FuelCell Energy, Inc.
NASDAQ:FCEL
10.38 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 249.952 | 458.055 | 432.213 | 149.867 | 9.434 | 39.291 | 49.294 | 84.187 | 58.852 | 83.71 | 67.696 | 57.514 | 51.415 | 20.467 | 57.823 | 38.043 | 92.997 | 26.247 | 22.702 | 45.759 | 41 | 102.495 | 256.87 | 74.754 | 6.2 | 10.3 | 6.8 | 7.6 | 5.4 | 2 | 6.7 | 5.8 |
Short Term Investments
| 103.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.016 | 25.019 | 7.004 | 30.406 | 60.634 | 81.286 | 113.33 | 106.636 | 93.75 | 103.501 | 17.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 353.712 | 458.055 | 432.213 | 149.867 | 9.434 | 39.291 | 49.294 | 84.187 | 58.852 | 83.71 | 67.696 | 57.514 | 63.431 | 45.486 | 64.827 | 68.449 | 153.631 | 107.533 | 136.032 | 152.395 | 134.75 | 205.996 | 274.76 | 74.754 | 6.2 | 10.3 | 6.8 | 7.6 | 5.4 | 2 | 6.7 | 5.8 |
Net Receivables
| 20.105 | 15.904 | 23.654 | 17.604 | 10.976 | 23.039 | 68.521 | 24.593 | 60.79 | 64.904 | 49.116 | 35.984 | 21.95 | 18.066 | 22.92 | 16.096 | 12.629 | 10.191 | 11.545 | 7.599 | 4.948 | 10.438 | 7.11 | 3.459 | 2.3 | 3.8 | 2.8 | 2.8 | 3.2 | 7.4 | 4.2 | 4.7 |
Inventory
| 84.456 | 90.909 | 67.074 | 50.971 | 54.515 | 53.575 | 74.496 | 73.806 | 65.754 | 55.895 | 56.185 | 47.701 | 40.101 | 33.404 | 25.433 | 24.523 | 29.581 | 14.121 | 12.141 | 14.619 | 15.954 | 13.981 | 6.334 | 0.305 | 1.2 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 1.2 |
Other Current Assets
| 18.04 | 15.412 | 20.445 | 15.539 | 9.394 | 14.398 | 11.199 | 20.865 | 20.783 | 13.051 | 16.332 | 6.718 | 7.466 | 5.253 | 6.499 | 8.952 | 5.164 | 1.864 | 2.176 | 4.253 | 98.89 | 107.825 | 18.911 | 0.887 | 0.7 | 1.8 | 0.6 | 2.4 | 4.2 | 2.7 | 0.1 | 0.1 |
Total Current Assets
| 476.313 | 580.28 | 543.386 | 233.981 | 84.319 | 130.303 | 203.51 | 202.469 | 203.898 | 203.121 | 189.329 | 145.926 | 132.948 | 102.209 | 119.679 | 118.02 | 201.005 | 133.709 | 161.894 | 178.866 | 160.792 | 234.739 | 289.225 | 79.405 | 10.4 | 15.9 | 10.2 | 12.9 | 13 | 12.2 | 11 | 11.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 98.02 | 65.326 | 47.525 | 46.429 | 41.134 | 48.204 | 43.565 | 36.64 | 29.002 | 26.609 | 24.225 | 23.258 | 23.925 | 26.679 | 32.394 | 38.259 | 39.612 | 48.136 | 46.705 | 42.254 | 39.778 | 38.71 | 27.188 | 9.794 | 7.2 | 8.3 | 8.3 | 7.2 | 7.3 | 7.5 | 7.9 | 8.8 |
Goodwill
| 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 4.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.076 | 17.373 | 18.67 | 19.967 | 21.264 | 9.592 | 9.592 | 9.592 | 9.592 | 9.592 | 9.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.151 | 21.448 | 22.745 | 24.042 | 25.339 | 13.667 | 13.667 | 13.667 | 13.667 | 13.667 | 13.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 28.266 | 28.312 | 41.808 | 30.459 | 44.527 | 46.332 | 38.759 | 0 | 0 | 0 | 6.115 | 10.466 | 18.908 | 10.064 | 18.434 | 0 | 13.054 | 43.928 | 2.125 | 18.69 | 14.587 | 15.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -28.266 | -28.312 | -41.808 | -30.459 | -44.527 | -46.332 | -38.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 361.036 | 272.663 | 261.592 | 219.086 | 182.654 | 148.247 | 123.044 | 89.361 | 30.664 | 23.329 | 10.415 | 16.186 | 16.291 | 2.733 | 0.551 | 10.763 | 12.571 | 11.753 | 12.993 | 13.265 | 4.103 | 1.767 | 17.341 | 1.829 | 2.2 | 2.6 | 2.9 | 3.4 | 3.5 | 2.8 | 1.8 | 0.9 |
