First Capital, Inc.
NASDAQ:FCAP
34.9709 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.572 | 24.609 | 27.099 | 31.43 | 28.621 | 27.391 | 32.728 | 26.014 | 36.438 | 39.169 | 32.273 | 45.428 | 32.695 | 29.924 | 41.551 | 29.707 | 26.874 | 27.348 | 28.824 | 31.915 | 31.8 | 23.591 | 26.821 | 33.917 | 27.887 | 25.961 | 29.466 | 24.733 | 32.271 | 29.374 | 35.437 | 33.177 | 37.9 | 38.859 | 35.046 | 22.611 | 19.162 | 20.134 | 22.788 | 20.375 | 18.246 | 13.745 | 14.95 | 11.126 | 12.116 | 10.626 | 13.252 | 10.606 | 9.195 | 7.947 | 11.319 | 11.149 | 14.007 | 14.215 | 12.959 | 21.711 | 12.847 | 20.548 | 15.857 | 16.94 | 12.82 | 21.041 | 21.254 | 5.634 | 18.344 | 21.575 | 14.656 | 11.893 | 10.621 | 20.66 | 24.157 | 14.545 | 16.01 | 14.761 | 14.405 | 15.717 | 18.69 | 27.071 | 16.366 | 16.093 | 9.41 | 13.947 | 13.561 | 13.712 | 14.282 | 24.994 | 12.653 | 10.355 | 9.537 | 12.391 | 12.382 | 12.483 | 16.211 | 16.961 | 11.469 | 10.656 | 10.673 | 13.128 | 0 | 5.8 | 2.6 | 5.6 |
Short Term Investments
| 414.301 | 428.144 | 437.271 | 440.08 | 455.742 | 470.09 | 460.819 | 455.279 | 458.62 | 438.168 | 447.335 | 418.934 | 353.482 | 313.54 | 283.502 | 264.034 | 257.099 | 253.182 | 254.562 | 255.028 | 259.445 | 255.035 | 261.841 | 253.213 | 251.438 | 264.843 | 271.172 | 276.937 | 277.162 | 272.185 | 255.844 | 247.25 | 249.604 | 210.664 | 186.751 | 95.21 | 98.361 | 99.441 | 100.226 | 100.491 | 107.254 | 108.593 | 108.762 | 112.289 | 113.664 | 116.586 | 122.973 | 123.375 | 125.029 | 108.633 | 111.44 | 106.851 | 111.227 | 102.294 | 0 | 94.62 | 104.083 | 101.62 | 0 | 88.666 | 83.216 | 83.743 | 0 | 70.233 | 73.195 | 71.725 | 0 | 72.268 | 73.063 | 74.599 | 0 | 69.133 | 69.631 | 73.171 | 0 | 76.831 | 76.721 | 68.466 | 0 | 61.978 | 66.406 | 64.026 | 0 | 65.354 | 73.336 | 66.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.571 | 42.092 | -38.67 | 458.107 | 478.351 | 492.542 | 530.937 | 481.293 | 124.068 | 477.337 | 479.608 | 464.362 | 386.177 | 343.464 | 325.053 | 293.741 | 283.973 | 280.53 | 283.386 | 286.943 | 291.245 | 278.626 | 288.662 | 287.13 | 279.325 | 290.804 | 300.638 | 301.67 | 309.433 | 301.559 | 291.281 | 280.427 | 287.504 | 249.523 | 221.797 | 117.821 | 117.523 | 119.575 | 123.014 | 120.866 | 125.5 | 122.338 | 123.712 | 123.415 | 125.78 | 127.212 | 136.225 | 10.606 | 9.195 | 7.947 | 11.319 | 11.149 | 14.007 | 14.215 | 12.959 | 21.711 | 12.847 | 20.548 | 15.857 | 16.94 | 12.82 | 21.041 | 21.254 | 5.634 | 18.344 | 21.575 | 14.656 | 11.893 | 10.621 | 20.66 | 24.157 | 14.545 | 16.01 | 14.761 | 14.405 | 15.717 | 18.69 | 27.071 | 16.366 | 16.093 | 9.41 | 13.947 | 13.561 | 13.712 | 14.282 | 24.994 | 12.653 | 10.355 | 9.537 | 12.391 | 12.382 | 12.483 | 16.211 | 16.961 | 11.469 | 10.656 | 10.673 | 13.128 | 0 | 5.8 | 2.6 | 5.6 |
Net Receivables
