First Capital, Inc.
NASDAQ:FCAP
34.5 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.024 | 14.247 | 13.736 | 13.47 | 8.537 | 10.175 | 11.182 | 11.05 | 10.531 | 9.596 | 9.099 | 9.289 | 9.737 | 9.396 | 9.442 | 9.238 | 9.49 | 9.283 | 8.661 | 9.263 | 9.543 | 9.403 | 8.512 | 8.244 | 8.892 | 8.004 | 7.827 | 7.899 | 8.199 | 8.188 | 7.126 | 7.287 | 7.551 | 7.448 | 7.214 | 6.127 | 5.559 | 5.53 | 5.617 | 5.551 | 5.804 | 5.653 | 5.183 | 5.364 | 5.452 | 5.302 | 5.28 | 5.38 | 5.273 | 5.126 | 5.093 | 5.253 | 5.278 | 5.099 | 4.97 | 5.115 | 5.177 | 5.153 | 4.793 | 4.332 | 4.585 | 4.512 | 4.525 | 4.58 | 4.828 | 4.691 | 4.415 | 4.288 | 4.232 | 4.231 | 4.122 | 4.341 | 4.114 | 4.28 | 4.165 | 4.081 | 4.108 | 4.083 | 4.005 | 4.045 | 3.919 | 3.893 | 3.801 | 3.825 | 3.902 | 3.982 | 3.155 | 3.105 | 2.981 | 2.913 | 2.851 | 2.84 | 2.676 | 2.674 | 2.603 | 2.405 | 2.374 | 2.291 | 2.245 | 1.07 | 1.1 | 1.1 | 1 |
Cost of Revenue
| 0 | 0.006 | 0 | 0.995 | 0 | 0 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.967 | 0.893 | 0 | 0 | 0.901 | 0.879 | 0 | 0 | 0.883 | 0.952 | 0 | 0 | 0.658 | 0.613 | 0 | 0 | 0.712 | 0.601 | 0 | 0 | 0.615 | 0.666 | 0 | 0 | 0.637 | 0.684 | 0 | 0 | 0.616 | 0.641 | 0 | 0 | 0.67 | 0.79 | 0.541 | 0 | 0 | 0.957 | 0.621 | 0 | 0.621 | 0.554 | 0.525 | 0 | 0.502 | 0.595 | 0.512 | 0 | 0.479 | 0.511 | 0.448 | 0 | 0.437 | 0.482 | 0.462 | 0 | 0.611 | 0.593 | 0.559 | 0 | 0.564 | 0.616 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 15.024 | 14.241 | 13.736 | 12.475 | 8.537 | 10.175 | 10.187 | 11.05 | 10.531 | 9.596 | 9.099 | 9.289 | 9.737 | 9.396 | 9.442 | 9.238 | 9.49 | 9.283 | 8.661 | 9.263 | 9.543 | 9.403 | 8.512 | 8.244 | 7.925 | 7.111 | 7.827 | 7.899 | 7.298 | 7.309 | 7.126 | 7.287 | 6.668 | 6.496 | 7.214 | 6.127 | 4.901 | 4.917 | 5.617 | 5.551 | 5.092 | 5.052 | 5.183 | 5.364 | 4.837 | 4.636 | 5.28 | 5.38 | 4.636 | 4.442 | 5.093 | 5.253 | 4.662 | 4.458 | 4.97 | 5.115 | 4.507 | 4.363 | 4.252 | 4.332 | 4.585 | 3.555 | 3.904 | 4.58 | 4.207 | 4.137 | 3.89 | 4.288 | 3.73 | 3.636 | 3.61 | 4.341 | 3.635 | 3.769 | 3.717 | 4.081 | 3.671 | 3.601 | 3.543 | 4.045 | 3.308 | 3.3 | 3.242 | 3.825 | 3.338 | 3.366 | 2.652 | 3.105 | 2.981 | 2.913 | 2.851 | 2.84 | 2.676 | 2.674 | 2.603 | 2.405 | 2.374 | 2.291 | 2.245 | 1.07 | 1.1 | 1.1 | 1 |
