First Capital, Inc.
NASDAQ:FCAP
32.06 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51.444 | 40.276 | 37.864 | 36.672 | 36.721 | 32.967 | 31.412 | 29.5 | 22.833 | 22.191 | 21.398 | 20.872 | 20.6 | 20.238 | 17.954 | 18.514 | 16.91 | 16.9 | 16.277 | 15.658 | 14.864 | 11.847 | 10.793 | 9.315 | 2.146 | 0.981 |
| Cost of Revenue
| 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 51.237 | 40.276 | 37.864 | 36.672 | 36.721 | 32.967 | 31.412 | 29.5 | 22.833 | 22.191 | 21.398 | 20.872 | 20.6 | 20.238 | 17.954 | 18.514 | 16.91 | 16.9 | 16.277 | 15.658 | 14.864 | 11.847 | 10.793 | 9.315 | 2.146 | 0.981 |
| Gross Profit Ratio
| 0.996 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.002 | 14.697 | 14.537 | 13.808 | 13.119 | 11.749 | 11.215 | 10.498 | 7.921 | 7.661 | 7.143 | 7.907 | 8.648 | 8.466 | 8.813 | 6.592 | 6.387 | 5.985 | 5.702 | 5.663 | 4.705 | 3.554 | 3.198 | 3.032 | 0.633 | 0 |
| Selling & Marketing Expenses
| 0.329 | 0.353 | 0.354 | 0.34 | 0.54 | 0.333 | 0.334 | 0.313 | 0.317 | 0.288 | 0.262 | 0.256 | 0.275 | 0.208 | 0.245 | 0.272 | 0.373 | 0.32 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.331 | 15.05 | 14.891 | 14.148 | 13.659 | 12.082 | 11.549 | 10.811 | 8.238 | 7.949 | 7.405 | 8.163 | 8.923 | 8.674 | 9.058 | 6.864 | 6.76 | 6.305 | 6.028 | 5.663 | 4.705 | 3.554 | 3.198 | 3.032 | 0.633 | 0 |
| Other Expenses
| -9.264 | -8.552 | -39.091 | -38.997 | -38.068 | -32.791 | -31.027 | -29.161 | -22.905 | -21.09 | -19.821 | -21.089 | 0.036 | -17.984 | -18.444 | -9.535 | -4.968 | -4.884 | -6.36 | -6.973 | -5.45 | -1.589 | 0.665 | 0.558 | 0.501 | -4.473 |
| Operating Expenses
| 9.264 | 1.099 | -24.2 | -24.849 | -24.409 | -20.709 | -19.478 | -18.35 | -14.667 | -13.141 | -12.416 | -12.926 | 8.959 | -9.31 | -9.386 | -2.671 | 1.792 | 1.421 | -0.333 | -1.311 | -0.745 | 1.966 | 3.863 | 3.59 | 1.134 | -4.473 |
| Operating Income
| -0.013 | 17.829 | 13.664 | 11.823 | 12.312 | 12.258 | 11.934 | 11.15 | 8.166 | 9.05 | 8.982 | 7.946 | 9.275 | 10.928 | 8.568 | 15.843 | 18.702 | 18.321 | 15.945 | 14.347 | 14.118 | 13.812 | 14.656 | 12.905 | 3.28 | -3.492 |
| Operating Income Ratio
| -0 | 0.443 | 0.361 | 0.322 | 0.335 | 0.372 | 0.38 | 0.378 | 0.358 | 0.408 | 0.42 | 0.381 | 0.45 | 0.54 | 0.477 | 0.856 | 1.106 | 1.084 | 0.98 | 0.916 | 0.95 | 1.166 | 1.358 | 1.385 | 1.528 | -3.56 |
