	5,666	8,146	8,068	3,657	2,020	4,217	4,447	4,245	224	464	1,985	3,705	4,822	3,738	2,656	872	1,626	907.464	763.599	551.45	463.652	7.836	7.587	7.968	6.7	5.9	9	37.1	26.9	44.3	13.8	371.8	80.8	44.4	60.3	64.2	37.4
Short Term Investments Numbers are in millions	300	500	0	0	0	0	11	7	28	17	0	0	0	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	5,966	8,146	8,068	3,657	2,020	4,217	4,447	4,245	224	464	1,985	3,705	4,822	3,738	2,656	872	1,626	907.464	763.599	551.45	463.652	7.836	7.587	7.968	6.7	5.9	9	37.1	26.9	44.3	13.8	371.8	80.8	44.4	60.3	64.2	37.4
Net Receivables Numbers are in millions	1,664	1,795	1,742	1,412	1,167	1,322	1,322	1,126	689	953	1,728	1,629	1,142	2,425	1,803	1,212	1,295	486	688	435.062	196.44	190.509	118.611	149.085	172.7	228.5	129.6	236.8	256.1	234.2	188.7	150.8	305.9	38.5	29.8	33.8	19.3
Inventory Numbers are in millions	6,060	5,180	4,497	3,893	3,958	4,759	3,893	3,642	4,788	5,361	5,018	4,576	3,869	3,434	2,974	3,067	2,885	724.248	565.019	466.712	397.027	387.247	369.188	400.607	368.1	301.4	314.8	375.7	354.8	314	211.9	132.3	121.6	72.5	45.8	36.8	32.1
Other Current Assets Numbers are in millions	375	492	523	341	655	422	577	1,422	2,521	2,267	1,241	387	214	254	104	386	97	34	11.795	459.548	43.014	52.388	52.884	11.462	17	10.1	9.7	11.6	15.5	10.9	13.8	6.2	2	1	0.6	0.7	0.4
Total Current Assets Numbers are in millions	14,065	15,613	14,830	9,303	7,800	10,720	10,779	10,435	7,462	9,032	9,995	10,297	10,047	9,851	7,433	5,151	5,903	2,151.037	2,022.382	1,459.947	1,100.133	637.98	548.27	569.122	564.5	545.9	463.1	661.2	653.3	603.4	428.2	661.1	510.3	156.4	136.5	135.5	89.2
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	35,295	32,627	30,345	29,818	29,584	28,482	22,844	23,293	34,602	45,506	47,401	20,999	20,135	16,785	16,195	16,002	25,715	3,098.502	3,088.931	3,199.292	3,261.697	3,320.561	3,457.277	3,248.71	3,363.3	3,474.5	3,521.7	3,088.6	2,845.6	2,360.5	1,646.6	993.4	601.7	500.1	264.7	150.8	105.3
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	1	0	1,916	0	0	0	0	0	6,105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	422	416	412	401	402	398	306	305	316	334	380	334	325	328	347	364	472	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	422	416	412	401	402	398	306	305	317	334	1,916	334	325	328	347	364	6,577	0	-223.019	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	304	262	232	295	303	316	262	303	339	328	178	632	-2,580	-2,873	-2,503	142	-7,300	0	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	4,269	-644	-696	-705	4,032	3,622	3,768	4,288	6,398	2	220	3,255	2,873	2,503	2,339	7,300	182.322	189.019	172.623	141.246	96.64	671.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	2,420	-2,094	2,847	3,023	3,425	-1,260	-511	-787	-431	-2,803	4,018	2,958	888	2,422	1,896	-727	2,466	-42.059	438.893	255.133	215.29	137.012	-464.633	132.909	155.1	172.2	167.4	115.7	82.8	76.3	41.9	39.5	45.6	18.1	13.9	4.8	3.2
