Fineotex Chemical Limited
NSE:FCL.NS
376.05 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,419.006 | 1,530.172 | 1,384.518 | 1,452.681 | 1,322.332 | 1,376.895 | 1,092.296 | 1,343.108 | 1,357.657 | 1,198.86 | 1,050.728 | 784.908 | 632.757 | 750.209 | 583.528 | 547.455 | 303.871 | 435.832 | 520.546 | 510.442 | 496.537 | 488.806 | 460.065 | 432.044 | 428.535 | 242.616 | 356.801 | 348.596 | 303.491 | 392.579 | 298.502 | 293.613 | 295.982 | 285.297 | 294.417 | 314.222 | 252.989 | 282.516 | 241.998 | 289.101 | 255.375 | 661.992 | 106.816 | 99.224 | 90.477 |
Cost of Revenue
| 949.992 | 1,026.053 | 879.175 | 891.008 | 834.63 | 878.141 | 642.164 | 925.687 | 1,005.172 | 808.351 | 649.53 | 494.009 | 413.106 | 487.424 | 349.615 | 358.993 | 209.707 | 265.499 | 330.652 | 316.099 | 319.169 | 334.379 | 299.22 | 288.149 | 260.972 | 150.54 | 219.336 | 203.762 | 170.684 | 238.784 | 171.557 | 171.731 | 177.038 | 159.604 | 186.656 | 198.051 | 149.04 | 182.616 | 156.139 | 219.618 | 176.782 | 478.617 | 82.826 | 66.924 | 64.847 |
Gross Profit
| 469.014 | 504.119 | 505.343 | 561.673 | 487.702 | 498.754 | 450.132 | 417.421 | 352.485 | 390.509 | 401.198 | 290.899 | 219.651 | 262.785 | 233.913 | 188.462 | 94.164 | 170.333 | 189.894 | 194.343 | 177.368 | 154.427 | 160.845 | 143.895 | 167.563 | 92.076 | 137.465 | 144.834 | 132.807 | 153.795 | 126.945 | 121.882 | 118.944 | 125.693 | 107.761 | 116.171 | 103.949 | 99.9 | 85.859 | 69.483 | 78.593 | 183.376 | 23.99 | 32.3 | 25.63 |
Gross Profit Ratio
| 0.331 | 0.329 | 0.365 | 0.387 | 0.369 | 0.362 | 0.412 | 0.311 | 0.26 | 0.326 | 0.382 | 0.371 | 0.347 | 0.35 | 0.401 | 0.344 | 0.31 | 0.391 | 0.365 | 0.381 | 0.357 | 0.316 | 0.35 | 0.333 | 0.391 | 0.38 | 0.385 | 0.415 | 0.438 | 0.392 | 0.425 | 0.415 | 0.402 | 0.441 | 0.366 | 0.37 | 0.411 | 0.354 | 0.355 | 0.24 | 0.308 | 0.277 | 0.225 | 0.326 | 0.283 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 6.047 | 0 | 0 | 0 | 4.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 118.889 | 0 | 0 | 0 | 63.682 | 0 | 0 | 0 | 104.732 | 0 | 0 | 0 | 41.253 | 0 | 0 | 0 | 31.003 | 0 | 0 | 0 | 28.339 | 0 | 0 | 0 | 24.327 | 0 | 0 | 0 | 18.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.376 | 8.864 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 2.769 | 0 | 0 | 0 | 3.829 | 0 | 0 | 0 | 2.462 | 0 | 0 | 0 | 2.157 | 0 | 0 | 0 | 2.831 | 0 | 0 | 0 | 9.71 | 0 | 0 | 0 | 6.644 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 138.963 | 139.723 | 116.126 | 129.082 | 51.229 | 121.658 | 118.551 | 121.881 | 43.113 | 67.511 | 35.989 | 31.011 | 95.097 | 107.194 | 26.184 | 19.656 | 15.604 | 43.41 | 20.912 | 21.046 | 19.853 | 33.834 | 18.854 | 18.604 | 17.362 | 38.049 | 17.084 | 15 | 12.535 | 30.971 | 11.161 | 10.699 | 11.179 | 19.791 | 10.292 | 8.093 | 8.943 | 16.948 | 8.722 | 6.504 | 8.05 | 0 | 0 | 6.376 | 8.864 |
