
First Capital, Inc.
NASDAQ:FCAP
41.39 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.176 | 15.126 | 15.024 | 14.247 | 13.736 | 13.47 | 13.126 | 12.463 | 12.178 | 11.734 | 10.921 | 9.863 | 9.352 | 9.562 | 10.015 | 9.685 | 9.73 | 9.556 | 9.856 | 9.694 | 9.129 | 9.773 | 10.046 | 9.894 | 8.968 | 8.694 | 9.316 | 8.399 | 8.169 | 8.243 | 8.542 | 8.534 | 7.485 | 7.68 | 8.022 | 7.912 | 7.564 | 6.429 | 5.779 | 5.769 | 5.86 | 5.82 | 6.084 | 5.95 | 5.481 | 5.711 | 5.86 | 5.742 | 5.738 | 5.917 | 5.848 | 5.776 | 5.796 | 6.058 | 6.175 | 6.105 | 6.022 | 6.349 | 6.503 | 6.586 | 6.302 | 6.457 | 6.57 | 6.566 | 6.749 | 7.003 | 7.334 | 7.39 | 7.532 | 7.688 | 7.688 | 7.655 | 7.578 | 7.845 | 7.465 | 7.302 | 7.028 | 6.821 | 6.773 | 6.62 | 6.406 | 6.413 | 6.209 | 6.126 | 6.027 | 6.037 | 6.091 | 6.233 | 5.217 | 5.22 | 5.215 | 5.143 | 5.073 | 5.174 | 5.192 | 5.136 | 5.133 | 4.896 | 4.823 | 4.507 | 4.356 | 1.07 | 2.4 | 2.2 | 4.152 |
Cost of Revenue
| 4.103 | 4.13 | 4.562 | 3.921 | 3.517 | 3.399 | 2.932 | 2.638 | 1.189 | 1.084 | 0.565 | 0.467 | 0.428 | -0.127 | 0.278 | 0.289 | 0.363 | 0.543 | 0.771 | 1.229 | 0.819 | 0.96 | 0.728 | 0.791 | 0.906 | 0.65 | 0.879 | 0.711 | 0.539 | 0.642 | 0.493 | 0.602 | 0.57 | 0.613 | 0.614 | 0.606 | 0.575 | 0.302 | 0.22 | 0.289 | 0.243 | 0.269 | 0.355 | 0.387 | 0.323 | 0.497 | 0.508 | 0.666 | 0.708 | 0.937 | 0.925 | 0.95 | 1.178 | 1.305 | 1.297 | 1.431 | 1.552 | 1.801 | 1.916 | 1.853 | 1.969 | 3.05 | 2.965 | 4.013 | 2.649 | 2.653 | 3.108 | 3.212 | 3.342 | 3.58 | 3.574 | 3.433 | 3.67 | 3.729 | 3.566 | 3.223 | 3.033 | 2.84 | 2.815 | 2.7 | 2.551 | 2.533 | 2.39 | 2.353 | 2.351 | 2.338 | 2.464 | 2.426 | 2.212 | 2.265 | 2.299 | 2.272 | 2.27 | 2.364 | 2.516 | 2.462 | 2.566 | 2.515 | 2.473 | 2.216 | 2.111 | 0 | 1.3 | 1.1 | 1.963 |
Gross Profit
| 11.091 | 10.996 | 10.462 | 10.32 | 10.219 | 10.071 | 10.194 | 9.825 | 10.989 | 10.65 | 10.356 | 9.396 | 8.924 | 9.689 | 9.737 | 9.396 | 9.442 | 9.013 | 9.085 | 8.465 | 8.31 | 8.813 | 9.318 | 9.103 | 8.062 | 8.044 | 8.437 | 7.688 | 7.63 | 7.601 | 8.049 | 7.932 | 6.915 | 7.067 | 7.408 | 7.306 | 6.989 | 6.127 | 5.559 | 5.48 | 5.617 | 5.551 | 5.729 | 5.563 | 5.183 | 5.214 | 5.352 | 5.077 | 5.03 | 4.98 | 4.923 | 4.826 | 4.618 | 4.753 | 4.878 | 4.674 | 4.47 | 4.548 | 4.587 | 4.733 | 4.333 | 3.407 | 3.605 | 2.553 | 4.1 | 4.35 | 4.207 | 4.137 | 4.19 | 4.108 | 4.114 | 4.222 | 3.908 | 4.116 | 3.899 | 4.079 | 3.995 | 3.981 | 3.958 | 3.92 | 3.855 | 3.88 | 3.819 | 3.773 | 3.676 | 3.7 | 3.627 | 3.807 | 3.005 | 2.955 | 2.916 | 2.871 | 2.803 | 2.81 | 2.676 | 2.674 | 2.567 | 2.381 | 2.35 | 2.291 | 2.245 | 1.07 | 1.1 | 1.1 | 2.189 |
Gross Profit Ratio
| 0.731 | 0.727 | 0.696 | 0.724 | 0.744 | 0.748 | 0.777 | 0.788 | 0.902 | 0.908 | 0.948 | 0.953 | 0.954 | 1.013 | 0.972 | 0.97 | 0.97 | 0.943 | 0.922 | 0.873 | 0.91 | 0.902 | 0.928 | 0.92 | 0.899 | 0.925 | 0.906 | 0.915 | 0.934 | 0.922 | 0.942 | 0.929 | 0.924 | 0.92 | 0.923 | 0.923 | 0.924 | 0.953 | 0.962 | 0.95 | 0.959 | 0.954 | 0.942 | 0.935 | 0.946 | 0.913 | 0.913 | 0.884 | 0.877 | 0.842 | 0.842 | 0.836 | 0.797 | 0.785 | 0.79 | 0.766 | 0.742 | 0.716 | 0.705 | 0.719 | 0.688 | 0.528 | 0.549 | 0.389 | 0.607 | 0.621 | 0.574 | 0.56 | 0.556 | 0.534 | 0.535 | 0.552 | 0.516 | 0.525 | 0.522 | 0.559 | 0.568 | 0.584 | 0.584 | 0.592 | 0.602 | 0.605 | 0.615 | 0.616 | 0.61 | 0.613 | 0.595 | 0.611 | 0.576 | 0.566 | 0.559 | 0.558 | 0.553 | 0.543 | 0.515 | 0.521 | 0.5 | 0.486 | 0.487 | 0.508 | 0.515 | 1 | 0.458 | 0.5 | 0.527 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.102 | 3.842 | 3.891 | 3.962 | 3.843 | 3.68 | 3.731 | 3.802 | 3.789 | 3.72 | 3.832 | 3.651 | 3.494 | 3.706 | 3.689 | 3.612 | 3.53 | 3.386 | 3.548 | 3.372 | 3.502 | 3.455 | 3.414 | 3.208 | 3.042 | 2.999 | 2.914 | 2.942 | 2.894 | 2.939 | 2.842 | 2.714 | 2.72 | 2.48 | 2.681 | 2.62 | 2.717 | 2.055 | 1.885 | 1.971 | 2.01 | 2.033 | 1.957 | 1.836 | 1.835 | 1.911 | 1.757 | 1.724 | 1.751 | 0.743 | 2.471 | 1.814 | 1.886 | 2.176 | 2.18 | 2.172 | 2.12 | 2.635 | 2.077 | 2.022 | 1.766 | 2.653 | 2.381 | 1.921 | 1.636 | 1.593 | 1.704 | 1.852 | 1.875 | 1.529 | 1.6 | 1.622 | 1.625 | 1.415 | 1.524 | 1.546 | 1.5 | 1.36 | 1.392 | 1.439 | 1.511 | 1.375 | 1.444 | 1.42 | 1.424 | 1.243 | 1.224 | 1.214 | 1.024 | 0.878 | 0.893 | 0.906 | 0.877 | 0.803 | 0.798 | 0.802 | 0.795 | 0.749 | 0.761 | 0.733 | 0.789 | 0.89 | 0.3 | 0.2 | 0.723 |
