FuelCell Energy, Inc.
NASDAQ:FCEL
10.38 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 112.132 | 123.394 | 130.484 | 69.585 | 70.871 | 60.752 | 89.437 | 95.666 | 108.252 | 163.077 | 180.293 | 187.658 | 120.603 | 122.57 | 69.777 | 88.016 | 100.735 | 48.234 | 33.288 | 30.37 | 31.386 | 33.79 | 41.231 | 26.179 | 20.715 | 20 | 24.3 | 24.8 | 29.4 | 34 | 30.1 | 22.2 | 17 |
| Cost of Revenue
| 148.05 | 133.929 | 160.059 | 85.224 | 78.596 | 82.021 | 86.344 | 92.932 | 108.609 | 150.301 | 166.567 | 180.536 | 120.158 | 135.18 | 88.43 | 118.249 | 150.097 | 75.265 | 71.856 | 65.25 | 67.251 | 86.218 | 77.793 | 33.702 | 4.561 | 12 | 14.2 | 15.2 | 20.7 | 26 | 21.8 | 14 | 10.4 |
| Gross Profit
| -35.918 | -10.535 | -29.575 | -15.639 | -7.725 | -21.269 | 3.093 | 2.734 | -0.357 | 12.776 | 13.726 | 7.122 | 0.445 | -12.61 | -18.653 | -30.233 | -49.362 | -27.031 | -38.568 | -34.88 | -35.865 | -52.428 | -36.562 | -7.523 | 16.154 | 8 | 10.1 | 9.6 | 8.7 | 8 | 8.3 | 8.2 | 6.6 |
| Gross Profit Ratio
| -0.32 | -0.085 | -0.227 | -0.225 | -0.109 | -0.35 | 0.035 | 0.029 | -0.003 | 0.078 | 0.076 | 0.038 | 0.004 | -0.103 | -0.267 | -0.343 | -0.49 | -0.56 | -1.159 | -1.149 | -1.143 | -1.552 | -0.887 | -0.287 | 0.78 | 0.4 | 0.416 | 0.387 | 0.296 | 0.235 | 0.276 | 0.369 | 0.388 |
| Reseach & Development Expenses
| 55.404 | 61.021 | 34.529 | 11.315 | 4.797 | 13.786 | 22.817 | 20.398 | 20.846 | 17.442 | 18.24 | 15.717 | 14.354 | 16.768 | 18.562 | 19.334 | 23.471 | 27.489 | 24.714 | 21.84 | 26.677 | 8.509 | 6.806 | 3.108 | 13.09 | 1.8 | 2.3 | 1.3 | 1.3 | 0.9 | 1.3 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 64.604 | 64.528 | 79.62 | 37.948 | 26.644 | 31.874 | 24.908 | 25.916 | 25.15 | 24.226 | 22.797 | 21.218 | 18.22 | 16.299 | 17.15 | 17.413 | 19.968 | 18.625 | 17.759 | 14.154 | 14.901 | 12.631 | 10.451 | 8.952 | 7.917 | 6.6 | 7 | 6.1 | 4.8 | 4.7 | 4.7 | 5.8 | 5.2 |
| Other Expenses
| 0 | 0 | 3.705 | -0.694 | 0.684 | 0.093 | 3.338 | 0.247 | 0.622 | 2.442 | -7.523 | -1.208 | 6.884 | 9.302 | 18.381 | 15.942 | 21.543 | 25.21 | 23.27 | 22.051 | 47.417 | 26.627 | 0 | 1.693 | 1.88 | 1.8 | 1.9 | 2.2 | 2.2 | 2.1 | 2 | 1.9 | 1.2 |
| Operating Expenses
| 120.008 | 125.549 | 114.149 | 49.263 | 31.441 | 45.66 | 47.725 | 46.314 | 45.996 | 41.668 | 41.037 | 36.935 | 32.574 | 33.067 | 35.712 | 36.747 | 43.439 | 46.114 | 42.473 | 35.994 | 41.578 | 21.14 | 17.257 | 13.753 | 22.887 | 10.2 | 11.2 | 9.6 | 8.3 | 7.7 | 8 | 7.7 | 6.4 |
| Operating Income
| -158.488 | -136.084 | -143.724 | -64.902 | -39.166 | -66.929 | -44.632 | -44.935 | -46.353 | -28.892 | -27.311 | -29.813 | -32.129 | -45.677 | -54.365 | -66.98 | -92.801 | -73.145 | -81.041 | -70.874 | -89.643 | -73.568 | -53.819 | -21.276 | -6.733 | -2.2 | -1.1 | -1 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 |
| Operating Income Ratio
| -1.413 | -1.103 | -1.101 | -0.933 | -0.553 | -1.102 | -0.499 | -0.47 | -0.428 | -0.177 | -0.151 | -0.159 | -0.266 | -0.373 | -0.779 | -0.761 | -0.921 | -1.516 | -2.435 | -2.334 | -2.856 | -2.177 | -1.305 | -0.813 | -0.325 | -0.11 | -0.045 | -0.04 | 0.014 | 0.009 | 0.01 | 0.023 | 0.012 |