| 4.575 | 4.442 | 4.788 | 4.317 | 4.336 | 4.156 | 4.285 | 3.714 | 3.808 | 3.449 | 3.43 | 3.204 | 3.315 | 3.101 | 3.434 | 3.32 | 3.303 | 2.863 | 3.076 | 2.85 | 2.987 | 2.835 | 2.828 | 2.689 | 2.676 | 2.65 | 2.694 | 2.595 | 2.485 | 2.437 | 2.363 | 2.361 | 2.342 | 2.473 | 2.244 | 1.523 | 1.538 | 1.571 | 1.58 | 1.607 | 1.551 | 1.598 | 1.716 | 1.675 | 1.701 | 1.722 | 1.757 | 1.782 | 1.694 | 1.727 | 1.801 | 1.941 | 1.821 | 1.901 | 1.894 | 1.954 | 2.027 | 1.93 | 2.054 | 2.092 | 2.016 | 2.005 | 2.33 | 2.172 | 2.126 | 2.207 | 2.549 | 2.521 | 2.394 | 2.312 | 2.497 | 2.428 | 2.415 | 2.255 | 2.462 | 2.23 | 2.348 | 2.068 | 2.104 | 1.997 | 2.092 | 2.015 | 2.174 | 2.068 | 2.2 | 1.987 | 1.794 | 1.728 | 1.912 | 1.785 | 1.841 | 1.844 | 1.835 | 1.652 | 1.945 | 1.601 | 1.733 | 1.36 | 0 | 0.7 | 0.9 | 0.6 |
Inventory
| -55.146 | -46.534 | 33.882 | -39.912 | -56.524 | -43.713 | -74.26 | -89.954 | -136.07 | -175.727 | -180.814 | -172.409 | -193.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 58.086 | 49.719 | 47.378 | 39.912 | 56.524 | 43.713 | 74.26 | 89.954 | 132.262 | 175.727 | 180.814 | 172.409 | 193.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 58.086 | 49.719 | 47.378 | 462.424 | 482.687 | 496.698 | 535.222 | 485.007 | 124.068 | 480.786 | 483.038 | 467.566 | 389.492 | 346.565 | 328.487 | 297.061 | 287.276 | 283.393 | 286.462 | 289.793 | 294.232 | 281.461 | 291.49 | 289.819 | 282.001 | 293.454 | 303.332 | 304.265 | 311.918 | 303.996 | 293.644 | 282.788 | 289.846 | 251.996 | 224.041 | 119.344 | 119.061 | 121.146 | 124.594 | 122.473 | 127.051 | 123.936 | 125.428 | 125.09 | 127.481 | 128.934 | 137.982 | 12.388 | 10.889 | 9.674 | 13.12 | 13.09 | 15.828 | 16.116 | 14.853 | 23.665 | 14.874 | 22.478 | 17.911 | 19.032 | 14.836 | 23.046 | 23.584 | 7.806 | 20.47 | 23.782 | 17.205 | 14.414 | 13.015 | 22.972 | 26.654 | 16.973 | 18.425 | 17.016 | 16.867 | 17.947 | 21.038 | 29.139 | 18.47 | 18.09 | 11.502 | 15.962 | 15.735 | 15.78 | 16.482 | 26.981 | 14.448 | 12.083 | 11.449 | 14.176 | 14.224 | 14.327 | 18.046 | 18.613 | 13.414 | 12.257 | 12.406 | 14.488 | 0 | 6.5 | 3.5 | 6.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.262 | 14.344 | 14.436 | 14.453 | 14.524 | 14.582 | 14.668 | 14.801 | 14.894 | 14.999 | 15.177 | 15.368 | 15.511 | 15.724 | 15.95 | 16.022 | 16.15 | 16.343 | 16.414 | 15.121 | 14.546 | 14.351 | 14.364 | 14.443 | 14.608 | 14.806 | 15.031 | 15.174 | 15.269 | 14.95 | 14.841 | 14.554 | 14.341 | 14.275 | 13.936 | 10.236 | 10.238 | 10.249 | 10.208 | 10.334 | 10.472 | 10.396 | 10.347 | 10.462 | 10.591 | 10.7 | 10.757 | 10.593 | 10.609 | 10.618 | 10.721 | 10.758 | 10.8 | 10.867 | 10.992 | 11.158 | 11.218 | 11.386 | 11.591 | 11.798 | 11.839 | 11.562 | 11.361 | 11.058 | 10.668 | 10.796 | 10.612 | 9.666 | 9.363 | 9.299 | 9.224 | 9.003 | 9.129 | 9.222 | 9.287 | 9.445 | 9.583 | 9.752 | 9.896 | 10.07 | 10.125 | 10.221 | 10.291 | 10.293 | 10.441 | 10.207 | 7.001 | 6.774 | 6.643 | 5.951 | 5.94 | 6.028 | 6.11 | 6.214 | 6.228 | 6.31 | 6.388 | 6.5 | 6.5 | 3.6 | 3.7 | 3.4 |