Selling & Marketing Expenses
| 0.074 | 0.083 | 0.107 | 0.079 | 0.088 | 0.09 | 0.062 | 0.094 | 0.083 | 0.15 | 0.062 | 0.079 | 0.062 | 0.114 | 0.11 | 0.08 | 0.05 | 0.078 | 0.105 | 0.049 | 0.108 | 0.151 | 0.141 | 0.159 | 0.089 | 0.067 | 0.078 | 0.103 | 0.085 | 0.065 | 0.094 | 0.075 | 0.1 | 0.064 | 0.074 | 0.083 | 0.092 | 0.077 | 0.092 | 0.079 | 0.069 | 0.073 | 0.082 | 0.069 | 0.064 | 0.073 | 0.08 | 0.071 | 0.038 | 0.076 | 0.068 | 0.065 | 0.047 | 0.09 | 0.072 | 0.083 | 0.03 | 0.063 | 0.054 | 0.052 | 0.039 | 0.044 | 0.072 | 0.071 | 0.058 | 0.111 | 0.064 | 0.051 | 0.046 | 0.091 | 0.093 | 0.114 | 0.075 | 0.074 | 0.073 | 0.088 | 0.085 | 0.086 | 0.085 | 0.09 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 0 | 0 | 0 |
SG&A
| 4.176 | 3.925 | 3.998 | 4.041 | 3.931 | 3.77 | 3.793 | 3.896 | 3.872 | 3.87 | 3.894 | 3.73 | 3.556 | 3.82 | 3.799 | 3.692 | 3.58 | 3.464 | 3.653 | 3.421 | 3.61 | 3.606 | 3.555 | 3.367 | 3.131 | 3.066 | 2.992 | 3.045 | 2.979 | 3.004 | 2.936 | 2.789 | 2.82 | 2.544 | 2.755 | 2.703 | 2.809 | 2.132 | 1.977 | 2.05 | 2.079 | 2.106 | 2.039 | 1.905 | 1.899 | 1.984 | 1.837 | 1.795 | 1.789 | 0.819 | 2.539 | 1.879 | 1.933 | 2.266 | 2.252 | 2.255 | 2.15 | 2.698 | 2.131 | 2.074 | 1.805 | 2.697 | 2.453 | 1.992 | 1.694 | 1.704 | 1.768 | 1.903 | 1.921 | 1.62 | 1.693 | 1.736 | 1.7 | 1.489 | 1.597 | 1.634 | 1.585 | 1.446 | 1.477 | 1.529 | 1.576 | 1.375 | 1.444 | 1.42 | 1.424 | 1.243 | 1.224 | 1.214 | 1.024 | 0.878 | 0.893 | 0.906 | 0.877 | 0.803 | 0.798 | 0.802 | 0.795 | 0.749 | 0.761 | 0.733 | 0.789 | 2.3 | 0.3 | 0.2 | 0.723 |
Other Expenses
| 3.005 | 3.122 | 3.026 | 2.959 | 2.826 | 2.71 | 2.688 | 2.77 | 2.529 | 2.433 | 2.665 | 2.505 | 2.438 | 2.518 | 2.403 | 2.473 | 2.227 | 2.208 | 2.27 | 2.197 | 2.214 | 2.361 | 2.308 | 2.304 | 2.339 | 2.263 | 2.388 | 2.252 | 2.154 | 2.079 | 2.176 | 2.114 | 2.024 | 2.153 | 2.226 | 2.149 | 2.031 | 2.385 | 1.674 | 1.711 | 1.6 | 1.737 | 1.552 | 1.444 | 1.4 | 1.449 | 1.433 | 1.511 | 1.533 | 2.358 | 