
First Capital, Inc.
NASDAQ:FCAP
41.39 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 119.318 | 26.592 | 29.803 | 27.572 | 24.609 | 27.099 | 23.414 | 28.621 | 27.391 | 32.728 | 26.014 | 36.438 | 39.169 | 32.273 | 45.428 | 32.695 | 29.924 | 41.551 | 29.707 | 26.874 | 27.348 | 28.824 | 31.915 | 31.8 | 23.591 | 26.821 | 33.917 | 27.887 | 25.961 | 29.466 | 24.733 | 32.271 | 29.374 | 35.437 | 33.177 | 37.9 | 38.859 | 35.046 | 22.611 | 19.162 | 20.134 | 22.788 | 20.375 | 18.246 | 13.745 | 14.95 | 11.126 | 12.116 | 10.626 | 13.252 | 10.606 | 9.195 | 7.947 | 11.319 | 11.149 | 14.007 | 14.215 | 12.959 | 21.711 | 12.847 | 20.548 | 15.857 | 16.94 | 12.82 | 21.041 | 21.254 | 5.634 | 18.344 | 21.575 | 14.656 | 11.893 | 10.621 | 20.66 | 24.157 | 14.545 | 16.01 | 14.761 | 14.405 | 15.717 | 18.69 | 27.071 | 16.366 | 16.093 | 9.41 | 13.947 | 13.561 | 13.712 | 14.282 | 24.994 | 12.653 | 10.355 | 9.537 | 12.391 | 12.382 | 12.483 | 16.211 | 16.961 | 11.469 | 10.656 | 10.673 | 13.128 | 0 | 5.8 | 2.6 | 5.6 |
Short Term Investments
| 391.718 | 65.092 | 408.469 | 414.301 | 428.144 | 437.271 | 440.08 | 455.742 | 470.09 | 460.819 | 455.279 | 458.62 | 438.168 | 447.335 | 418.934 | 353.482 | 313.54 | 283.502 | 264.034 | 257.099 | 253.182 | 254.562 | 255.028 | 259.445 | 255.035 | 261.841 | 253.213 | 251.438 | 264.843 | 271.172 | 276.937 | 277.162 | 272.185 | 255.844 | 247.25 | 249.604 | 210.664 | 186.751 | 95.21 | 98.361 | 99.441 | 100.226 | 100.491 | 107.254 | 108.593 | 108.762 | 112.289 | 113.664 | 116.586 | 122.973 | 0 | 0 | 0 | 111.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 511.036 | 91.684 | 438.272 | 441.873 | 452.753 | 464.37 | 463.494 | 484.363 | 492.542 | 493.547 | 481.293 | 495.058 | 477.337 | 479.608 | 464.362 | 386.177 | 343.464 | 325.053 | 293.741 | 283.973 | 280.53 | 283.386 | 286.943 | 291.245 | 278.626 | 288.662 | 287.13 | 279.325 | 290.804 | 300.638 | 301.67 | 309.433 | 301.559 | 291.281 | 280.427 | 287.504 | 249.523 | 221.797 | 117.821 | 117.523 | 119.575 | 123.014 | 120.866 | 125.5 | 122.338 | 123.712 | 123.415 | 125.78 | 127.212 | 136.225 | 10.606 | 9.195 | 7.947 | 122.759 | 11.149 | 14.007 | 14.215 | 12.959 | 21.711 | 12.847 | 20.548 | 15.857 | 16.94 | 12.82 | 21.041 | 21.254 | 5.634 | 18.344 | 21.575 | 14.656 | 11.893 | 10.621 | 20.66 | 24.157 | 14.545 | 16.01 | 14.761 | 14.405 | 15.717 | 18.69 | 27.071 | 16.366 | 16.093 | 9.41 | 13.947 | 13.561 | 13.712 | 14.282 | 24.994 | 12.653 | 10.355 | 9.537 | 12.391 | 12.382 | 12.483 | 16.211 | 16.961 | 11.469 | 10.656 | 10.673 | 13.128 | 0 | 5.8 | 2.6 | 5.6 |
Net Receivables