Goodwill
| 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.159 | 0.196 | 0.232 | 0.269 | 0.306 | 0.342 | 0.379 | 0.416 | 0.452 | 0.489 | 0.526 | 0.562 | 0.599 | 0.636 | 0.672 | 0.709 | 0.746 | 0.782 | 0.819 | 0.856 | 0.892 | 0.929 | 0.966 | 1.002 | 1.039 | 1.076 | 1.112 | 1.149 | 1.186 | 1.222 | 1.259 | 1.296 | 1.332 | 1.369 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.017 | 0.032 | 0.048 | 0.063 | 0.08 | 0.098 | 0.116 | 0.135 | 0.153 | 0.171 | 0.189 | 0.208 | 0.226 | 0.244 | 0.262 | 0.281 | 0.299 | 0 | 0.335 | 0.353 | 0.372 | 0 | 0.408 | 0.426 | 0.445 | 0 | 0.481 | 0.499 | 0.517 | 0 | 0.554 | 0.572 | 0.59 | 0 | 0.627 | 0.645 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.631 | 6.668 | 6.704 | 6.741 | 6.778 | 6.814 | 6.851 | 6.888 | 6.924 | 6.961 | 6.998 | 7.034 | 7.071 | 7.108 | 7.144 | 7.181 | 7.218 | 7.254 | 7.291 | 7.328 | 7.364 | 7.401 | 7.438 | 7.474 | 7.511 | 7.548 | 7.584 | 7.621 | 7.658 | 7.694 | 7.731 | 7.768 | 7.804 | 7.841 | 7.878 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.388 | 5.403 | 5.418 | 5.434 | 5.449 | 5.466 | 5.484 | 5.502 | 5.521 | 5.539 | 5.557 | 5.575 | 5.594 | 5.612 | 5.63 | 5.648 | 5.667 | 5.685 | 5.703 | 5.721 | 5.739 | 5.758 | 5.776 | 5.794 | 5.812 | 5.831 | 5.849 | 5.867 | 5.885 | 5.903 | 5.922 | 5.94 | 5.958 | 5.976 | 5.995 | 6.013 | 5.386 | 5.97 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11.315 | 10.297 | 12.933 | 11.483 | 462.742 | 477.09 | 467.819 | 462.279 | 465.62 | 445.168 | 449.335 | 420.934 | 355.482 | 313.54 | 283.502 | 264.034 | 257.099 | 253.182 | 254.562 | 255.028 | 259.445 | 255.035 | 261.841 | 253.213 | 251.438 | 264.843 | 271.173 | 276.938 | 277.164 | 272.187 | 255.846 | 247.253 | 249.607 | 210.668 | 186.755 | 95.215 | 98.366 | 99.447 | 100.232 | 100.498 | 107.262 | 108.601 | 108.771 | 112.299 | 113.675 | 116.597 | 122.985 | 123.389 | 125.043 | 108.648 | 111.456 | 106.867 | 111.244 | 102.312 | 100.883 | 94.653 | 104.128 | 101.666 | 93.791 | 88.729 | 83.29 | 83.818 | 82.819 | 70.32 | 73.296 | 72.63 | 74.041 | 73.321 | 74.164 | 75.704 | 72.48 | 70.257 | 70.788 | 74.333 | 76.915 | 78.035 | 77.945 | 69.697 | 66.45 | 63.242 | 67.695 | 65.359 | 67.751 | 66.876 | 74.895 | 68.034 | 66.454 | 69.361 | 64.134 | 62.698 | 56.727 | 55.48 | 49.477 | 47.938 | 46.008 | 46.742 | 47.108 | 43.806 | 0 | 29.4 | 29.5 | 25.5 |
Tax Assets
| 1,047.906 | 1,052.812 | 1,052.849 | -36.206 | 0 | 0 | 0 | 0 | -465.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25.396 | 22.715 | 23.58 | 24.723 | -462.742 | -477.09 | -467.819 | -483.968 | 1,029.221 | -467.128 | -471.51 | -443.336 | -378.064 | -336.372 | -306.596 | -287.237 | -280.467 | -276.779 | -278.267 | -277.477 | -281.355 | -276.787 | -283.643 | -275.13 | -273.557 | -287.197 | -293.788 | -299.733 | -300.091 | -294.831 | -278.418 | -269.575 | -271.752 | -232.784 | -208.569 | -110.837 | -113.99 | -115.082 | -115.826 | -116.218 | -123.12 | -124.383 | -124.504 | -128.147 | -129.652 | -132.683 | -139.128 | -139.368 | -141.04 | -124.669 | -127.595 | -123.059 | -127.493 | -118.645 | -117.359 | -111.313 | -120.867 | -118.591 | -110.939 | -106.102 | -100.723 | -100.992 | -99.81 | -87.026 | -89.631 | -89.111 | -90.356 | -88.708 | -89.266 | -90.761 | -87.48 | -85.054 | -85.729 | -89.386 | -92.051 | -93.347 | -93.413 | -85.352 | -82.268 | -79.252 | -83.778 | -81.556 | -84.036 | -83.182 | -90.722 | -84.211 | -73.455 | -76.135 | -70.777 | -68.649 | -62.667 | -61.508 | -55.587 | -54.152 | -52.235 | -53.052 | -53.496 | -50.306 | -6.5 | -33 | -33.2 | -28.9 |
Total Non-Current Assets
| 1,105.51 | 1,106.836 | 1,110.502 | 21.194 | 21.302 | 21.396 | 21.519 | 483.968 | 1,051.039 | 467.128 | 471.51 | 443.336 | 378.064 | 336.372 | 306.596 | 287.237 | 280.467 | 276.779 | 278.267 | 277.477 | 281.355 | 276.787 | 283.643 | 275.13 | 273.557 | 287.197 | 293.788 | 299.733 | 300.091 | 294.831 | 278.418 | 269.575 | 271.752 | 232.784 | 208.569 | 110.837 | 113.99 | 115.082 | 115.826 | 116.218 | 123.12 | 124.383 | 124.504 | 128.147 | 129.652 | 132.683 | 139.128 | 139.368 | 141.04 | 124.669 | 127.595 | 123.059 | 127.493 | 118.645 | 117.359 | 111.313 | 120.867 | 118.591 | 110.939 | 106.102 | 100.723 | 100.992 | 99.81 | 87.026 | 89.631 | 89.111 | 90.356 | 88.708 | 89.266 | 90.761 | 87.48 | 85.054 | 85.729 | 89.386 | 92.051 | 93.347 | 93.413 | 85.352 | 82.268 | 79.252 | 83.778 | 81.556 | 84.036 | 83.182 | 90.722 | 84.211 | 73.455 | 76.135 | 70.777 | 68.649 | 62.667 | 61.508 | 55.587 | 54.152 | 52.235 | 53.052 | 53.496 | 50.306 | 0 | 33 | 33.2 | 28.9 |
Total Assets
| 1,163.596 | 1,156.555 | 1,157.88 | 1,142.705 | 1,154.66 | 1,135.165 | 1,151.4 | 1,146.851 | 1,175.107 | 1,174.544 | 1,156.603 | 1,122.757 | 1,078.666 | 1,055.676 | 1,017.551 | 948.166 | 919.618 | 831.175 | 827.496 | 823.344 | 834.918 | 813.861 | 794.162 | 790.541 | 788.077 | 767.324 | 758.956 | 754.235 | 763.174 | 761.937 | 743.658 | 742.077 | 739.344 | 735.733 | 715.827 | 465.219 | 476.924 | 472.929 | 472.761 | 460.292 | 459.537 | 448.887 | 444.384 | 447.703 | 460.577 | 455.617 | 459.132 | 458.352 | 453.786 | 441.373 | 438.886 | 437.29 | 444.979 | 449.228 | 452.378 | 452.446 | 457.973 | 462.713 | 455.534 | 456.626 | 449.344 | 453.993 | 458.625 | 445.386 | 452.233 | 455.63 | 453.179 | 446.789 | 445.346 | 450.515 | 457.105 | 451.725 | 447.949 | 444.804 | 438.354 | 437.657 | 438.42 | 436.633 | 425.302 | 424.234 | 417.84 | 414.578 | 409.138 | 399.012 | 398.59 | 396.909 | 308.553 | 303.699 | 291.312 | 288.445 | 282.823 | 275.46 | 264.713 | 257.791 | 248.582 | 241.176 | 237.058 | 226.238 | 222.8 | 131.6 | 122.7 | 116.