Other Expenses
| 48.75 | 41.461 | 49.352 | 38.12 | 36.442 | 20.87 | 17.948 | 24.735 | 9.491 | -48.565 | 11.846 | 12.917 | 28.059 | 21.189 | 9.863 | 4.158 | 53.061 | 4.113 | 31.314 | -7.099 | -0.59 | 2.793 | 5.551 | -2.546 | -4.965 | 7.07 | 26.57 | 19.467 | 56.626 | 53.472 | 45.779 | 39.369 | 47.861 | 40.842 | 37.886 | 40.878 | 41.501 | 68.382 | 33.579 | 29.605 | 41.825 | 179.084 | -3.144 | -2.16 | 0.095 |
Operating Expenses
| 138.963 | 139.723 | 116.126 | 193.621 | 185.758 | 183.284 | 175.625 | 176.7 | 158.946 | 178.934 | 156.661 | 148.056 | 126.428 | 138.344 | 101.677 | 92.277 | 56.4 | 97.987 | 112.719 | 96.03 | 94.906 | 72.667 | 79.346 | 67.585 | 69.652 | 34.178 | 26.57 | 66.167 | 56.626 | 53.472 | 45.779 | 39.369 | 47.861 | 40.842 | 37.886 | 40.878 | 41.501 | 68.382 | 33.579 | 29.605 | 41.825 | 179.084 | -3.144 | 4.216 | 8.959 |
Operating Income
| 330.051 | 364.396 | 389.217 | 406.172 | 301.944 | 336.341 | 292.455 | 265.455 | 252.449 | 213.264 | 244.537 | 142.843 | 93.223 | 124.441 | 132.236 | 96.185 | 37.764 | 72.346 | 77.175 | 98.313 | 82.462 | 81.76 | 81.499 | 76.31 | 97.911 | 57.898 | 109.293 | 78.667 | 75.059 | 99.358 | 79.991 | 81.674 | 70.155 | 83.857 | 69.051 | 74.504 | 61.169 | 76.047 | 51.472 | 39.039 | 35.89 | 4.291 | 27.134 | 28.084 | 16.671 |
Operating Income Ratio
| 0.233 | 0.238 | 0.281 | 0.28 | 0.228 | 0.244 | 0.268 | 0.198 | 0.186 | 0.178 | 0.233 | 0.182 | 0.147 | 0.166 | 0.227 | 0.176 | 0.124 | 0.166 | 0.148 | 0.193 | 0.166 | 0.167 | 0.177 | 0.177 | 0.228 | 0.239 | 0.306 | 0.226 | 0.247 | 0.253 | 0.268 | 0.278 | 0.237 | 0.294 | 0.235 | 0.237 | 0.242 | 0.269 | 0.213 | 0.135 | 0.141 | 0.006 | 0.254 | 0.283 | 0.184 |
Total Other Income Expenses Net
| 46.288 | 35.611 | 46.405 | -2.64 | 34.565 | -2.576 | -2.016 | -2.28 | 8.157 | -6.702 | 9.024 | 10.832 | 25.858 | 26.668 | 52.895 | 36.641 | 51.807 | -129.629 | 29.728 | -8.745 | -2.04 | 11.665 | 3.637 | -5.535 | -10.939 | 6.086 | -1.602 | 18.216 | -1.121 | -0.965 | -1.174 | -0.839 | -0.927 | -0.995 | -0.824 | -0.789 | -1.279 | 44.529 | -0.808 | -0.839 | -0.878 | 48.442 | -11.121 | -1.031 | -1.133 |
Income Before Tax
| 376.339 | 400.007 | 435.622 | 403.532 | 336.508 | 333.765 | 290.439 | 263.175 | 260.606 | 206.562 | 253.561 | 153.675 | 119.081 | 151.109 | 185.131 | 132.826 | 89.571 | -57.283 | 106.903 | 89.568 | 80.422 | 93.425 | 85.136 | 70.775 | 86.972 | 63.984 | 109.293 | 96.883 | 75.06 | 99.358 | 79.992 | 81.674 | 70.156 | 83.856 | 69.051 | 74.504 | 61.169 | 76.047 | 51.472 | 39.039 | 35.89 | 52.734 | 16.013 | 27.053 | 15.538 |
Income Before Tax Ratio
| 0.265 | 0.261 | 0.315 | 0.278 | 0.254 | 0.242 | 0.266 | 0.196 | 0.192 | 0.172 | 0.241 | 0.196 | 0.188 | 0.201 | 0.317 | 0.243 | 0.295 | -0.131 | 0.205 | 0.175 | 0.162 | 0.191 | 0.185 | 0.164 | 0.203 | 0.264 | 0.306 | 0.278 | 0.247 | 0.253 | 0.268 | 0.278 | 0.237 | 0.294 | 0.235 | 0.237 | 0.242 | 0.269 | 0.213 | 0.135 | 0.141 | 0.08 | 0.15 | 0.273 | 0.172 |