| Total Other Income Expenses Net
| 1.735 | 28.609 | -2.689 | -36.121 | -49.895 | -10.53 | -5.717 | -8.924 | -4.336 | -0.518 | -11.084 | -5.135 | -3.708 | -0.184 | -1.389 | -2.309 | 1.301 | 4.471 | 4.829 | 3.94 | 2.354 | 6.154 | 4.986 | 5.838 | 0.266 | 1.5 | 1 | 1.6 | 0.4 | 0.3 | 0 | 0 | 0 |
| Income Before Tax
| -156.753 | -107.475 | -146.413 | -101.023 | -89.061 | -77.459 | -50.349 | -53.859 | -50.689 | -29.41 | -38.395 | -34.948 | -35.837 | -45.861 | -56.235 | -69.289 | -91.5 | -68.674 | -76.212 | -66.934 | -87.289 | -67.414 | -48.833 | -15.438 | -6.467 | -0.7 | -0.1 | 0.6 | 0.8 | 0.6 | 0.3 | 0.5 | 0.2 |
| Income Before Tax Ratio
| -1.398 | -0.871 | -1.122 | -1.452 | -1.257 | -1.275 | -0.563 | -0.563 | -0.468 | -0.18 | -0.213 | -0.186 | -0.297 | -0.374 | -0.806 | -0.787 | -0.908 | -1.424 | -2.289 | -2.204 | -2.781 | -1.995 | -1.184 | -0.59 | -0.312 | -0.035 | -0.004 | 0.024 | 0.027 | 0.018 | 0.01 | 0.023 | 0.012 |
| Income Tax Expense
| -0.025 | 0.581 | 0.819 | 0.002 | 0.046 | 0.109 | -3.015 | 0.044 | 0.519 | 0.274 | 0.488 | 0.371 | 0.069 | 0.113 | 0.091 | 2.309 | 0.556 | -4.505 | -4.745 | -2.758 | 21.181 | -6.424 | 0.007 | -6.108 | -2.54 | 0.3 | -1.7 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 |
| Net Income
| -129.209 | -107.568 | -147.232 | -101.025 | -89.107 | -77.568 | -47.334 | -53.903 | -50.957 | -29.359 | -38.125 | -34.358 | -35.495 | -45.713 | -53.296 | -69.289 | -93.357 | -68.674 | -76.105 | -68.186 | -86.443 | -67.414 | -48.84 | -15.438 | -4.459 | -1 | -0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.1 |
| Net Income Ratio
| -1.152 | -0.872 | -1.128 | -1.452 | -1.257 | -1.277 | -0.529 | -0.563 | -0.471 | -0.18 | -0.211 | -0.183 | -0.294 | -0.373 | -0.764 | -0.787 | -0.927 | -1.424 | -2.286 | -2.245 | -2.754 | -1.995 | -1.185 | -0.59 | -0.215 | -0.05 | -0.016 | 0.016 | 0.017 | 0.012 | 0.007 | 0.014 | 0.006 |
| EPS
| -0.008 | -0.26 | -0.38 | -0.3 | -0.4 | -1.41 | -6.86 | -12.96 | -20.55 | -14.39 | -22.36 | -26.57 | -30.89 | -52.87 | -81.71 | -137.83 | -196.05 | -159.53 | -214.69 | -203.45 | -260.01 | -246.75 | -179.71 | -64.7 | -22.69 | -5.78 | -3.24 | 4.32 | 3.12 | 3.24 | 2.16 | 2.16 | 1.08 |
| EPS Diluted
| -0.008 | -0.26 | -0.38 | -0.3 | -0.4 | -1.41 | -6.86 | -12.96 | -20.54 | -14.37 | -22.35 | -26.53 | -30.89 | -52.87 | -81.71 | -137.83 | -196.05 | -159.53 | -214.69 | -203.45 | -260.01 | -246.75 | -179.71 | -64.7 | -22.69 | -5.76 | -3.24 | 4.32 | 2.95 | 3.24 | 2.16 | 2.16 | 1.08 |
| EBITDA
| -158.488 | -74.853 | -118.745 | -73.788 | -54.99 | -55.083 | -33.246 | -37.07 | -41.182 | -22.351 | -30.45 | -26.878 | -28.341 | -36.327 | -48.67 | -59.818 | -82.599 | -63.96 | -71.65 | -63.564 | -69.032 | -67.194 | -50.036 | -19.242 | -4.853 | -0.4 | 0.8 | 1.2 | 2.6 | 2.4 | 2.3 | 2.4 | 1.4 |
| EBITDA Ratio
| -1.413 | -0.607 | -1.073 | -0.943 | -0.543 | -1.1 | -0.462 | -0.453 | -0.422 | -0.162 | -0.193 | -0.165 | -0.272 | -0.353 | -0.804 | -0.784 | -0.834 | -1.327 | -2.147 | -2.095 | -1.811 | -1.997 | -1.22 | -0.745 | -0.247 | -0.095 | -0.008 | 0.048 | 0.061 | 0.05 | 0.06 | 0.086 | 0.047 |