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.352 | 1.398 | 1.209 | 1.506 | 0.705 | 0.218 | 0.123 | 0.074 | 0.079 | 0.075 | 0.097 | 0.101 | 0.121 | 0.124 | 0.153 | 0.168 | 0.187 | 0.219 | 0.21 | 0.208 | 0.172 | 0.177 | 0.15 | 0.145 | 0.113 | 0.098 | 0.107 | 0.109 | 0.114 | 0.122 | 0.133 | 0.137 | 0.145 | 0.152 | 0.167 | 0.09 | 0.094 | 0.124 | 0.127 | 0.154 | 0.155 | 0.167 | 0.192 | 0.225 | 0.244 | 0.26 | 0.29 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0.549 | 0.649 | 0.651 | 0.711 | 0.785 | 0.98 | 1.158 | 1.136 | 1.23 | 1.415 | 1.371 | 1.499 | 1.638 | 1.902 | 1.805 | 1.942 | 1.822 | 1.863 | 1.656 | 1.654 | 1.458 | 1.498 | 1.333 | 1.367 | 1.238 | 1.286 | 1.173 | 1.191 | 1.16 | 1.16 | 1.172 | 1.209 | 1.245 | 1.128 | 1.207 | 1.207 | 1.261 | 1.253 | 1.389 | 1.434 | 1.354 | 1.306 | 1.29 | 1.127 | 1.113 | 1 | 0 | 0 | 0.5 |
Short Term Debt
| 33.625 | 33.625 | 21.519 | 13 | 13 | 0 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.617 | 8.832 | 9.31 | 10.437 | 11.437 | 10.579 | 0 | 9.112 | 9.268 | 9.095 | 9.125 | 9.165 | 9.276 | 0 | 8.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.485 | 14.059 | 17.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.486 | 0 | 0 | 0 | 11.652 | 0 | 0 | 0 | 60.762 | 53.412 | 54.098 | 54.787 | 53.776 | 49.32 | 0 | 45.327 | 43.109 | 39.575 | 32.71 | 30.394 | 30.074 | 26.074 | 20.169 | 10.169 | 0 | 18.3 | 12.3 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.494 | 0 | 0 | 0 | 5.528 | 0 | 0 | 0 | 5.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.352 | -1.398 | -1.209 | -1.506 | -12.295 | 0 | 0.104 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.712 | 0 | 0 | 0 | -8.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 206.262 | 210.726 | 773.977 | 235.83 | -0.705 | -0.218 | -0.123 | -0.074 | 3.725 | -0.075 | -0.097 | -0.101 | -0.121 | -0.124 | -0.153 | -0.168 | -0.187 | -0.219 | -0.21 | -0.208 | -0.172 | -0.177 | -0.15 | -0.145 | -0.113 | -0.098 | -0.107 | -0.109 | -0.114 | -0.122 | -0.133 | -0.137 | -0.145 | -0.152 | -0.167 | -0.09 | -0.094 | -0.124 | -0.127 | -0.154 | -10.772 | -8.999 | -9.502 | -10.662 | -11.681 | -10.839 | -0.29 | -9.112 | -9.268 | -9.095 | -9.125 | -9.165 | -9.276 | -0.549 | -0.649 | -0.651 | -0.711 | -0.785 | -0.98 | -1.158 | -1.136 | -1.23 | -1.415 | -8.856 | -15.558 | -18.883 | -1.902 | -1.805 | -1.942 | -1.822 | -1.863 | -1.656 | -1.654 | -1.458 | -14.984 | -1.333 | -1.367 | -1.238 | -12.938 | -1.173 | -1.191 | -1.16 | -61.922 | -54.584 | -55.307 | -56.032 | -54.904 | -50.527 | -1.207 | -46.588 | -44.362 | -40.964 | -34.144 | -31.748 | -31.38 | -27.364 | -21.296 | -11.282 | -1 | -18.3 | -12.3 | -0.6 |
Total Current Liabilities
| 239.887 | 244.351 | 795.496 | 248.83 | 0.705 | 0.218 | 0.123 | 0.074 | 3.804 | 0.075 | 0.097 | 0.101 | 0.121 | 0.124 | 0.153 | 0.168 | 0.187 | 0.219 | 0.21 | 0.208 | 0.172 | 0.177 | 0.15 | 0.145 | 0.113 | 0.098 | 0.107 | 0.109 | 0.114 | 0.122 | 0.133 | 0.137 | 0.145 | 0.152 | 0.167 | 0.09 | 0.094 | 0.124 | 0.127 | 0.154 | 10.772 | 8.999 | 9.502 | 10.662 | 11.681 | 10.839 | 0.29 | 9.112 | 9.268 | 9.095 | 9.125 | 9.165 | 9.276 | 0.549 | 0.649 | 0.651 | 0.711 | 0.785 | 0.98 | 1.158 | 1.136 | 1.23 | 1.415 | 8.856 | 15.558 | 18.883 | 1.902 | 1.805 | 1.942 | 1.822 | 1.863 | 1.656 | 1.654 | 1.458 | 14.984 | 1.333 | 1.367 | 1.238 | 12.938 | 1.173 | 1.191 | 1.16 | 61.922 | 54.584 | 55.307 | 56.032 | 54.904 | 50.527 | 1.207 | 46.588 | 44.362 | 40.964 | 34.144 | 31.748 | 31.38 | 27.364 | 21.296 | 11.282 | 1 | 18.3 | 12.3 | 0.