Gross Profit Ratio
| 1 | 1 | 1 | 0.926 | 1 | 1 | 0.911 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.891 | 0.888 | 1 | 1 | 0.89 | 0.893 | 1 | 1 | 0.883 | 0.872 | 1 | 1 | 0.882 | 0.889 | 1 | 1 | 0.877 | 0.894 | 1 | 1 | 0.887 | 0.874 | 1 | 1 | 0.879 | 0.867 | 1 | 1 | 0.883 | 0.874 | 1 | 1 | 0.871 | 0.847 | 0.887 | 1 | 1 | 0.788 | 0.863 | 1 | 0.871 | 0.882 | 0.881 | 1 | 0.881 | 0.859 | 0.876 | 1 | 0.884 | 0.881 | 0.892 | 1 | 0.894 | 0.882 | 0.885 | 1 | 0.844 | 0.848 | 0.853 | 1 | 0.855 | 0.845 | 0.841 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3.962 | 0.259 | 3.68 | 0.121 | 3.802 | 3.789 | 3.72 | 3.832 | 3.651 | 3.494 | 3.706 | 3.689 | 3.612 | 3.53 | 3.386 | 3.548 | 3.372 | 3.502 | 3.455 | 3.414 | 3.208 | 3.042 | 2.999 | 2.914 | 2.942 | 2.894 | 2.939 | 2.842 | 2.714 | 2.72 | 2.48 | 2.681 | 2.62 | 2.717 | 2.055 | 1.885 | 1.971 | 2.01 | 2.033 | 1.957 | 1.836 | 1.835 | 1.911 | 1.757 | 1.724 | 1.751 | 0.743 | 2.807 | 2.147 | 2.21 | 2.176 | 2.18 | 2.172 | 1.83 | 2.635 | 2.077 | 2.022 | 1.766 | 2.653 | 2.381 | 1.921 | 1.858 | 1.593 | 1.704 | 1.638 | 1.657 | 1.529 | 1.6 | 1.596 | 1.625 | 1.415 | 1.524 | 1.546 | 1.5 | 1.36 | 1.392 | 1.439 | 1.511 | 1.375 | 1.444 | 1.42 | 1.424 | 1.243 | 1.224 | 1.214 | 1.024 | 0.878 | 0.893 | 0.906 | 0.877 | 0.803 | 0.798 | 0.802 | 0.795 | 0.749 | 0.761 | 0.733 | 0.789 | 0.89 | 0.3 | 0.2 | 0.3 |
Selling & Marketing Expenses
| 0 | 0.079 | 0.088 | 0.09 | 0.062 | 0.094 | 0.083 | 0.15 | 0.062 | 0.079 | 0.062 | 0.114 | 0.11 | 0.08 | 0.05 | 0.078 | 0.105 | 0.049 | 0.108 | 0.151 | 0.141 | 0.159 | 0.089 | 0.067 | 0.078 | 0.103 | 0.085 | 0.065 | 0.094 | 0.075 | 0.1 | 0.064 | 0.074 | 0.083 | 0.092 | 0.077 | 0.092 | 0.079 | 0.069 | 0.073 | 0.082 | 0.069 | 0.064 | 0.073 | 0.08 | 0.071 | 0.038 | 0.076 | 0.068 | 0.065 | 0.047 | 0.09 | 0.072 | 0.083 | 0.03 | 0.063 | 0.054 | 0.052 | 0.039 | 0.044 | 0.072 | 0.071 | 0.058 | 0.111 | 0.064 | 0.051 | 0.046 | 0.091 | 0.093 | 0.114 | 0.075 | 0.074 | 0.073 | 0.088 | 0.085 | 0.086 | 0.085 | 0.09 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 0 | 0 | 0 |
SG&A