1.444 | 1.481 | 1.4 | 1.027 | 1.079 | 1.116 | 1.102 | 0.464 | 1.184 | 1.321 | 1.085 | 0.384 | 1.47 | 1.446 | 1.337 | 1.29 | 1.301 | 0.998 | 0.961 | 1.182 | 1.119 | 1.197 | 1.091 | 1.116 | 1.048 | 1.042 | 0.998 | 1.018 | 0.988 | 1.063 | 1.015 | 1.135 | 1.076 | 1.029 | 1.015 | 1.051 | 1.033 | 1.052 | 0.894 | 0.758 | 0.738 | 0.763 | 0.721 | 0.718 | 0.68 | 0.66 | 0.658 | 0.627 | 0.607 | 0.636 | 0.727 | 0 | 0.4 | 0.5 | 0.757 |
Operating Expenses
| 7.181 | 7.047 | 7.024 | 7 | 6.757 | 6.48 | 6.481 | 6.666 | 6.401 | 6.303 | 6.559 | 6.235 | 5.994 | 6.338 | 6.202 | 6.165 | 5.807 | 5.672 | 5.923 | 5.618 | 5.824 | 5.967 | 5.863 | 5.671 | 5.47 | 5.329 | 5.38 | 5.297 | 5.133 | 5.083 | 5.112 | 4.903 | 4.844 | 4.697 | 4.981 | 4.852 | 4.84 | 4.517 | 3.651 | 3.761 | 3.679 | 3.843 | 3.591 | 3.349 | 3.299 | 3.433 | 3.27 | 3.306 | 3.322 | 3.177 | 3.983 | 3.36 | 3.333 | 3.293 | 3.331 | 3.371 | 3.252 | 3.162 | 3.315 | 3.395 | 2.89 | 3.081 | 3.923 | 3.438 | 3.031 | 2.994 | 3.069 | 2.901 | 2.882 | 2.802 | 2.812 | 2.933 | 2.802 | 2.605 | 2.645 | 2.676 | 2.583 | 2.464 | 2.465 | 2.592 | 2.591 | 2.51 | 2.52 | 2.449 | 2.439 | 2.294 | 2.257 | 2.266 | 1.918 | 1.636 | 1.631 | 1.669 | 1.598 | 1.52 | 1.478 | 1.462 | 1.453 | 1.376 | 1.368 | 1.369 | 1.516 | 2.3 | 0.7 | 0.7 | 1.48 |
Operating Income
| 3.91 | 3.949 | 3.438 | 3.32 | 3.462 | 3.591 | 3.71 | 3.155 | 4.588 | 4.347 | 3.797 | 3.161 | 2.93 | 3.351 | 3.535 | 3.231 | 3.56 | 3.341 | 3.162 | 2.847 | 2.486 | 2.846 | 3.455 | 3.432 | 2.592 | 2.715 | 3.057 | 2.391 | 2.497 | 2.518 | 2.937 | 3.029 | 2.071 | 2.37 | 2.427 | 2.454 | 2.149 | 1.61 | 1.908 | 1.719 | 1.938 | 1.708 | 2.138 | 2.214 | 1.859 | 1.781 | 2.082 | 1.771 | 1.708 | 1.803 | 0.94 | 1.466 | 1.285 | 1.46 | 1.547 | 1.303 | 1.218 | 1.386 | 1.272 | 1.338 | 1.443 | 0.326 | -0.318 | -0.885 | 1.069 | 1.356 | 1.157 | 1.277 | 1.308 | 1.306 | 1.302 | 1.289 | 1.106 | 1.511 | 1.254 | 1.403 | 1.412 | 1.517 | 1.493 | 1.328 | 1.264 | 1.37 | 1.299 | 1.324 | 1.237 | 1.405 | 1.37 | 1.541 | 1.087 | 1.319 | 1.285 | 1.202 | 1.205 | 1.29 | 1.198 | 1.212 | 1.114 | 1.005 | 0.982 | 0.922 | 0.729 | 1.58 | 0.4 | 0.4 | 0.709 |