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.625 | 33.625 | 21.5 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5.5 | 5 | 5 | 5.1 | 5.1 | 10.1 | 10.65 | 10.925 | 12.35 | 13.35 | 15.279 | 15.529 | 15.729 | 22.729 | 29.001 | 23.726 | 24.776 | 32.776 | 43.03 | 44.58 | 47.83 | 53.83 | 51.119 | 56.644 | 60.694 | 65.494 | 59.124 | 56.436 | 59.461 | 61.911 | 56.049 | 56.997 | 52.461 | 58.647 | 61.274 | 63.399 | 53.447 | 64.249 | 62.988 | 61.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 782.222 | 772.739 | 235.539 | 789.613 | -13 | 0.218 | 0.123 | 0.074 | 813.697 | 825.148 | 31.463 | 759.755 | 743.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -5.5 | -5 | -5 | -5.1 | -5.1 | -10.1 | -10.65 | -10.925 | -12.35 | -13.35 | -15.279 | -15.529 | -15.729 | -22.729 | -29.001 | -23.726 | -24.776 | -32.776 | -43.03 | -44.58 | -47.83 | -53.83 | -51.119 | -56.644 | -60.694 | -65.494 | -59.124 | -56.436 | -59.461 | -61.911 | -56.049 | -56.997 | -52.461 | -58.647 | -61.274 | -63.399 | -53.447 | -64.249 | -62.988 | -61.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 815.847 | 806.364 | 257.039 | 804.613 | 13 | 0.218 | 0.123 | 0.074 | 813.697 | 825.148 | 31.463 | 759.755 | 743.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5.5 | 5 | 5 | 5.1 | 5.1 | 10.1 | 10.65 | 10.925 | 12.35 | 13.35 | 15.279 | 15.529 | 15.729 | 22.729 | 29.001 | 23.726 | 24.776 | 32.776 | 43.03 | 44.58 | 47.83 | 53.83 | 51.119 | 56.644 | 60.694 | 65.494 | 59.124 | 56.436 | 59.461 | 61.911 | 56.049 | 56.997 | 52.461 | 58.647 | 61.274 | 63.399 | 53.447 | 64.249 | 62.988 | 61.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities
| 1,055.734 | 1,050.715 | 1,052.535 | 1,053.443 | 1,062.309 | 1,041.01 | 1,066.13 | 1,069.018 | 3.804 | 0.075 | 0.097 | 0.101 | 0.121 | 0.124 | 0.153 | 0.168 | 0.187 | 0.219 | 0.21 | 0.208 | 0.172 | 0.177 | 0.15 | 0.145 | 0.113 | 0.098 | 677.906 | 672.857 | 0.114 | 0.122 | 0.133 | 0.137 | 0.145 | 0.152 | 0.167 | 0.09 | 0.094 | 0.124 | 0.127 | 0.154 | 404.29 | 8.999 | 391.045 | 394.816 | 408.076 | 402.349 | 406.196 | 406.124 | 401.811 | 390.268 | 387.833 | 386.672 | 395.351 | 400.874 | 404.374 | 403.82 | 410.096 | 415.611 | 409.478 | 409.894 | 402.639 | 406.328 | 411.103 | 398.992 | 405.915 | 408.875 | 407.443 | 401.671 | 401.096 | 406.1 | 413.016 | 408.217 | 405.426 | 402.442 | 396.397 | 395.815 | 396.87 | 396.029 | 384.588 | 379.269 | 373.988 | 370.171 | 61.922 | 54.584 | 55.307 | 56.032 | 54.904 | 50.527 | 1.207 | 46.588 | 44.362 | 40.964 | 34.144 | 31.748 | 31.38 | 27.364 | 21.296 | 11.282 | 193.9 | 18.3 | 12.3 | 0.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Retained Earnings
