Fineotex Chemical Limited
NSE:FCL.NS
376.05 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 399.182 | 375.664 | 308.352 | 231.552 | 173.804 | 142.131 | 64.629 | 129.09 | 94.557 | 100.102 | 127.203 | 117.24 | 120.24 | 260.264 | 8.314 | 2.379 | 21.71 | 0.1 |
Short Term Investments
| 387.629 | 236.24 | 0.001 | 47.781 | 84.957 | 49.418 | 15.569 | -68.143 | 451.194 | 251.215 | 158.091 | 207.04 | 195.716 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 786.811 | 611.904 | 308.353 | 279.333 | 258.761 | 191.549 | 80.198 | 129.09 | 94.557 | 351.317 | 285.294 | 324.28 | 315.956 | 260.264 | 8.314 | 2.379 | 21.71 | 0.1 |
Net Receivables
| 1,388.167 | 1,086.072 | 1,284.71 | 1,073.34 | 684.276 | 640.597 | 428.735 | 326.761 | 284.651 | 244.201 | 248.889 | 167.129 | 0 | 0 | 0 | 82.984 | 104.806 | 0 |
Inventory
| 501.069 | 472.936 | 595.934 | 287.537 | 210.858 | 250.852 | 210.955 | 129.671 | 114.714 | 104.077 | 114.432 | 111.716 | 100.158 | 23.646 | 16.103 | 13.574 | 10.016 | 0 |
Other Current Assets
| 182.412 | 77.493 | 129.034 | 1.059 | 0.002 | -0.001 | 1.95 | 3.683 | 1.27 | 3.598 | 7.181 | 179.472 | 187.164 | 121.589 | 87.012 | 18.639 | 0.625 | 0.069 |
Total Current Assets
| 2,858.459 | 2,248.405 | 2,318.031 | 1,641.269 | 1,153.897 | 1,082.997 | 721.838 | 589.205 | 495.192 | 703.193 | 655.797 | 615.468 | 603.277 | 405.498 | 111.429 | 117.576 | 137.157 | 0.169 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,309.958 | 891.642 | 739.646 | 540.733 | 313.065 | 261.974 | 193.419 | 172.61 | 131.156 | 116.511 | 76.155 | 66.395 | 48.314 | 41.99 | 42.95 | 42.591 | 34.278 | 0 |
Goodwill
| 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 54.086 | 54.086 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 0 | 0 | 61.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 61.385 | 54.086 | 54.086 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,134.616 | 807.811 | 54.054 | 201.743 | 385.228 | 377.606 | 515.476 | 506.015 | -61.385 | -209.414 | 81.336 | -207.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.383 | 161.438 | 178.555 | 172.299 | 5.379 | 163.48 | 1.631 | 3.731 | 4.806 | 4.676 | 4.08 | 4.666 | 5.223 | 6.597 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 112.73 | 45.04 | 43.253 | 53.342 | 159.541 | -0.001 | 117.271 | 0 | 510.746 | 331.378 | 0 | 281.852 | 72.777 | 59.068 | 35.068 | 20.189 | 0.014 | 0.019 |
Total Non-Current Assets
| 2,623.072 | 1,967.316 | 1,076.893 | 1,029.502 | 924.598 | 864.444 | 889.182 | 743.741 | 646.709 | 304.535 | 222.956 | 199.96 | 180.4 | 107.655 | 78.018 | 62.781 | 34.292 | 0.019 |
Total Assets
| 5,481.531 | 4,215.721 | 3,394.924 | 2,670.771 | 2,078.495 | 1,947.441 | 1,611.019 | 1,332.946 | 1,141.9 | 1,007.728 | 878.752 | 815.428 | 783.677 | 513.154 | 189.448 | 180.356 | 171.449 | 0.188 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 728.046 | 473.583 | 587.734 | 368.355 | 233.772 | 209.016 | 108.627 | 154.764 | 130.427 | 140.792 | 137.444 | 128.378 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 51.902 | 72.802 | 19.084 | 34.757 | 30.367 | 20.904 | 45.279 | 9.636 | 30.458 | 10.16 | 29.289 | 1.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.381 | -11.266 | 1.618 | 1.201 | 1.061 | 1.66 | 1.292 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.381 | -6.126 | 57.153 | 80.721 | 33.064 | 62.868 | 20.963 | 4.102 | 14.827 | 28.167 | -29.289 | 6.622 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 113.791 | 86.894 | 16.759 | 13.569 | 15.965 | 1.961 | 10.743 | 32.09 | 5.091 | 11.64 | 43.673 | 29.175 | 183.132 | 49.537 | 36.032 | 41.021 | 67.864 | 0.026 |