Income Tax Expense
| 84.566 | 95.254 | 106.371 | 88.582 | 75.216 | 73.769 | 65.684 | 55.442 | 57.545 | 36.601 | 62.743 | 42.465 | 22.174 | 31.573 | 51.161 | 22.753 | 7.589 | 4.044 | 25.952 | 23.622 | 22.896 | 28.297 | 21.938 | 20.523 | 22.225 | 28.232 | 18.624 | 31.219 | 19.1 | 24.771 | 26.018 | 21.28 | 20.468 | 26.838 | 22.362 | 22.824 | 19.419 | 23.548 | 13.571 | 8.353 | 10.566 | 14.586 | 3.074 | 7.516 | 5.044 |
Net Income
| 287.512 | 301.068 | 326.713 | 313.549 | 256.758 | 258.158 | 221.535 | 205.743 | 197.722 | 165.246 | 184.603 | 107.193 | 94.702 | 112.216 | 130.797 | 104.887 | 77.975 | -63.054 | 76.538 | 62.027 | 55.219 | 61.56 | 56.982 | 45.03 | 61.559 | 35.752 | 88.121 | 62.246 | 52.607 | 64.927 | 42.34 | 60.65 | 43.814 | 49.64 | 40.308 | 43.968 | 36.487 | 45.517 | 33.074 | 29.396 | 21.792 | 27.394 | 12.939 | 19.537 | 10.494 |
Net Income Ratio
| 0.203 | 0.197 | 0.236 | 0.216 | 0.194 | 0.187 | 0.203 | 0.153 | 0.146 | 0.138 | 0.176 | 0.137 | 0.15 | 0.15 | 0.224 | 0.192 | 0.257 | -0.145 | 0.147 | 0.122 | 0.111 | 0.126 | 0.124 | 0.104 | 0.144 | 0.147 | 0.247 | 0.179 | 0.173 | 0.165 | 0.142 | 0.207 | 0.148 | 0.174 | 0.137 | 0.14 | 0.144 | 0.161 | 0.137 | 0.102 | 0.085 | 0.041 | 0.121 | 0.197 | 0.116 |
EPS
| 2.56 | 2.72 | 2.95 | 2.83 | 2.32 | 2.33 | 2 | 1.86 | 1.79 | 1.49 | 1.67 | 0.97 | 0.86 | 1.01 | 1.18 | 0.95 | 0.7 | -0.57 | 0.69 | 0.56 | 0.5 | 0.56 | 0.51 | 0.4 | 0.55 | 0.32 | 0.79 | 0.56 | 0.47 | 0.58 | 0.38 | 0.54 | 0.39 | 0.44 | 0.36 | 0.39 | 0.32 | 0.41 | 0.29 | 0.26 | 0.19 | 0.25 | 0.12 | 0.17 | 0.093 |
EPS Diluted
| 2.56 | 2.72 | 2.95 | 2.83 | 2.32 | 2.33 | 2 | 1.86 | 1.79 | 1.49 | 1.67 | 0.97 | 0.86 | 1.01 | 1.18 | 0.95 | 0.7 | -0.57 | 0.69 | 0.56 | 0.5 | 0.56 | 0.51 | 0.4 | 0.55 | 0.32 | 0.79 | 0.56 | 0.47 | 0.58 | 0.38 | 0.54 | 0.39 | 0.44 | 0.36 | 0.39 | 0.32 | 0.41 | 0.29 | 0.26 | 0.19 | 0.25 | 0.12 | 0.17 | 0.093 |
EBITDA
| 352.538 | 382.9 | 403.523 | 420.226 | 351.726 | 347.963 | 303.451 | 275.669 | 271.907 | 211.069 | 262.624 | 160.853 | 126.246 | 149.667 | 146.052 | 169.553 | 94.172 | 79.759 | 111.495 | 93.933 | 84.538 | 87.228 | 89.63 | 76.333 | 95.209 | 66.691 | 112.476 | 99.682 | 77.738 | 102.14 | 82.87 | 84.149 | 72.565 | 86.489 | 71.186 | 76.566 | 63.818 | 74.984 | 54.36 | 41.115 | 38.071 | -7.807 | 27.646 | 28.594 | 17.173 |
EBITDA Ratio
| 0.248 | 0.25 | 0.291 | 0.289 | 0.266 | 0.253 | 0.278 | 0.205 | 0.2 | 0.176 | 0.25 | 0.205 | 0.2 | 0.2 | 0.25 | 0.31 | 0.31 | 0.183 | 0.214 | 0.184 | 0.17 | 0.178 | 0.195 | 0.177 | 0.222 | 0.275 | 0.315 | 0.286 | 0.256 | 0.26 | 0.278 | 0.287 | 0.245 | 0.303 | 0.242 | 0.244 | 0.252 | 0.265 | 0.225 | 0.142 | 0.149 | -0.012 | 0.259 | 0.288 | 0.19 |