Operating Income Ratio
| 0.258 | 0.261 | 0.229 | 0.233 | 0.252 | 0.267 | 0.283 | 0.253 | 0.377 | 0.37 | 0.348 | 0.32 | 0.313 | 0.35 | 0.353 | 0.334 | 0.366 | 0.35 | 0.321 | 0.294 | 0.272 | 0.291 | 0.344 | 0.347 | 0.289 | 0.312 | 0.328 | 0.285 | 0.306 | 0.305 | 0.344 | 0.355 | 0.277 | 0.309 | 0.303 | 0.31 | 0.284 | 0.25 | 0.33 | 0.298 | 0.331 | 0.293 | 0.351 | 0.372 | 0.339 | 0.312 | 0.355 | 0.308 | 0.298 | 0.305 | 0.161 | 0.254 | 0.222 | 0.241 | 0.251 | 0.213 | 0.202 | 0.218 | 0.196 | 0.203 | 0.229 | 0.05 | -0.048 | -0.135 | 0.158 | 0.194 | 0.158 | 0.173 | 0.174 | 0.17 | 0.169 | 0.168 | 0.146 | 0.193 | 0.168 | 0.192 | 0.201 | 0.222 | 0.22 | 0.201 | 0.197 | 0.214 | 0.209 | 0.216 | 0.205 | 0.233 | 0.225 | 0.247 | 0.208 | 0.253 | 0.246 | 0.234 | 0.238 | 0.249 | 0.231 | 0.236 | 0.217 | 0.205 | 0.204 | 0.205 | 0.167 | 1.477 | 0.167 | 0.182 | 0.171 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41 | 0 | 0 | 0 |
Income Before Tax
| 3.91 | 3.949 | 3.438 | 3.32 | 3.462 | 3.591 | 3.713 | 3.159 | 4.588 | 4.347 | 3.797 | 3.161 | 2.93 | 3.351 | 3.535 | 3.231 | 3.56 | 3.341 | 3.162 | 2.847 | 2.486 | 2.846 | 3.455 | 3.432 | 2.592 | 2.715 | 3.057 | 2.391 | 2.497 | 2.518 | 2.937 | 3.029 | 2.071 | 2.37 | 2.427 | 2.454 | 2.149 | 1.61 | 1.908 | 1.719 | 1.938 | 1.708 | 2.138 | 2.214 | 1.859 | 1.781 | 2.082 | 1.771 | 1.708 | 1.803 | 0.94 | 1.466 | 1.285 | 1.46 | 1.547 | 1.303 | 1.218 | 1.386 | 1.272 | 1.338 | 1.443 | 0.326 | -0.318 | -0.885 | 1.069 | 1.356 | 1.157 | 1.277 | 1.308 | 1.306 | 1.302 | 1.289 | 1.106 | 1.511 | 1.254 | 1.403 | 1.412 | 1.517 | 1.493 | 1.328 | 1.264 | 1.37 | 1.299 | 1.324 | 1.237 | 1.405 | 1.37 | 1.541 | 1.087 | 1.319 | 1.285 | 1.202 | 1.205 | 1.29 | 1.198 | 1.212 | 1.114 | 1.005 | 0.982 | 0.922 | 0.729 | 0.17 | 0.4 | 0.4 | 0.709 |
Income Before Tax Ratio