| 4.558 | 4.575 | 4.218 | 4.575 | 4.442 | 4.788 | 4.317 | 4.336 | 4.156 | 4.285 | 3.714 | 3.808 | 3.449 | 3.43 | 3.204 | 3.315 | 3.101 | 3.434 | 3.32 | 3.303 | 2.863 | 3.076 | 2.85 | 2.987 | 2.835 | 2.828 | 2.689 | 2.676 | 2.65 | 2.694 | 2.595 | 2.485 | 2.437 | 2.363 | 2.361 | 2.342 | 2.473 | 2.244 | 1.523 | 1.538 | 1.571 | 1.58 | 1.607 | 1.551 | 1.598 | 1.716 | 1.675 | 1.701 | 1.722 | 1.757 | 1.782 | 1.694 | 1.727 | 1.801 | 1.941 | 1.821 | 1.901 | 1.894 | 1.954 | 2.027 | 1.93 | 2.054 | 2.092 | 2.016 | 2.005 | 2.33 | 2.172 | 2.126 | 2.207 | 2.549 | 2.521 | 2.394 | 2.312 | 2.497 | 2.428 | 2.415 | 2.255 | 2.462 | 2.23 | 2.348 | 2.068 | 2.104 | 1.997 | 2.092 | 2.015 | 2.174 | 2.068 | 2.2 | 1.987 | 1.794 | 1.728 | 1.912 | 1.785 | 1.841 | 1.844 | 1.835 | 1.652 | 1.945 | 1.601 | 1.733 | 1.36 | 0 | 0.7 | 0.9 | 0.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 515.594 | 96.259 | 442.49 | 446.448 | 457.195 | 469.158 | 467.811 | 488.699 | 496.698 | 497.832 | 485.007 | 498.866 | 480.786 | 483.038 | 467.566 | 389.492 | 346.565 | 328.487 | 297.061 | 287.276 | 283.393 | 286.462 | 289.793 | 294.232 | 281.461 | 291.49 | 289.819 | 282.001 | 293.454 | 303.332 | 304.265 | 311.918 | 303.996 | 293.644 | 282.788 | 289.846 | 251.996 | 224.041 | 119.344 | 119.061 | 121.146 | 124.594 | 122.473 | 127.051 | 123.936 | 125.428 | 125.09 | 127.481 | 128.934 | 137.982 | 12.388 | 10.889 | 9.674 | 124.56 | 13.09 | 15.828 | 16.116 | 14.853 | 23.665 | 14.874 | 22.478 | 17.911 | 19.032 | 14.836 | 23.046 | 23.584 | 7.806 | 20.47 | 23.782 | 17.205 | 14.414 | 13.015 | 22.972 | 26.654 | 16.973 | 18.425 | 17.016 | 16.867 | 17.947 | 21.038 | 29.139 | 18.47 | 18.09 | 11.502 | 15.962 | 15.735 | 15.78 | 16.482 | 26.981 | 14.448 | 12.083 | 11.449 | 14.176 | 14.224 | 14.327 | 18.046 | 18.613 | 13.414 | 12.257 | 12.406 | 14.488 | 0 | 6.5 | 3.5 | 6.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.097 | 14.179 | 14.108 | 14.262 | 14.344 | 14.436 | 14.453 | 14.524 | 14.582 | 14.668 | 14.801 | 14.894 | 14.999 | 15.177 | 15.368 | 15.511 | 15.724 | 15.95 | 16.022 | 16.15 | 16.343 | 16.414 | 15.121 | 14.546 | 14.351 | 14.364 | 14.443 | 14.608 | 14.806 | 15.031 | 15.174 | 15.269 | 14.95 | 14.841 | 14.554 | 14.341 | 14.275 | 13.936 | 10.236 | 10.238 | 10.249 | 10.208 | 10.334 | 10.472 | 10.396 | 10.347 | 10.462 | 10.591 | 10.7 | 10.757 | 10.593 | 10.609 | 10.618 | 10.721 | 10.758 | 10.8 | 10.867 | 10.992 | 11.158 | 11.218 | 11.386 | 11.591 | 11.798 | 11.839 | 11.562 | 11.361 | 11.058 | 10.668 | 10.796 | 10.612 | 9.666 | 9.363 | 9.299 | 9.224 | 9.003 | 9.129 | 9.222 | 9.287 | 9.445 | 9.583 | 9.752 | 9.896 | 10.07 | 10.125 | 10.221 | 10.291 | 10.293 | 10.441 | 10.207 | 7.001 | 6.774 | 6.643 | 5.951 | 5.94 | 6.028 | 6.11 | 6.214 | 6.228 | 6.31 | 6.388 | 6.5 | 6.5 | 3.6 | 3.7 | 3.4 |