| Total Other Income Expenses Net
| 15.051 | -3.594 | 0.013 | 0.013 | 0.013 | -1.598 | -1.379 | -1.75 | -0.991 | -1.131 | -1.64 | -2.452 | -3.747 | -5.489 | -8.376 | -10.745 | -13.699 | -12.741 | -10.343 | -9.117 | -8.715 | -8.801 | -9.842 | -9.267 | -2.708 | 6.575 |
| Income Before Tax
| 15.051 | 14.235 | 13.677 | 11.836 | 12.325 | 10.66 | 10.555 | 9.4 | 7.175 | 7.919 | 7.342 | 5.494 | 5.528 | 5.439 | 0.192 | 5.098 | 5.003 | 5.58 | 5.602 | 5.23 | 5.403 | 5.011 | 4.814 | 3.638 | 0.572 | 3.083 |
| Income Before Tax Ratio
| 0.293 | 0.353 | 0.361 | 0.323 | 0.336 | 0.323 | 0.336 | 0.319 | 0.314 | 0.357 | 0.343 | 0.263 | 0.268 | 0.269 | 0.011 | 0.275 | 0.296 | 0.33 | 0.344 | 0.334 | 0.364 | 0.423 | 0.446 | 0.391 | 0.267 | 3.143 |
| Income Tax Expense
| 2.248 | 2.32 | 2.24 | 1.692 | 1.987 | 1.394 | 3.103 | 2.523 | 1.964 | 2.312 | 2.255 | 1.559 | 1.543 | 1.561 | -0.586 | 1.529 | 1.591 | 1.872 | 1.914 | 1.799 | 1.87 | 1.763 | 1.714 | 1.18 | 0.257 | -12.346 |
| Net Income
| 12.79 | 11.902 | 11.424 | 10.131 | 10.325 | 9.253 | 7.439 | 6.864 | 5.198 | 5.594 | 5.074 | 3.922 | 3.972 | 3.865 | 0.766 | 3.569 | 3.412 | 3.708 | 3.688 | 3.431 | 3.533 | 3.248 | 3.099 | 2.458 | 0.315 | 2.006 |
| Net Income Ratio
| 0.249 | 0.296 | 0.302 | 0.276 | 0.281 | 0.281 | 0.237 | 0.233 | 0.228 | 0.252 | 0.237 | 0.188 | 0.193 | 0.191 | 0.043 | 0.193 | 0.202 | 0.219 | 0.227 | 0.219 | 0.238 | 0.274 | 0.287 | 0.264 | 0.147 | 2.045 |
| EPS
| 3.82 | 3.55 | 3.41 | 3.03 | 3.1 | 2.78 | 2.24 | 2.05 | 1.87 | 2.03 | 1.82 | 1.41 | 1.43 | 1.39 | 0.28 | 1.27 | 1.21 | 1.31 | 1.31 | 1.13 | 1.18 | 1.19 | 1.15 | 0.91 | 0.65 | 1.41 |
| EPS Diluted
| 3.82 | 3.55 | 3.41 | 3.02 | 3.09 | 2.77 | 2.23 | 2.05 | 1.87 | 2.03 | 1.82 | 1.41 | 1.43 | 1.39 | 0.28 | 1.27 | 1.2 | 1.3 | 1.29 | 1.12 | 1.17 | 1.18 | 1.14 | 0.91 | 0.65 | 1.41 |
| EBITDA
| -0.013 | 18.899 | 14.807 | 13.023 | 13.382 | 13.473 | 13.16 | 12.337 | 8.922 | 9.748 | 9.689 | 8.704 | 10.191 | 11.827 | 9.543 | 16.839 | 19.473 | 19.102 | 16.903 | 15.389 | 15.218 | 14.511 | 15.15 | 13.386 | 3.506 | 8.854 |
| EBITDA Ratio
| -0 | 0.469 | 0.391 | 0.355 | 0.364 | 0.409 | 0.419 | 0.418 | 0.391 | 0.439 | 0.453 | 0.417 | 0.495 | 0.584 | 0.532 | 0.91 | 1.152 | 1.13 | 1.038 | 0.983 | 1.024 | 1.225 | 1.404 | 1.437 | 1.634 | 9.025 |