| -11.586 | 4.041 | 0.347 | 3.77 | 0.183 | 3.896 | 3.872 | 3.87 | 3.894 | 3.73 | 3.556 | 3.82 | 3.799 | 3.692 | 3.58 | 3.464 | 3.653 | 3.421 | 3.61 | 3.606 | 3.555 | 3.367 | 3.131 | 3.066 | 2.992 | 3.045 | 2.979 | 3.004 | 2.936 | 2.789 | 2.82 | 2.544 | 2.755 | 2.703 | 2.809 | 2.132 | 1.977 | 2.05 | 2.079 | 2.106 | 2.039 | 1.905 | 1.899 | 1.984 | 1.837 | 1.795 | 1.789 | 0.819 | 2.875 | 2.212 | 2.257 | 2.266 | 2.252 | 2.255 | 1.86 | 2.698 | 2.131 | 2.074 | 1.805 | 2.697 | 2.453 | 1.992 | 1.916 | 1.704 | 1.768 | 1.689 | 1.703 | 1.62 | 1.693 | 1.71 | 1.7 | 1.489 | 1.597 | 1.634 | 1.585 | 1.446 | 1.477 | 1.529 | 1.576 | 1.375 | 1.444 | 1.42 | 1.424 | 1.243 | 1.224 | 1.214 | 1.024 | 0.878 | 0.893 | 0.906 | 0.877 | 0.803 | 0.798 | 0.802 | 0.795 | 0.749 | 0.761 | 0.733 | 0.789 | 2.3 | 0.3 | 0.2 | 0.3 |
Other Expenses
| 0 | -2.288 | -13.739 | -13.473 | -2.057 | -2.163 | -1.911 | 4.941 | -1.999 | -1.859 | -9.475 | -1.905 | -1.786 | -1.85 | 0 | 10.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.163 | -1.163 | -1.203 | 0 | -1.003 | -0.788 | -0.527 | -0.549 | -0.355 | -0.39 | -0.298 | -0.019 | 0.24 | 0.198 | 0.246 | 0.342 | 0.296 | 0.114 | -0.194 | 0 | 0.3 | 0.2 | 0.3 |
Operating Expenses
| -11.586 | 2.288 | 6.757 | -13.473 | 0.183 | 0.259 | 0.269 | 1.099 | 0.214 | 6.235 | -5.919 | -11.071 | 0.397 | 0.428 | 0.289 | 1.033 | 0.281 | 0.226 | 0.282 | 10.053 | 0.334 | 0.336 | 0.318 | 9.016 | 0.281 | 0.284 | 0.263 | 8.545 | 0.284 | 0.244 | 0.263 | -8.267 | 0.263 | 0.328 | 0.284 | -6.106 | 0.35 | 0.459 | 0.27 | -5.843 | 0.22 | 0.222 | 0.209 | -5.421 | 0.244 | 0.273 | 0.206 | -7.344 | 0.218 | 0.224 | 0.2 | -6.367 | 0.223 | 0.247 | 0.179 | -6.01 | 0.212 | 0.236 | 0.245 | -6.361 | -2.921 | 0.231 | 0.213 | -5.16 | 0.227 | 0.199 | 0.181 | 5.103 | 0.205 | 0.215 | 0.18 | 4.816 | 0.175 | 0.178 | 0.194 | 4.582 | 0.177 | 0.19 | 0.15 | 4.288 | 0.281 | 0.257 | 0.221 | 3.462 | 0.221 | 0.426 | 0.497 | 0.33 | 0.538 | 0.516 | 0.579 | 0.784 | 1.038 | 1 | 1.041 | 1.091 | 1.057 | 0.847 | 0.595 | 2.3 | 0.6 | 0.4 | 0.6 |
Operating Income