Total Non-Current Assets
| 479.207 | 359.437 | 331.862 | 289.557 | 249.127 | 210.118 | 180.276 | 139.668 | 73.333 | 63.605 | 48.307 | 45.559 | 50.682 | 48.32 | 43.009 | 67.456 | 52.183 | 72.943 | 103.626 | 57.644 | 62.571 | 55.064 | 44.795 | 11.623 | 9.4 | 10.9 | 11.2 | 10.6 | 10.8 | 10.3 | 9.7 | 9.7 |
Total Assets
| 955.52 | 939.717 | 875.248 | 523.538 | 333.446 | 340.421 | 383.786 | 342.137 | 277.231 | 266.726 | 237.636 | 191.485 | 183.63 | 150.529 | 162.688 | 185.476 | 253.188 | 206.652 | 265.52 | 236.51 | 223.363 | 289.803 | 334.02 | 91.028 | 19.8 | 26.8 | 21.4 | 23.5 | 23.8 | 22.5 | 20.7 | 21.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 26.518 | 28.196 | 19.267 | 9.576 | 16.943 | 22.594 | 42.616 | 18.475 | 15.745 | 22.969 | 24.535 | 12.457 | 14.143 | 10.267 | 10.068 | 17.011 | 12.397 | 12.508 | 6.221 | 9.526 | 6.667 | 4.712 | 4.679 | 1.626 | 0.5 | 0.6 | 0.9 | 1.2 | 2.4 | 3 | 1.1 | 1.7 |
Short Term Debt
| 11.277 | 14.498 | 12.149 | 23.243 | 21.916 | 17.596 | 28.281 | 5.812 | 7.358 | 1.439 | 6.931 | 5.161 | 5.056 | 0.976 | 0.997 | 0.795 | 0.924 | 0.653 | 0.503 | 0.539 | 0.323 | 0.285 | 0.175 | 1.625 | 0.3 | 0.8 | 1.7 | 2.4 | 0.7 | 0.5 | 0.6 | 0.6 |
Tax Payables
| 3.861 | 7.541 | 4.371 | 4.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.027 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.406 | 16.341 | 6.287 | 10.399 | 11.471 | 11.347 | 7.964 | 6.811 | 31.787 | 23.716 | 51.857 | 45.939 | 64.114 | 25.499 | 17.013 | 29.585 | 20.486 | 8.262 | 9.366 | 6.713 | 4.398 | 0.038 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.841 | 37.455 | 10.696 | 11.595 | 12.402 | 8.584 | 19.217 | 21.437 | 19.998 | 13.027 | 22.94 | 19.313 | 28.897 | 17.296 | 13.808 | 11.023 | 8.511 | 14.642 | 16.384 | 5.292 | 5.406 | 11.37 | 8.161 | 4.337 | 2.4 | 4.2 | 1.2 | 1.2 | 1.7 | 1.1 | 1 | 1.1 |
Total Current Liabilities
| 65.903 | 85.8 | 52.77 | 58.899 | 62.732 | 60.121 | 98.078 | 52.263 | 74.888 | 61.151 | 106.263 | 84.897 | 114.165 | 54.038 | 42.501 | 58.414 | 42.318 | 27.841 | 23.146 | 22.07 | 16.794 | 16.405 | 13.052 | 7.588 | 3.2 | 5.6 | 3.8 | 4.8 | 4.8 | 4.6 | 2.7 | 3.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 128.584 | 76.744 | 85.668 | 160.468 | 106.415 | 86.584 | 77.98 | 94.647 | 12.998 | 13.367 | 52.675 | 3.975 | 4.105 | 4.056 | 4.41 | 4.075 | 0.613 | 0.678 | 0.904 | 1.476 | 1.484 | 1.696 | 1.252 | 0 | 1.6 | 1.9 | 2.7 | 4.4 | 6.5 | 5.9 | 6.2 | 6.7 |
Deferred Revenue Non-Current
| 0.732 | 9.095 | 30.427 | 31.501 | 28.705 | 16.793 | 18.915 | 20.974 | 22.646 | 20.705 | 18.763 | 15.533 | 7 | 8.042 | 10.124 | 2.672 | 4.401 | 8.224 | 9.366 | 6.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -13.686 | -1.01 | 0 | 0 | -36.875 | -3.813 | -72.411 | 19.246 | 27.962 | 11.885 | 59.857 | 55.752 | 42.068 | 0 | 57.278 | 55.549 | 51.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 |
Other Non-Current Liabilities