Goodwill
| 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.386 | 0 | 5.386 | 5.386 | 5.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.049 | 0.086 | 0.122 | 0.159 | 0.196 | 0.232 | 0.269 | 0.306 | 0.342 | 0.379 | 0.416 | 0.452 | 0.489 | 0.526 | 0.562 | 0.599 | 0.636 | 0.672 | 0.709 | 0.746 | 0.782 | 0.819 | 0.856 | 0.892 | 0.929 | 0.966 | 1.002 | 1.039 | 1.076 | 1.112 | 1.149 | 1.186 | 1.222 | 1.259 | 1.296 | 1.332 | 1.369 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.017 | 0.032 | 0.048 | 0.063 | 0.08 | 0.098 | 0.116 | 0.135 | 0.153 | 0.171 | 0.189 | 0.208 | 0.226 | 0.244 | 0.262 | 0.281 | 0.299 | 0 | 0.335 | 0.353 | 0.372 | 0 | 0.408 | 0.426 | 0.445 | 0 | 0.481 | 0.499 | 0.517 | 0 | 0.554 | 0.572 | 0.59 | 0 | 0.627 | 0.645 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.521 | 6.558 | 6.594 | 6.631 | 6.668 | 6.704 | 6.741 | 6.778 | 6.814 | 6.851 | 6.888 | 6.924 | 6.961 | 6.998 | 7.034 | 7.071 | 7.108 | 7.144 | 7.181 | 7.218 | 7.254 | 7.291 | 7.328 | 7.364 | 7.401 | 7.438 | 7.474 | 7.511 | 7.548 | 7.584 | 7.621 | 7.658 | 7.694 | 7.731 | 7.768 | 7.804 | 7.841 | 7.878 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.388 | 5.403 | 5.418 | 5.434 | 5.449 | 5.466 | 5.484 | 5.502 | 5.521 | 5.539 | 5.557 | 5.575 | 5.594 | 5.612 | 5.63 | 5.648 | 5.667 | 5.685 | 5.703 | 5.721 | 5.739 | 5.758 | 5.776 | 5.794 | 5.812 | 5.831 | 5.849 | 5.867 | 5.885 | 5.903 | 5.922 | 5.94 | 5.958 | 5.976 | 5.995 | 6.013 | 5.386 | 5.97 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 650.282 | 962.822 | 638.285 | 639.198 | 629.136 | 622.209 | 610.679 | 590.94 | 573.152 | 565.751 | 549.905 | 534.915 | 514.994 | 487.7 | 491.592 | 492.103 | 486.954 | 508.272 | 499.063 | 506.003 | 468.377 | 470.67 | 473.591 | 463.89 | 451.158 | 437.109 | 430.762 | 421.416 | 409.42 | 412.249 | 401.763 | 396.519 | 387.511 | 385.663 | 368.923 | 363.323 | 359.082 | 362.251 | 305.411 | 300.543 | 297.21 | 302.217 | 303.321 | 301.829 | 287.743 | 290.126 | 289.647 | 284.337 | 280.603 | 284.028 | 406.662 | 401.228 | 382.28 | 278.972 | 393.023 | 400.965 | 390.136 | 399.808 | 398.743 | 412.761 | 409.658 | 406.346 | 408.893 | 403.996 | 401.298 | 406.448 | 396.418 | 402.822 | 401.34 | 408.762 | 406.098 | 406.239 | 405.122 | 408.33 | 411.968 | 407.106 | 405.657 | 399.368 | 397.367 | 395.129 | 383.737 | 384.046 | 384.013 | 384.272 | 377.114 | 371.951 | 361.401 | 360.703 | 348.663 | 282.45 | 280.457 | 268.929 | 264.089 | 258.457 | 75.315 | 236.884 | 229.198 | 225.312 | 218.982 | 214.624 | 201.541 | 0 | 118.9 | 113.4 | 105.