| 101.075 | 99.152 | 97.105 | 94.899 | 92.666 | 90.845 | 88.465 | 85.802 | 83.553 | 81.72 | 80.07 | 78.128 | 76.069 | 74.216 | 72.155 | 70.112 | 68.177 | 66.549 | 65.266 | 63.671 | 61.563 | 59.511 | 58.137 | 56.413 | 54.661 | 53.333 | 51.972 | 50.767 | 49.392 | 47.903 | 47.051 | 46.012 | 44.954 | 43.872 | 42.991 | 42.587 | 41.768 | 41.119 | 40.229 | 39.55 | 38.602 | 37.659 | 36.947 | 36.261 | 35.392 | 34.738 | 34.101 | 33.381 | 33.192 | 32.686 | 32.297 | 31.784 | 31.22 | 30.809 | 30.442 | 30.006 | 29.625 | 29.139 | 28.64 | 28.78 | 29.266 | 30.17 | 29.868 | 29.392 | 29.091 | 28.706 | 28.284 | 27.858 | 27.442 | 27.051 | 26.783 | 26.23 | 25.863 | 29.487 | 28.989 | 28.413 | 27.847 | 27.36 | 26.888 | 26.392 | 25.953 | 25.508 | 25.092 | 24.578 | 24.082 | 23.471 | 23.079 | 22.551 | 22.046 | 21.596 | 21.127 | 20.621 | 20.143 | 19.665 | 19.222 | 18.733 | 18.349 | 18.011 | 17.8 | 9 | 8.9 | 8.8 |
Accumulated Other Comprehensive Income/Loss
| -25.599 | -25.666 | -24.033 | -37.852 | -32.497 | -28.996 | -35.741 | -40.427 | -30.264 | -17.437 | 1.734 | 4.299 | 4.492 | 3.818 | 6.822 | 6.3 | 6.085 | 4.723 | 2.142 | 1.891 | 1.462 | -1.638 | -3.477 | -6.323 | -5.482 | -5.077 | -2.06 | -0.5 | -0.246 | -1.812 | -2.277 | 1.652 | 2.041 | 1.155 | 0.497 | 0.77 | 0.411 | 1.067 | 0.8 | 0.54 | 0.384 | -0.131 | -0.72 | -0.491 | -0.015 | 1.396 | 1.704 | 1.72 | 1.659 | 1.272 | 1.612 | 1.693 | 1.27 | 0.37 | 0.391 | 1.452 | 1.079 | 0.771 | 0.49 | 1.056 | 0.308 | 0.25 | 0.27 | 0.448 | -0.324 | 0.416 | -0.174 | -0.536 | -1.078 | -0.677 | -0.784 | -0.879 | -1.473 | -1.121 | -1.013 | -0.608 | -0.403 | -0.92 | -0.302 | -0.157 | -0.845 | 0.139 | -0.093 | -0.121 | 0.525 | 0.235 | 0.387 | 0.392 | 0.019 | -0.739 | -0.463 | -0.084 | -0.595 | -0.592 | -0.951 | -1.458 | -1.712 | -1.685 | -1.6 | -1.2 | 0 | 0 |
Other Total Stockholders Equity
| 32.243 | 32.201 | 32.123 | 32.069 | 32.039 | 32.153 | 32.396 | 32.312 | 32.182 | 32.084 | 31.986 | 31.889 | 31.814 | 31.699 | 31.624 | 31.532 | 31.573 | 31.483 | 31.39 | 31.292 | 31.262 | 31.202 | 31.146 | 31.107 | 31.094 | 31.037 | 30.988 | 30.965 | 30.961 | 30.939 | 30.918 | 30.896 | 30.877 | 30.89 | 30.87 | 16.103 | 16.098 | 16.077 | 16.06 | 16.06 | 16.124 | 16.968 | 16.968 | 16.977 | 16.987 | 16.987 | 16.987 | 16.987 | 16.987 | 17.001 | 17.001 | 17.001 | 17.001 | 17.028 | 17.028 | 17.028 | 17.036 | 17.045 | 16.783 | 16.757 | 16.995 | 17.107 | 17.353 | 16.523 | 17.52 | 17.602 | 17.595 | 17.765 | 17.855 | 18.01 | 18.059 | 18.126 | 18.102 | 13.967 | 13.953 | 14.008 | 14.077 | 14.136 | 14.1 | 18.702 | 18.716 | 18.732 | 18.867 | 18.925 | 18.906 | 18.879 | 12.838 | 12.821 | 12.808 | 12.805 | 12.791 | 12.771 | 12.816 | 12.825 | 12.811 | 12.799 | 12.798 | 12.797 | 12.7 | 9.5 | 8.4 | 8.7 |
Total Shareholders Equity