| 3.438 | 3.32 | 3.462 | -0.003 | 3.71 | 3.155 | 5.327 | 14.188 | 4.184 | 3.161 | 3.18 | 3.621 | 3.81 | 3.516 | 3.845 | 3.656 | 3.53 | 3.247 | 2.951 | 3.353 | 3.955 | 3.919 | 3.045 | 3.162 | 3.478 | 2.782 | 2.836 | 2.859 | 3.277 | 3.371 | 2.427 | 2.76 | 2.838 | 2.906 | 2.646 | 1.909 | 2.125 | 1.954 | 2.178 | 1.974 | 2.415 | 2.507 | 2.154 | 2.125 | 2.487 | 2.207 | 2.163 | 2.337 | 1.512 | 2.112 | 1.985 | 2.262 | 2.441 | 2.305 | 2.267 | 2.617 | 2.595 | 2.767 | 2.949 | 2.448 | 1.664 | 1.165 | 3.291 | 3.779 | 3.663 | 3.976 | 4.425 | 4.706 | 4.758 | 4.687 | 4.551 | 5.015 | 4.605 | 4.426 | 4.275 | 4.257 | 4.158 | 3.865 | 3.665 | 3.738 | 3.589 | 3.557 | 3.463 | 3.618 | 3.559 | 3.792 | 3.149 | 3.434 | 3.519 | 3.429 | 3.43 | 3.624 | 3.714 | 3.674 | 3.644 | 3.496 | 3.431 | 3.138 | 2.84 | 1.58 | 1.7 | 1.5 | 1.6 |
Operating Income Ratio
| 0.229 | 0.233 | 0.252 | -0 | 0.435 | 0.31 | 0.476 | 1.284 | 0.397 | 0.329 | 0.349 | 0.39 | 0.391 | 0.374 | 0.407 | 0.396 | 0.372 | 0.35 | 0.341 | 0.362 | 0.414 | 0.417 | 0.358 | 0.384 | 0.391 | 0.348 | 0.362 | 0.362 | 0.4 | 0.412 | 0.341 | 0.379 | 0.376 | 0.39 | 0.367 | 0.312 | 0.382 | 0.353 | 0.388 | 0.356 | 0.416 | 0.443 | 0.416 | 0.396 | 0.456 | 0.416 | 0.41 | 0.434 | 0.287 | 0.412 | 0.39 | 0.431 | 0.462 | 0.452 | 0.456 | 0.512 | 0.501 | 0.537 | 0.615 | 0.565 | 0.363 | 0.258 | 0.727 | 0.825 | 0.759 | 0.848 | 1.002 | 1.097 | 1.124 | 1.108 | 1.104 | 1.155 | 1.119 | 1.034 | 1.026 | 1.043 | 1.012 | 0.947 | 0.915 | 0.924 | 0.916 | 0.914 | 0.911 | 0.946 | 0.912 | 0.952 | 0.998 | 1.106 | 1.18 | 1.177 | 1.203 | 1.276 | 1.388 | 1.374 | 1.4 | 1.454 | 1.445 | 1.37 | 1.265 | 1.477 | 1.545 | 1.364 | 1.6 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 15.783 | 0 | 0 | -0.254 | 15.135 | -0.266 | 0 | -0.274 | -0.275 | -0.283 | -0.293 | -0.292 | 13.069 | -0.297 | -0.3 | -0.001 | 13.765 | -0.007 | -0.093 | -0.195 | -0.14 | 0.185 | -0.4 | -0.121 | -0.171 | 0 | 0 | 0 | -0.059 | -0.411 | 0.008 | -0.15 | -1.002 | -0.217 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.436 | -0.054 | 0 | 0 | -0.646 | 0 | 8.473 | -0.894 | -1.002 | 0 | 0 | -1.323 | -1.429 | -1.506 | -2.122 | -1.982 | -2.05 | -2.222 | 0 | -2.506 | -2.699 | -3.117 | 0 | -3.456 | -3.398 | -4.966 | 0 | -3.351 | -3.023 | -2.863 | 0 | -3.939 | -2.537 | -2.401 | 0 | -2.29 | -2.233 | -2.226 | 0 | -2.189 | -2.251 | -2.062 | -2.115 | -2.234 | -2.227 | -2.225 | 0 | 0 | 0 | 0 | 0 | 0 | -2.216 | -2.111 | -1.41 | 0 | -1.1 | -1.1 |
Income Before Tax