| 0.258 | 0.261 | 0.229 | 0.233 | 0.252 | 0.267 | 0.283 | 0.253 | 0.377 | 0.37 | 0.348 | 0.32 | 0.313 | 0.35 | 0.353 | 0.334 | 0.366 | 0.35 | 0.321 | 0.294 | 0.272 | 0.291 | 0.344 | 0.347 | 0.289 | 0.312 | 0.328 | 0.285 | 0.306 | 0.305 | 0.344 | 0.355 | 0.277 | 0.309 | 0.303 | 0.31 | 0.284 | 0.25 | 0.33 | 0.298 | 0.331 | 0.293 | 0.351 | 0.372 | 0.339 | 0.312 | 0.355 | 0.308 | 0.298 | 0.305 | 0.161 | 0.254 | 0.222 | 0.241 | 0.251 | 0.213 | 0.202 | 0.218 | 0.196 | 0.203 | 0.229 | 0.05 | -0.048 | -0.135 | 0.158 | 0.194 | 0.158 | 0.173 | 0.174 | 0.17 | 0.169 | 0.168 | 0.146 | 0.193 | 0.168 | 0.192 | 0.201 | 0.222 | 0.22 | 0.201 | 0.197 | 0.214 | 0.209 | 0.216 | 0.205 | 0.233 | 0.225 | 0.247 | 0.208 | 0.253 | 0.246 | 0.234 | 0.238 | 0.249 | 0.231 | 0.236 | 0.217 | 0.205 | 0.204 | 0.205 | 0.167 | 0.159 | 0.167 | 0.182 | 0.171 |
Income Tax Expense
| 0.672 | 0.684 | 0.537 | 0.488 | 0.507 | 0.478 | 0.572 | 0.429 | 0.769 | 0.804 | 0.669 | 0.447 | 0.4 | 0.529 | 0.596 | 0.497 | 0.618 | 0.485 | 0.413 | 0.405 | 0.389 | 0.44 | 0.537 | 0.568 | 0.442 | 0.216 | 0.53 | 0.287 | 0.361 | 0.928 | 0.825 | 0.835 | 0.515 | 0.626 | 0.666 | 0.667 | 0.564 | 0.501 | 0.507 | 0.487 | 0.469 | 0.45 | 0.611 | 0.692 | 0.559 | 0.534 | 0.653 | 0.557 | 0.511 | 0.551 | 0.218 | 0.427 | 0.363 | 0.415 | 0.451 | 0.358 | 0.319 | 0.417 | 0.359 | 0.346 | 0.439 | -0.035 | -0.331 | -0.484 | 0.264 | 0.378 | 0.354 | 0.388 | 0.409 | 0.405 | 0.409 | 0.42 | 0.357 | 0.525 | 0.402 | 0.467 | 0.478 | 0.532 | 0.518 | 0.456 | 0.408 | 0.489 | 0.443 | 0.463 | 0.404 | 0.479 | 0.484 | 0.541 | 0.366 | 0.467 | 0.456 | 0.428 | 0.412 | 0.459 | 0.423 | 0.435 | 0.397 | 0.243 | 0.35 | 0.333 | 0.254 | 0.08 | 0.2 | 0.1 | 0.302 |
Net Income
| 3.235 | 3.262 | 2.898 | 2.828 | 2.952 | 3.11 | 3.138 | 2.726 | 3.816 | 3.54 | 3.125 | 2.71 | 2.527 | 2.819 | 2.936 | 2.73 | 2.939 | 2.853 | 2.746 | 2.438 | 2.094 | 2.403 | 2.915 | 2.86 | 2.147 | 2.496 | 2.524 | 2.1 | 2.133 | 1.587 | 2.109 | 2.19 | 1.553 | 1.741 | 1.758 | 1.783 | 1.582 | 1.106 | 1.398 | 1.228 | 1.466 | 1.255 | 1.524 | 1.518 | 1.297 | 1.244 | 1.426 | 1.21 | 1.194 | 1.249 | 0.719 | 1.035 | 0.919 | 1.042 | 1.093 | 0.941 | 0.896 | 0.966 | 0.907 | 0.988 | 1.001 | 0.358 | 0.01 | -0.405 | 0.803 | 0.978 | 0.803 | 0.889 | 0.899 | 0.901 | 0.893 | 0.869 | 0.749 | 0.986 | 0.852 | 0.936 | 0.934 | 0.985 | 0.975 | 0.872 | 0.856 | 0.881 | 0.856 | 0.861 | 0.833 | 0.926 | 0.886 | 1 | 0.721 | 0.852 | 0.829 | 0.774 | 0.793 | 0.83 | 0.775 | 0.777 | 0.717 | 0.762 | 0.632 | 0.589 | 0.475 | 0.09 | 0.2 | 0.3 | 0.407 |