| 107.757 | 105.725 | 105.233 | 89.154 | 92.246 | 94.04 | 85.158 | 77.725 | 85.509 | 96.405 | 113.828 | 114.354 | 112.413 | 109.771 | 110.639 | 107.982 | 105.873 | 102.793 | 98.836 | 96.892 | 94.325 | 89.113 | 85.844 | 81.235 | 80.311 | 79.331 | 80.938 | 81.27 | 80.145 | 77.068 | 75.73 | 78.598 | 77.91 | 75.955 | 74.396 | 59.492 | 58.309 | 58.295 | 57.121 | 56.182 | 55.142 | 54.528 | 53.227 | 52.779 | 52.396 | 53.153 | 52.824 | 52.12 | 51.87 | 50.991 | 50.942 | 50.51 | 49.523 | 48.239 | 47.893 | 48.518 | 47.772 | 46.987 | 45.944 | 46.624 | 46.6 | 47.558 | 47.522 | 46.394 | 46.318 | 46.755 | 45.736 | 45.118 | 44.25 | 44.415 | 44.089 | 43.508 | 42.523 | 42.362 | 41.957 | 41.842 | 41.55 | 40.604 | 40.714 | 44.965 | 43.852 | 44.407 | 43.895 | 43.41 | 43.541 | 42.613 | 36.33 | 35.79 | 34.898 | 33.687 | 33.481 | 33.333 | 32.389 | 31.923 | 31.108 | 30.099 | 29.46 | 29.148 | 28.9 | 17.3 | 17.3 | 17.5 |
Total Equity
| 107.862 | 105.84 | 105.345 | 89.262 | 92.351 | 94.155 | 85.27 | 77.833 | 85.614 | 96.52 | 113.94 | 114.462 | 112.518 | 109.886 | 110.751 | 108.09 | 105.978 | 102.908 | 98.948 | 97 | 94.43 | 89.228 | 85.956 | 81.343 | 80.416 | 79.446 | 81.05 | 81.378 | 80.25 | 77.183 | 75.842 | 78.706 | 78.015 | 76.07 | 74.508 | 59.6 | 58.414 | 58.41 | 57.233 | 56.29 | 55.247 | 54.643 | 53.339 | 52.887 | 52.501 | 53.268 | 52.936 | 52.228 | 51.975 | 51.105 | 51.053 | 50.618 | 49.628 | 48.354 | 48.004 | 48.626 | 47.877 | 47.102 | 46.056 | 46.732 | 46.705 | 47.665 | 47.522 | 46.394 | 46.318 | 46.755 | 45.736 | 45.118 | 44.25 | 44.415 | 44.089 | 43.508 | 42.523 | 42.362 | 41.957 | 41.842 | 41.55 | 40.604 | 40.714 | 44.965 | 43.852 | 44.407 | 43.895 | 43.41 | 43.541 | 42.613 | 36.33 | 35.79 | 34.898 | 33.687 | 33.481 | 33.333 | 32.389 | 31.923 | 31.108 | 30.099 | 29.46 | 29.148 | 28.9 | 17.3 | 17.3 | 17.5 |
Total Liabilities & Shareholders Equity
| 1,163.596 | 1,156.555 | 1,157.88 | 1,142.705 | 1,154.66 | 1,135.165 | 1,151.4 | 1,146.851 | 1,175.107 | 1,174.544 | 1,156.603 | 1,122.757 | 1,078.666 | 1,055.676 | 1,017.551 | 948.166 | 919.618 | 831.175 | 827.496 | 823.344 | 834.918 | 813.861 | 794.162 | 790.541 | 788.077 | 767.324 | 758.956 | 754.235 | 763.174 | 761.937 | 743.658 | 742.077 | 739.344 | 735.733 | 715.827 | 465.219 | 476.924 | 472.929 | 472.761 | 460.292 | 459.537 | 448.887 | 444.384 | 447.703 | 460.577 | 455.617 | 459.132 | 458.352 | 453.786 | 441.373 | 438.886 | 437.29 | 444.979 | 449.228 | 452.378 | 452.446 | 457.973 | 462.713 | 455.534 | 456.626 | 449.344 | 453.993 | 458.625 | 445.386 | 452.233 | 455.63 | 453.179 | 446.789 | 445.346 | 450.515 | 457.105 | 451.725 | 447.949 | 444.804 | 438.354 | 437.657 | 438.42 | 436.633 | 425.302 | 424.234 | 417.84 | 414.578 | 409.138 | 399.012 | 398.59 | 396.909 | 308.553 | 303.699 | 291.312 | 288.445 | 282.823 | 275.46 | 264.713 | 257.791 | 248.582 | 241.176 | 237.058 | 226.238 | 222.8 | 131.6 | 122.7 | 116.8 |