| 3.438 | 3.32 | 3.462 | 3.591 | 3.713 | 3.159 | 4.588 | 4.347 | 3.797 | 3.161 | 2.93 | 3.351 | 3.535 | 3.231 | 3.56 | 3.341 | 3.162 | 2.847 | 2.486 | 2.846 | 3.455 | 3.432 | 2.592 | 2.715 | 3.057 | 2.391 | 2.497 | 2.518 | 2.937 | 3.029 | 2.071 | 2.37 | 2.427 | 2.454 | 2.149 | 1.61 | 1.908 | 1.719 | 1.938 | 1.708 | 2.138 | 2.214 | 1.859 | 1.781 | 2.082 | 1.771 | 1.708 | 1.803 | 0.94 | 1.466 | 1.285 | 1.46 | 1.547 | 1.303 | 1.218 | 1.386 | 1.272 | 1.338 | 1.443 | 0.326 | -0.318 | -0.885 | 1.069 | 1.356 | 1.157 | 1.277 | 1.308 | 1.306 | 1.302 | 1.289 | 1.106 | 1.511 | 1.254 | 1.403 | 1.412 | 1.517 | 1.493 | 1.328 | 1.264 | 1.37 | 1.299 | 1.324 | 1.237 | 1.405 | 1.37 | 1.541 | 1.087 | 1.319 | 1.285 | 1.202 | 1.205 | 1.29 | 1.198 | 1.212 | 1.114 | 1.005 | 0.982 | 0.922 | 0.729 | 0.17 | 0.4 | 0.4 | 0.5 |
Income Before Tax Ratio
| 0.229 | 0.233 | 0.252 | 0.267 | 0.435 | 0.31 | 0.41 | 0.393 | 0.361 | 0.329 | 0.322 | 0.361 | 0.363 | 0.344 | 0.377 | 0.362 | 0.333 | 0.307 | 0.287 | 0.307 | 0.362 | 0.365 | 0.305 | 0.329 | 0.344 | 0.299 | 0.319 | 0.319 | 0.358 | 0.37 | 0.291 | 0.325 | 0.321 | 0.329 | 0.298 | 0.263 | 0.343 | 0.311 | 0.345 | 0.308 | 0.368 | 0.392 | 0.359 | 0.332 | 0.382 | 0.334 | 0.323 | 0.335 | 0.178 | 0.286 | 0.252 | 0.278 | 0.293 | 0.256 | 0.245 | 0.271 | 0.246 | 0.26 | 0.301 | 0.075 | -0.069 | -0.196 | 0.236 | 0.296 | 0.24 | 0.272 | 0.296 | 0.305 | 0.308 | 0.305 | 0.268 | 0.348 | 0.305 | 0.328 | 0.339 | 0.372 | 0.363 | 0.325 | 0.316 | 0.339 | 0.331 | 0.34 | 0.325 | 0.367 | 0.351 | 0.387 | 0.345 | 0.425 | 0.431 | 0.413 | 0.423 | 0.454 | 0.448 | 0.453 | 0.428 | 0.418 | 0.414 | 0.402 | 0.325 | 0.159 | 0.364 | 0.364 | 0.5 |
Income Tax Expense
| 0.537 | 0.488 | 0.507 | 0.478 | 0.572 | 0.429 | 0.769 | 0.804 | 0.669 | 0.447 | 0.4 | 0.529 | 0.596 | 0.497 | 0.618 | 0.485 | 0.413 | 0.405 | 0.389 | 0.44 | 0.537 | 0.568 | 0.442 | 0.216 | 0.53 | 0.287 | 0.361 | 0.928 | 0.825 | 0.835 | 0.515 | 0.626 | 0.666 | 0.667 | 0.564 | 0.501 | 0.507 | 0.487 | 0.469 | 0.45 | 0.611 | 0.692 | 0.559 | 0.534 | 0.653 | 0.557 | 0.511 | 0.551 | 0.218 | 0.427 | 0.363 | 0.415 | 0.451 | 0.358 | 0.319 | 0.417 | 0.359 | 0.346 | 0.439 | -0.035 | -0.331 | -0.484 | 0.264 | 0.378 | 0.354 | 0.388 | 0.409 | 0.405 | 0.409 | 0.42 | 0.357 | 0.525 | 0.402 | 0.467 | 0.478 | 0.532 | 0.518 | 0.456 | 0.408 | 0.489 | 0.443 | 0.463 | 0.404 | 0.479 | 0.484 | 0.541 | 0.366 | 0.467 | 0.456 | 0.428 | 0.412 | 0.459 | 0.423 | 0.435 | 0.397 | 0.243 | 0.35 | 0.333 | 0.254 | 0.08 | 0.2 | 0.1 | 0.2 |