Net Income Ratio
| 0.213 | 0.216 | 0.193 | 0.198 | 0.215 | 0.231 | 0.239 | 0.219 | 0.313 | 0.302 | 0.286 | 0.275 | 0.27 | 0.295 | 0.293 | 0.282 | 0.302 | 0.299 | 0.279 | 0.251 | 0.229 | 0.246 | 0.29 | 0.289 | 0.239 | 0.287 | 0.271 | 0.25 | 0.261 | 0.193 | 0.247 | 0.257 | 0.207 | 0.227 | 0.219 | 0.225 | 0.209 | 0.172 | 0.242 | 0.213 | 0.25 | 0.216 | 0.25 | 0.255 | 0.237 | 0.218 | 0.243 | 0.211 | 0.208 | 0.211 | 0.123 | 0.179 | 0.159 | 0.172 | 0.177 | 0.154 | 0.149 | 0.152 | 0.139 | 0.15 | 0.159 | 0.055 | 0.002 | -0.062 | 0.119 | 0.14 | 0.109 | 0.12 | 0.119 | 0.117 | 0.116 | 0.114 | 0.099 | 0.126 | 0.114 | 0.128 | 0.133 | 0.144 | 0.144 | 0.132 | 0.134 | 0.137 | 0.138 | 0.141 | 0.138 | 0.153 | 0.145 | 0.16 | 0.138 | 0.163 | 0.159 | 0.15 | 0.156 | 0.16 | 0.149 | 0.151 | 0.14 | 0.156 | 0.131 | 0.131 | 0.109 | 0.084 | 0.083 | 0.136 | 0.098 |
EPS
| 0.97 | 0.97 | 0.87 | 0.85 | 0.88 | 0.93 | 0.94 | 0.82 | 1.14 | 1.05 | 0.93 | 0.81 | 0.75 | 0.84 | 0.88 | 0.82 | 0.88 | 0.85 | 0.82 | 0.73 | 0.63 | 0.72 | 0.87 | 0.86 | 0.64 | 0.75 | 0.76 | 0.63 | 0.64 | 0.48 | 0.63 | 0.66 | 0.46 | 0.52 | 0.53 | 0.53 | 0.47 | 0.4 | 0.51 | 0.45 | 0.53 | 0.46 | 0.56 | 0.55 | 0.47 | 0.45 | 0.51 | 0.43 | 0.43 | 0.45 | 0.26 | 0.37 | 0.33 | 0.37 | 0.39 | 0.34 | 0.32 | 0.35 | 0.33 | 0.35 | 0.36 | 0.13 | 0.004 | -0.15 | 0.29 | 0.35 | 0.29 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.27 | 0.35 | 0.3 | 0.33 | 0.33 | 0.35 | 0.35 | 0.31 | 0.3 | 0.29 | 0.28 | 0.28 | 0.27 | 0.3 | 0.29 | 0.33 | 0.26 | 0.31 | 0.3 | 0.28 | 0.29 | 0.3 | 0.28 | 0.29 | 0.26 | 0.29 | 0.24 | 0.22 | 0.17 | 0.069 | 0.15 | 0.19 | 0.15 |
EPS Diluted
| 0.97 | 0.97 | 0.87 | 0.85 | 0.88 | 0.93 | 0.94 | 0.82 | 1.14 | 1.05 | 0.93 | 0.81 | 0.75 | 0.84 | 0.88 | 0.82 | 0.88 | 0.85 | 0.82 | 0.73 | 0.63 | 0.72 | 0.87 | 0.86 | 0.64 | 0.75 | 0.76 | 0.63 | 0.64 | 0.48 | 0.63 | 0.66 | 0.46 | 0.52 | 0.53 | 0.53 | 0.47 | 0.4 | 0.51 | 0.45 | 0.53 | 0.46 | 0.56 | 0.55 | 0.47 | 0.45 | 0.51 | 0.43 | 