| -0.004 | 13.694 | 1.058 | 18.265 | 0 | 0 | 0 | 0 | 12.088 | 13.197 | 13.27 | 13.095 | 16.983 | 34.638 | 59.95 | 2.672 | 4.401 | 6.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
Total Non-Current Liabilities
| 129.312 | 99.533 | 117.153 | 210.234 | 135.12 | 103.377 | 96.895 | 115.621 | 47.732 | 47.269 | 84.708 | 92.46 | 83.84 | 88.804 | 74.484 | 66.697 | 64.964 | 67.351 | 0.904 | 1.476 | 1.484 | 1.696 | 1.252 | 3.251 | 1.6 | 2.1 | 2.8 | 4.6 | 6.8 | 6.2 | 6.6 | 7 |
Total Liabilities
| 195.215 | 185.333 | 169.923 | 269.133 | 197.852 | 163.498 | 194.973 | 167.884 | 122.62 | 108.42 | 190.971 | 177.357 | 198.005 | 142.842 | 116.985 | 125.111 | 107.282 | 95.192 | 24.05 | 23.546 | 18.278 | 18.101 | 14.304 | 7.588 | 4.8 | 7.7 | 6.6 | 9.4 | 11.6 | 10.8 | 9.3 | 10.4 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 59.857 | 59.857 | 59.857 | 59.857 | 59.857 | 94.729 | 87.557 | 59.857 | 59.857 | 59.857 | 59.857 | 1.075 | 3.854 | 59.857 | 59.95 | 59.95 | 59.95 | 59.95 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 1.2 | 1.2 | 1.2 | 1.2 |
Common Stock
| 0.045 | 0.041 | 0.037 | 0.029 | 0.019 | 0.01 | 0.007 | 0.004 | 0.003 | 0.029 | 0.02 | 0.018 | 0.013 | 0.011 | 0.008 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,515.541 | -1,407.973 | -1,265.251 | -1,164.196 | -1,075.089 | -990.867 | -943.533 | -889.63 | -838.673 | -809.314 | -771.189 | -736.831 | -701.336 | -655.623 | -600.575 | -531.286 | -437.929 | -369.255 | -290.339 | -221.921 | -135.478 | -68.064 | -19.224 | -3.786 | 0.7 | 2.3 | 2.7 | 2.3 | 1.8 | 1.3 | 1.1 | 0.8 |
Accumulated Other Comprehensive Income/Loss
| -0.594 | -1.752 | -0.819 | -0.739 | -0.647 | -0.403 | -0.415 | -0.544 | -0.509 | -0.159 | 0.101 | 0.066 | 0.015 | 0.011 | -0.002 | 0.09 | 0.126 | 0.158 | 11.561 | 10.259 | -19.817 | -14.301 | -11.468 | -11.593 | -14.5 | -15.2 | -11.3 | -9.9 | -8 | -6.3 | -4.6 | -3.1 |
Other Total Stockholders Equity
| 2,198.583 | 2,094.076 | 1,908.471 | 1,359.454 | 1,151.454 | 1,073.454 | 1,045.197 | 1,004.566 | 934.488 | 909.431 | 758.656 | 690.81 | 687.857 | 544.29 | 630.681 | 458.347 | 571.818 | 349.987 | 531.803 | 424.621 | 340.559 | 339.762 | 338.936 | 87.035 | 28.6 | 13 | 22.8 | 21.1 | 17.2 | 15.5 | 13.7 | 12.2 |
Total Shareholders Equity
| 742.35 | 744.249 | 702.295 | 254.405 | 135.594 | 176.923 | 188.813 | 174.253 | 155.166 | 159.844 | 47.445 | 14.509 | -13.451 | 8.35 | 30.727 | 47.058 | 134.022 | 100.795 | 241.47 | 212.964 | 205.085 | 271.702 | 319.716 | 83.251 | 14.8 | 15.9 | 14.8 | 14.1 | 12.2 | 11.7 | 11.4 | 11.1 |
Total Equity
| 760.305 | 754.384 | 705.325 | 254.405 | 135.594 | 176.923 | 188.813 | 174.253 | 154.611 | 158.306 | 46.665 | 14.128 | -14.375 | 7.687 | 45.703 | 60.365 | 145.906 | 111.46 | 241.47 | 212.964 | 205.085 | 271.702 | 319.716 | 83.44 | 15 | 19.1 | 14.8 | 14.1 | 12.2 | 11.7 | 11.4 | 11.1 |
Total Liabilities & Shareholders Equity
| 955.52 | 939.717 | 875.248 | 523.538 | 333.446 | 340.421 | 383.786 | 342.137 | 277.231 | 266.726 | 237.636 | 191.485 | 183.63 | 150.529 | 162.688 | 185.476 | 253.188 | 206.652 | 265.52 | 236.51 | 223.363 | 289.803 | 334.02 | 91.028 | 19.8 | 26.8 | 21.4 | 23.5 | 23.8 | 22.5 | 20.7 | 21.5 |