Total Non-Current Assets Numbers are in millions	38,441	35,480	33,192	32,841	33,009	31,968	26,523	26,882	39,115	49,763	53,515	25,143	22,023	19,535	18,438	18,120	34,758	3,238.765	3,527.824	3,627.048	3,618.233	3,554.213	3,663.659	3,381.619	3,518.4	3,646.7	3,689.1	3,204.3	2,928.4	2,436.8	1,688.5	1,032.9	647.3	518.2	278.6	155.6	108.5
Total Assets Numbers are in millions	52,506	51,093	48,022	42,144	40,809	42,688	37,302	37,317	46,577	58,795	63,510	35,440	32,070	29,386	25,871	23,271	40,661	5,389.802	5,550.206	5,086.995	4,718.366	4,192.193	4,211.929	3,950.741	4,082.9	4,192.6	4,152.2	3,865.5	3,581.7	3,040.2	2,116.7	1,694	1,157.6	674.6	415.1	291.1	197.7
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,466	2,701	2,035	1,473	1,654	1,661	1,546	1,540	2,251	2,439	2,144	1,568	1,353	1,272	890	1,164	1,195	684.599	574	386.59	311.948	262.31	307.526	313.208	317.3	289.3	261.9	358.3	351.5	401.8	218.1	0	31.9	31.6	14.5	0	0
Short Term Debt Numbers are in millions	850	1,075	410	72	49	17	1,414	1,232	649	478	312	2	4	95	16	67	31	0	252.978	78.214	152.396	77.112	205.42	202.294	114.8	127.8	80.9	136.6	86.9	24.1	48.8	78.6	0	10	10	0	0
Tax Payables Numbers are in millions	786	744	1,541	324	119	199	565	66	23	410	221	93	163	648	474	163	420	0	0	0	0	0	17.019	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	161	76	191	65	0	35	91	82	48	105	115	94	69	180	-321	44	1,570	125.763	57.184	33.021	35.335	36.754	33.422	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	1,552	1,749	1,715	1,483	1,387	1,417	1,298	1,345	1,343	1,740	1,981	1,586	1,351	1,568	1,622	1,764	2,223	162.087	484.628	199.737	132.103	161.697	65.04	118.41	83	101.4	132.9	103	88.4	5.7	20.8	90	9.8	25.9	38	61.4	34.6
Total Current Liabilities Numbers are in millions	5,815	6,345	5,892	3,417	3,209	3,319	5,038	4,265	4,307	5,203	4,810	3,343	2,940	3,763	2,984	3,151	3,869	972.449	1,368.978	697.562	631.782	537.873	628.427	633.912	515.1	518.5	475.7	597.9	526.8	431.6	287.7	168.6	41.7	67.5	62.5	61.4	34.6
Non-Current Liabilities:
Long Term Debt Numbers are in millions	9,003	9,877	9,359	9,867	10,025	11,124	11,815	14,795	19,675	18,492	20,394	3,525	3,533	4,660	6,330	7,284	7,180	660.999	1,002.598	1,873.692	2,075.934	1,961.278	2,133.18	1,987.731	2,033.4	2,329	2,308.1	1,426.3	1,080.3	525.6	211.9	471.4	397	294	130	40	40
Deferred Revenue Non-Current Numbers are in millions	0	0	4,116	3,705	3,630	3,653	3,631	3,487	3,739	3,628	3,259	2,127	0	0	0	0	0	0	0	0	0	450.003	462.504	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	4,269	4,234	4,408	4,210	4,869	3,622	3,768	4,288	6,386	7,410	3,490	3,255	2,873	2,382	2,241	7,300	800.31	902.386	932.416	885.248	706.51	671.015	599.536	553.4	471.2	403	359.7	305.5	292.6	201.6	197	144.8	89.9	52.7	24.8	8.5
Other Non-Current Liabilities Numbers are in millions	10,378	5,731	5,518	5,784	5,917	9,871	9,277	5,232	9,787	5,351	4,949	3,771	7,044	3,530	5,907	3,477	2,839	297.915	210.259	173.098	161.859	140.016	119.404	112.831	114.7	124	126	200.6	186.2	213	188.1	189.1	387.4	2	1.4	-64.8	-48.5