Net Income
| 2.898 | 2.828 | 2.952 | 3.11 | 3.138 | 2.726 | 3.816 | 3.54 | 3.125 | 2.71 | 2.527 | 2.819 | 2.936 | 2.73 | 2.939 | 2.853 | 2.746 | 2.438 | 2.094 | 2.403 | 2.915 | 2.86 | 2.147 | 2.496 | 2.524 | 2.1 | 2.133 | 1.587 | 2.109 | 2.19 | 1.553 | 1.741 | 1.758 | 1.783 | 1.582 | 1.106 | 1.398 | 1.228 | 1.466 | 1.255 | 1.524 | 1.518 | 1.297 | 1.244 | 1.426 | 1.21 | 1.194 | 1.249 | 0.719 | 1.035 | 0.919 | 1.042 | 1.093 | 0.941 | 0.896 | 0.966 | 0.907 | 0.988 | 1.001 | 0.358 | 0.01 | -0.405 | 0.803 | 0.978 | 0.803 | 0.889 | 0.899 | 0.901 | 0.893 | 0.869 | 0.749 | 0.986 | 0.852 | 0.936 | 0.934 | 0.985 | 0.975 | 0.872 | 0.856 | 0.881 | 0.856 | 0.861 | 0.833 | 0.926 | 0.886 | 1 | 0.721 | 0.852 | 0.829 | 0.774 | 0.793 | 0.83 | 0.775 | 0.777 | 0.717 | 0.762 | 0.632 | 0.589 | 0.475 | 0.09 | 0.2 | 0.3 | 0.3 |
Net Income Ratio
| 0.193 | 0.198 | 0.215 | 0.231 | 0.368 | 0.268 | 0.341 | 0.32 | 0.297 | 0.282 | 0.278 | 0.303 | 0.302 | 0.291 | 0.311 | 0.309 | 0.289 | 0.263 | 0.242 | 0.259 | 0.305 | 0.304 | 0.252 | 0.303 | 0.284 | 0.262 | 0.273 | 0.201 | 0.257 | 0.267 | 0.218 | 0.239 | 0.233 | 0.239 | 0.219 | 0.181 | 0.251 | 0.222 | 0.261 | 0.226 | 0.263 | 0.269 | 0.25 | 0.232 | 0.262 | 0.228 | 0.226 | 0.232 | 0.136 | 0.202 | 0.18 | 0.198 | 0.207 | 0.185 | 0.18 | 0.189 | 0.175 | 0.192 | 0.209 | 0.083 | 0.002 | -0.09 | 0.177 | 0.214 | 0.166 | 0.19 | 0.204 | 0.21 | 0.211 | 0.205 | 0.182 | 0.227 | 0.207 | 0.219 | 0.224 | 0.241 | 0.237 | 0.214 | 0.214 | 0.218 | 0.218 | 0.221 | 0.219 | 0.242 | 0.227 | 0.251 | 0.229 | 0.275 | 0.278 | 0.266 | 0.278 | 0.292 | 0.29 | 0.291 | 0.275 | 0.317 | 0.266 | 0.257 | 0.212 | 0.084 | 0.182 | 0.273 | 0.3 |
EPS
| 0.87 | 0.85 | 0.88 | 0.93 | 0.94 | 0.82 | 1.14 | 1.05 | 0.93 | 0.81 | 0.75 | 0.84 | 0.88 | 0.82 | 0.88 | 0.85 | 0.82 | 0.73 | 0.63 | 0.72 | 0.87 | 0.86 | 0.64 | 0.75 | 0.76 | 0.63 | 0.64 | 0.48 | 0.63 | 0.66 | 0.46 | 0.52 | 0.53 | 0.53 | 0.47 | 0.4 | 0.51 | 0.45 | 0.53 | 0.46 | 0.56 | 0.55 | 0.47 | 0.45 | 0.51 | 0.43 | 0.43 | 0.45 | 0.26 | 0.37 | 0.33 | 0.37 | 0.39 | 0.34 | 