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 28.044 | 107.705 | 87.818 | 57.057 | 49.212 | 45.396 | 43.021 | 53.719 | 38.98 | 66.298 | 90.25 | 119.508 | 156.804 | 163.69 | 141.197 | 174.489 | 199.325 | 157.698 | 128.839 | 102.971 | 55.808 | 46.659 | 37.511 | 54.886 | 59.49 | 43.761 | 48.043 | 62.541 | 42.096 | 20.76 | 25.412 | 31.81 | 47.786 | 41.779 | 68.044 | 64.03 | 102.539 | 107.721 | 24.842 | 41.696 | 38.938 | 30.356 | 18.778 | 14.799 | 21.426 | 13.097 | 17.118 | 32.782 | 29.994 | 20.979 | 23.323 | 25.672 | 33.398 | 19.215 | 14.985 | 11.937 | 26.643 | 21.241 | 13.378 | 13.599 | 13.652 | 14.129 | 11.328 | 13.079 | 12.475 | 11.602 | 24.456 | 12.606 | 14.027 | 10.897 | 10.89 | 10.99 | 7.364 | 7.121 | 7.987 | 7.477 | 7.078 | 6.983 | 7.031 | 6.785 | 8.102 | 6.968 | 6.121 | 5.983 | 5.305 | 5.167 | 5.525 | 5.578 | 5.088 | 4.552 | 4.385 | 4.291 | 4.229 | 4.202 | 179.79 | 3.673 | 3.766 | 3.628 | 3.627 | 3.64 | 3.709 | -6.5 | 2.6 | 2.098 | 1.8 |
Total Non-Current Assets
| 698.944 | 1,081.606 | 746.805 | 717.148 | 699.36 | 688.722 | 674.894 | 665.961 | 633.528 | 653.568 | 661.844 | 676.241 | 693.758 | 673.565 | 655.191 | 689.174 | 709.111 | 689.064 | 651.105 | 632.342 | 547.782 | 541.034 | 533.551 | 540.686 | 532.4 | 502.672 | 500.722 | 506.076 | 473.87 | 455.624 | 449.97 | 451.256 | 457.941 | 450.014 | 459.289 | 449.498 | 483.737 | 491.786 | 345.875 | 357.863 | 351.783 | 348.167 | 337.819 | 332.486 | 324.951 | 318.956 | 322.613 | 333.096 | 326.683 | 321.15 | 445.964 | 442.897 | 431.699 | 314.326 | 424.2 | 429.151 | 433.112 | 437.525 | 428.781 | 443.099 | 440.235 | 437.623 | 437.594 | 434.508 | 430.947 | 435.041 | 437.58 | 431.763 | 431.848 | 435.974 | 432.375 | 432.331 | 427.543 | 430.451 | 434.752 | 429.524 | 427.788 | 421.487 | 419.71 | 417.382 | 407.494 | 406.832 | 406.144 | 406.338 | 398.616 | 393.404 | 383.232 | 382.108 | 369.928 | 294.105 | 291.616 | 279.863 | 274.269 | 268.6 | 261.133 | 246.667 | 239.178 | 235.168 | 228.919 | 224.652 | 211.75 | 0 | 125.1 | 119.198 | 110.6 |
Total Assets
| 1,214.538 | 1,187.523 | 1,189.295 | 1,163.596 | 1,156.555 | 1,157.88 | 1,142.705 | 1,154.66 | 1,135.165 | 1,151.4 | 1,146.851 | 1,175.107 | 1,174.544 | 1,156.603 | 1,122.757 | 1,078.666 | 1,055.676 | 1,017.551 | 948.166 | 919.618 | 831.175 | 827.496 | 823.344 | 834.918 | 813.861 | 794.162 | 790.541 | 788.077 | 767.324 | 758.956 | 754.235 | 763.174 | 761.937 | 743.658 | 742.077 | 739.344 | 735.733 | 715.827 | 465.219 | 476.924 | 472.929 | 472.761 | 460.292 | 459.537 | 448.887 | 444.384 | 447.703 | 460.577 | 455.617 | 459.132 | 458.352 | 453.786 | 441.373 | 438.886 | 437.29 | 