Total Current Liabilities
| 894.12 | 627.153 | 680.73 | 497.402 | 313.168 | 294.749 | 185.613 | 200.593 | 180.804 | 190.759 | 181.116 | 165.953 | 183.132 | 49.537 | 36.032 | 41.021 | 67.864 | 0.026 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 1.612 | 0.589 | -8.859 | 1.022 | 2.167 | 0 | 0 | 0 | 7.321 | 33.132 | 56.093 | 1.003 | 0 | 14.641 | 0.51 | 0 |
Deferred Revenue Non-Current
| 0 | 10.37 | 7.409 | 5.196 | 4.964 | 4.52 | 3.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.609 | 21.212 | 11.207 | 6.719 | 8.859 | 1.812 | 0.425 | 9.745 | 5.279 | 0 | 0 | 0 | 0 | 0 | 2.462 | 0.543 | 0.713 | 0 |
Other Non-Current Liabilities
| 13.172 | 0.283 | 0.001 | -0.001 | 0.55 | 0.446 | 0 | 2.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 51.781 | 31.865 | 20.229 | 12.503 | 5.514 | 7.8 | 6.393 | 12.721 | 5.279 | 0 | 7.321 | 33.132 | 56.093 | 1.003 | 2.462 | 15.184 | 1.222 | 0 |
Total Liabilities
| 945.901 | 659.018 | 700.959 | 509.905 | 318.682 | 302.549 | 192.005 | 200.593 | 180.804 | 190.759 | 188.437 | 199.084 | 239.225 | 50.54 | 38.494 | 56.205 | 69.087 | 0.026 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 3,447.617 | 0 | 2,090.759 | 1,731.469 | 1,610.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 221.53 | 221.497 | 221.497 | 221.497 | 222.6 | 222.6 | 222.6 | 222.6 | 224.596 | 224.596 | 112.298 | 112.298 | 112.298 | 112.298 | 70.186 | 70.186 | 70.186 | 0.15 |
Retained Earnings
| 4,301.929 | 3,145.504 | 2,306.619 | 1,788.642 | 1,368.526 | 1,254.558 | 1,029.358 | 705.073 | 511.983 | 399.616 | 286.038 | 233.117 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,249.39 | 39.02 | 12.713 | 2.622 | -34.525 | -22.836 | -12.815 | -37.427 | -31.144 | -25.326 | -20.348 | -17.874 | -14.898 | -3.463 | -2.158 | -0.891 | -0.871 | 0 |
Other Total Stockholders Equity
| -4,301.929 | -3,367.001 | 80.62 | -2,010.139 | -1,591.126 | -1,477.158 | 118.012 | 170.195 | 207.461 | 164.344 | 269.644 | 253.365 | 422.419 | 353.779 | 82.926 | 54.856 | 33.048 | 0.011 |
Total Shareholders Equity
| 4,470.92 | 3,486.637 | 2,621.449 | 2,093.381 | 1,696.944 | 1,588.052 | 1,357.155 | 1,060.441 | 912.896 | 763.23 | 647.631 | 580.905 | 519.819 | 462.614 | 150.954 | 124.152 | 102.363 | 0.161 |
Total Equity
| 4,535.63 | 3,556.703 | 2,693.965 | 2,160.866 | 1,759.813 | 1,644.892 | 1,419.014 | 1,132.353 | 961.097 | 816.969 | 690.315 | 616.344 | 544.452 | 462.614 | 150.954 | 124.152 | 102.363 | 0.161 |
Total Liabilities & Shareholders Equity
| 5,481.531 | 4,215.721 | 3,394.924 | 2,670.771 | 2,078.495 | 1,947.441 | 1,611.019 | 1,332.946 | 1,141.9 | 1,007.728 | 878.752 | 815.428 | 783.677 | 513.154 | 189.448 | 180.356 | 171.449 | 0.188 |