Total Non-Current Liabilities Numbers are in millions	19,381	19,877	19,111	20,059	20,152	21,876	20,968	23,795	29,462	30,367	32,753	10,786	10,577	11,063	12,115	13,002	17,319	1,759.224	2,115.243	3,006.336	3,123.041	3,257.807	3,386.103	2,700.098	2,701.5	2,924.2	2,837.1	1,986.6	1,572	1,031.2	601.6	857.5	929.2	385.9	184.1	64.8	48.5
Total Liabilities Numbers are in millions	25,196	26,222	25,003	23,476	23,361	25,195	26,006	28,060	33,769	35,570	37,563	14,129	13,517	14,826	15,099	16,153	21,188	2,731.673	3,484.221	3,703.898	3,754.823	3,795.68	4,014.53	3,334.01	3,216.6	3,442.7	3,312.8	2,584.5	2,098.8	1,462.8	889.3	1,026.1	970.9	453.4	246.6	151.1	100.7
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	150	0	0	0	0	0	0	0	48	2,875	3,707	3,975	1,099.985	1,100	1,100	0	349.99	349.99	824.995	837.5	850	850	850	1,073.9	1,073.9	807	0	0	0	0	0	0
Common Stock Numbers are in millions	162	161	160	159	158	158	158	157	137	117	117	107	107	59	55	51	50	30.993	29.696	28.496	26	22.008	21.889	21.876	21.9	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-2,059	-3,907	-7,375	-11,680	-12,280	-12,386	-14,722	-16,540	-12,387	128	2,742	2,399	546	-2,590	-5,805	-8,267	3,601	1,414.817	1,086.191	604.68	646.933	534.447	407.397	330.901	291.4	190.6	107.7	77.5	78.6	41.9	29.4	48.8	163.4	31.8	58.1	54.4	82.3
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-274	-320	-388	-583	-676	-605	-487	-548	-503	-544	-405	-506	-465	-323	-258	-288	42	-19.854	10.749	11.342	8.668	10.963	-1.184	10.244	10.2	-1,339.4	-1,091	-888.7	-721.2	-525.6	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	18,864	19,621	21,583	22,279	22,096	22,286	23,028	22,982	20,581	18,586	18,480	15,543	15,454	15,310	12,267	10,587	10,566	-80.862	-383.642	-580.869	94.383	-917.408	-673.648	-675.08	-476.6	902.2	912.2	1,136.6	950.4	904.8	344.2	597.7	9.1	177.1	85.6	85.6	14.7
Total Shareholders Equity Numbers are in millions	16,693	15,555	13,980	10,174	9,298	9,603	7,977	6,051	7,828	18,287	20,934	17,543	15,642	12,504	9,134	5,790	18,234	2,445.101	1,842.994	1,163.649	775.984	266.826	104.444	512.936	684.4	603.4	778.9	1,175.4	1,381.7	1,495	1,180.6	646.5	172.5	208.9	143.7	140	97
Total Equity Numbers are in millions	27,310	24,871	23,019	18,668	17,448	17,493	11,296	9,257	12,808	23,225	25,947	21,311	18,553	14,560	10,772	7,118	19,473	2,658.129	2,065.985	1,383.097	963.543	396.513	197.399	616.731	866.3	749.9	839.4	1,281	1,482.9	1,577.4	1,227.4	667.9	186.7	221.2	168.5	140	97
Total Liabilities & Shareholders Equity Numbers are in millions	52,506	51,093	48,022	42,144	40,809	42,688	37,302	37,317	46,577	58,795	63,510	35,440	32,070	29,386	25,871	23,271	40,661	5,389.802	5,550.206	5,086.995	4,718.366	4,192.193	4,211.929	3,950.741	4,082.9	4,192.6	4,152.2	3,865.5	3,581.7	3,040.2	2,116.7	1,694	1,157.6	674.6	415.1	291.1	197.7

Freeport-McMoRan Inc.

NYSE:FCX Add to watchlist

NYSE:FCX