0.43 | 0.45 | 0.26 | 0.37 | 0.33 | 0.37 | 0.39 | 0.34 | 0.32 | 0.35 | 0.33 | 0.35 | 0.36 | 0.13 | 0.004 | -0.15 | 0.29 | 0.35 | 0.29 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.26 | 0.35 | 0.3 | 0.33 | 0.33 | 0.35 | 0.34 | 0.31 | 0.3 | 0.29 | 0.27 | 0.28 | 0.27 | 0.3 | 0.29 | 0.33 | 0.25 | 0.31 | 0.3 | 0.28 | 0.29 | 0.3 | 0.28 | 0.28 | 0.26 | 0.29 | 0.24 | 0.22 | 0.17 | 0.069 | 0.15 | 0.19 | 0.15 |
EBITDA
| 4.191 | 4.237 | 3.712 | 3.59 | 3.727 | 3.852 | 3.971 | 3.414 | 4.842 | 4.608 | 4.063 | 3.43 | 3.204 | 3.626 | 3.818 | 3.524 | 3.852 | 3.639 | 3.459 | 3.147 | 2.791 | 3.129 | 3.716 | 3.694 | 2.856 | 3.003 | 3.364 | 2.699 | 2.809 | 2.829 | 3.243 | 3.339 | 2.37 | 2.681 | 2.724 | 2.744 | 2.438 | 1.833 | 2.092 | 1.897 | 2.109 | 1.879 | 2.317 | 2.39 | 2.031 | 1.955 | 2.26 | 1.95 | 1.884 | 1.985 | 1.115 | 1.659 | 1.493 | 1.768 | 1.745 | 1.502 | 1.429 | 1.602 | 1.49 | 1.562 | 1.684 | 0.581 | -0.068 | -0.647 | 1.301 | 1.647 | 1.436 | 1.493 | 1.518 | 1.504 | 1.496 | 1.486 | 1.288 | 1.721 | 1.444 | 1.589 | 1.607 | 1.748 | 1.723 | 1.575 | 1.514 | 1.628 | 1.555 | 1.598 | 1.491 | 1.989 | 1.365 | 1.84 | 1.309 | 1.529 | 1.461 | 1.369 | 1.351 | 1.426 | 1.332 | 1.343 | 1.207 | 1.131 | 1.096 | 1.032 | 0.861 | 1.73 | 0.5 | 0.5 | 0.709 |
EBITDA Ratio
| 0.276 | 0.28 | 0.247 | 0.252 | 0.271 | 0.286 | 0.303 | 0.274 | 0.398 | 0.393 | 0.372 | 0.348 | 0.343 | 0.379 | 0.381 | 0.364 | 0.396 | 0.381 | 0.351 | 0.325 | 0.306 | 0.32 | 0.37 | 0.373 | 0.318 | 0.345 | 0.361 | 0.321 | 0.344 | 0.343 | 0.38 | 0.391 | 0.317 | 0.349 | 0.34 | 0.347 | 0.322 | 0.285 | 0.362 | 0.329 | 0.36 | 0.323 | 0.381 | 0.402 | 0.371 | 0.342 | 0.386 | 0.34 | 0.328 | 0.335 | 0.191 | 0.287 | 0.258 | 0.292 | 0.283 | 0.246 | 0.237 | 0.252 | 0.229 | 0.237 | 0.267 | 0.09 | -0.01 | -0.099 | 0.193 | 0.235 | 0.196 | 0.202 | 0.202 | 0.196 | 0.195 | 0.194 | 0.17 | 0.219 | 0.193 | 0.218 | 0.229 | 0.256 | 0.254 | 0.238 | 0.236 | 0.254 | 0.25 | 0.261 | 0.247 | 0.329 | 0.224 | 0.295 | 0.251 | 0.293 | 0.28 | 0.266 | 0.266 | 0.276 | 0.257 | 0.261 | 0.235 | 0.231 | 0.227 | 0.229 | 0.198 | 1.617 | 0.208 | 0.227 | 0.171 |