0.32 | 0.35 | 0.33 | 0.35 | 0.36 | 0.13 | 0.004 | -0.15 | 0.29 | 0.35 | 0.29 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.27 | 0.35 | 0.3 | 0.33 | 0.33 | 0.35 | 0.35 | 0.31 | 0.3 | 0.29 | 0.28 | 0.28 | 0.27 | 0.3 | 0.29 | 0.33 | 0.26 | 0.31 | 0.3 | 0.28 | 0.29 | 0.3 | 0.28 | 0.29 | 0.26 | 0.29 | 0.24 | 0.22 | 0.17 | 0.069 | 0.15 | 0.19 | 0.11 |
EPS Diluted
| 0.87 | 0.85 | 0.88 | 0.93 | 0.94 | 0.82 | 1.14 | 1.05 | 0.93 | 0.81 | 0.75 | 0.84 | 0.88 | 0.82 | 0.88 | 0.85 | 0.82 | 0.73 | 0.63 | 0.72 | 0.87 | 0.86 | 0.64 | 0.75 | 0.76 | 0.63 | 0.64 | 0.48 | 0.63 | 0.66 | 0.46 | 0.52 | 0.53 | 0.53 | 0.47 | 0.4 | 0.51 | 0.45 | 0.53 | 0.46 | 0.56 | 0.55 | 0.47 | 0.45 | 0.51 | 0.43 | 0.43 | 0.45 | 0.26 | 0.37 | 0.33 | 0.37 | 0.39 | 0.34 | 0.32 | 0.35 | 0.33 | 0.35 | 0.36 | 0.13 | 0.004 | -0.15 | 0.29 | 0.35 | 0.29 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.26 | 0.35 | 0.3 | 0.33 | 0.33 | 0.35 | 0.34 | 0.31 | 0.3 | 0.29 | 0.27 | 0.28 | 0.27 | 0.3 | 0.29 | 0.33 | 0.25 | 0.31 | 0.3 | 0.28 | 0.29 | 0.3 | 0.28 | 0.28 | 0.26 | 0.29 | 0.24 | 0.22 | 0.17 | 0.069 | 0.15 | 0.19 | 0.11 |
EBITDA
| 3.438 | 0 | 0 | 0 | 3.971 | 3.414 | 4.842 | 0 | 4.063 | 0 | 3.204 | 3.626 | 3.818 | 3.524 | 3.852 | 3.639 | 3.459 | 3.147 | 2.791 | 3.129 | 3.716 | 3.694 | 2.856 | 3.003 | 3.364 | 2.699 | 2.809 | 2.829 | 3.243 | 3.339 | 2.37 | 2.681 | 2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | 0 | 0 | 1.2 |
EBITDA Ratio
| 0.229 | -0 | -0 | -0 | 0.435 | 0.31 | 0.499 | 1.308 | 0.423 | -0 | 0.38 | 0.419 | 0.42 | 0.405 | 0.438 | 0.428 | 0.403 | 0.382 | 0.376 | 0.393 | 0.442 | 0.445 | 0.389 | 0.418 | 0.426 | 0.386 | 0.402 | 0.401 | 0.437 | 0.45 | 0.383 | 0.421 | 0.415 | 0.429 | 0.407 | 0.348 | 0.415 | 0.386 | 0.418 | 0.386 | 0.447 | 0.475 | 0.449 | 0.429 | 0.489 | 0.45 | 0.443 | 0.468 | 0.32 | 0.45 | 0.431 | 0.489 | 0.5 | 0.491 | 0.499 | 0.554 | 0.543 | 0.58 | 0.666 | 0.624 | 0.417 | 0.311 | 0.779 | 0.889 | 0.811 | 0.899 | 1.049 | 1.144 | 1.17 | 1.154 | 1.148 | 1.204 | 1.166 | 1.078 | 1.073 | 1.1 | 1.068 | 1.007 | 0.978 | 0.988 | 0.981 | 0.984 | 0.978 | 1.099 | 0.911 | 1.027 | 1.068 | 1.174 | 1.24 | 1.234 | 1.254 | 1.324 | 1.438 | 1.423 | 1.436 | 1.506 | 1.493 | 1.418 | 1.324 | 1.617 | 1.636 | 1.455 | 1.7 |