444.979 | 449.228 | 452.378 | 452.446 | 457.973 | 462.713 | 455.534 | 456.626 | 449.344 | 453.993 | 458.625 | 445.386 | 452.233 | 455.63 | 453.179 | 446.789 | 445.346 | 450.515 | 457.105 | 451.725 | 447.949 | 444.804 | 438.354 | 437.657 | 438.42 | 436.633 | 425.302 | 424.234 | 417.84 | 414.578 | 409.138 | 399.012 | 398.59 | 396.909 | 308.553 | 303.699 | 291.312 | 288.445 | 282.823 | 275.46 | 264.713 | 257.791 | 248.582 | 241.176 | 237.058 | 226.238 | 222.8 | 131.6 | 122.7 | 116.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.759 | 1.922 | 2.502 | 2.352 | 1.398 | 1.209 | 1.506 | 0.705 | 0.218 | 0.123 | 0.074 | 0.079 | 0.075 | 0.097 | 0.101 | 0.121 | 0.124 | 0.153 | 0.168 | 0.187 | 0.219 | 0.21 | 0.208 | 0.172 | 0.177 | 0.15 | 0.145 | 0.113 | 0.098 | 0.107 | 0.109 | 0.114 | 0.122 | 0.133 | 0.137 | 0.145 | 0.152 | 0.167 | 0.09 | 0.094 | 0.124 | 0.127 | 0.154 | 0.155 | 0.167 | 0.192 | 0.225 | 0.244 | 0.26 | 0.29 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0.549 | 0.649 | 0.651 | 0.711 | 0.785 | 0.98 | 1.158 | 1.136 | 1.23 | 1.415 | 1.371 | 1.499 | 1.638 | 1.902 | 1.805 | 1.942 | 1.822 | 1.863 | 1.656 | 1.654 | 1.458 | 1.498 | 1.333 | 1.367 | 1.238 | 1.286 | 1.173 | 1.191 | 1.16 | 1.16 | 1.172 | 1.209 | 1.245 | 1.128 | 1.207 | 1.207 | 1.261 | 1.253 | 1.389 | 1.434 | 1.354 | 1.306 | 1.29 | 1.127 | 1.113 | 1 | 0 | 0 | 0.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.234 | 17.664 | 18.62 | 20.874 | 22.874 | 21.158 | 14.092 | 9.112 | 9.268 | 9.095 | 18.25 | 9.165 | 9.276 | 8.698 | 17.338 | 9.223 | 8.403 | 6.974 | 7.949 | 5.826 | 3.822 | 5.505 | 4.552 | 7.485 | 14.059 | 17.245 | 15.562 | 8.566 | 15.932 | 16.337 | 19.228 | 19.723 | 24.346 | 12.284 | 24.19 | 10.002 | 8.71 | 8.583 | 12.287 | 0.295 | 0.697 | 0.213 | 60.762 | 53.412 | 54.098 | 54.787 | 53.776 | 49.32 | 46.061 | 45.327 | 43.109 | 39.575 | 32.71 | 30.394 | 30.074 | 26.074 | 20.169 | 10.169 | 0 | 18.3 | 12.3 | 12.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.494 | 0 | 0 | 0 | 5.528 | 0 | 0 | 0 | 5.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,083.921 | 1,066.439 | 1,030.249 | 1,014.246 | 1,010.092 | 1,025.211 | 1,023.937 | 1,048.604 | 1,040.792 | 1,066.007 | 1,068.944 | 1,089.414 | 1,077.949 | 1,042.566 | 1,008.194 | 966.027 | 945.666 | 906.647 | 839.908 | 813.453 | 728.048 | 728.338 | 726.136 | 740.316 | 724.456 | 708.056 | 709.053 | 707.548 | 687.78 | 667.799 | 668.748 | 682.81 | 684.632 | 667.683 | 663.234 | 661.184 | 659.511 | 641.152 | 405.529 | 418.416 | 414.395 | 415.401 | 403.848 | 388.518 | 385.245 | 370.549 | 379.154 | 391.395 | 386.41 | 381.186 | 386.912 | 381.893 | 370.248 | 360.506 | 364.157 | 370.796 | 376.098 | 379.327 | 371.217 | 371.981 | 384.126 | 375.773 | 370.134 | 354.651 | 355.013 | 357.306 | 334.672 | 338.008 | 332.041 | 328.151 | 324.457 | 322.852 | 330.023 | 331.143 | 323.628 | 322.25 | 330.016 | 317.264 | 324.256 | 324.353 | 321.319 | 316.462 | 312.055 | 307.493 | 305.76 | 302.468 | 299.646 | 298.654 | 297.307 | 216.202 | 215.925 | 208.172 | 207.272 | 204.122 | 199.892 | 197.146 | 192.876 | 185.368 | 182.739 | 185.553 | 184.829 | 0 | 95.2 | 92.5 | 85.9 |
Total Current Liabilities
| 1,085.68 | 1,068.361 | 1,032.751 | 1,016.598 | 1,011.49 | 1,026.42 | 1,025.443 | 1,049.309 | 1,041.01 | 1,066.13 | 1,069.018 | 1,089.493 | 1,078.024 | 1,042.663 | 1,008.295 | 966.148 | 945.79 | 906.8 | 840.076 | 813.64 | 728.267 | 728.548 | 726.344 | 740.488 | 724.633 | 708.206 | 709.198 | 707.661 | 687.878 | 667.906 | 668.857 | 682.924 | 684.754 | 667.816 | 663.371 | 661.329 | 659.663 | 641.319 | 405.619 | 418.51 | 414.519 | 415.528 | 404.002 | 409.907 | 403.076 | 394.855 | 400.253 | 414.513 | 407.828 | 401.096 | 396.024 | 391.161 | 379.343 | 384.608 | 373.322 | 380.072 | 385.345 | 397.314 | 381.091 | 381.095 | 391.885 | 384.702 | 377.118 | 359.609 | 361.748 | 363.273 | 343.528 | 353.566 | 350.924 | 345.615 | 334.828 | 340.726 | 348.182 | 352.234 | 345.007 | 348.25 | 343.758 | 342.952 | 335.591 | 334.43 | 331.14 | 330.035 | 313.523 | 309.381 | 307.133 | 364.39 | 354.23 | 353.961 | 353.339 | 271.106 | 266.64 | 255.44 | 253.86 | 248.484 | 240.856 | 231.29 | 224.624 | 216.748 | 210.103 | 206.849 | 196.111 | 1 | 113.5 | 104.8 | 98.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 33.625 | 33.625 | 33.625 | 21.5 | 28 | 13 | 0 | 0.023 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5.5 | 5 | 5 | 5.1 | 5.1 | 10.1 | 10.65 | 10.925 | 12.35 | 13.35 | 15.279 | 15.529 | 15.729 | 22.729 | 29.001 | 23.726 | 24.776 | 32.776 | 43.03 | 44.58 | 47.83 | 53.83 | 51.119 | 56.644 | 60.694 | 65.494 | 59.124 | 56.436 | 59.461 | 61.911 | 56.049 | 56.997 | 65.947 | 58.647 | 61.274 | 63.399 | 53.447 | 64.249 | 62.988 | 61.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.663 | 4.451 | 6.036 | 5.511 | 5.6 | 4.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.617 | -8.832 | -9.31 | -10.437 | -11.437 | -10.579 | 0 | 0 | 0 | 0 | -9.125 | 0 | 0 | 0 | -8.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 1.23 | 1.307 | 1.134 | 1.349 | 1.246 | 1.482 | 1.321 | 1.299 | 1.127 | 1.687 | -12.502 | 1.577 | 1.166 | 1.49 | 1.106 | 1.497 | 1.619 | 1.476 | 0.853 | 1.372 | 1.088 | 0.957 | 1.117 | 1.269 | 0.974 | 0.898 | 0.859 | 1.271 | 1.034 | 1.244 | 0.726 | 0.974 | 0.749 | 0.979 | 1 | 0.8 | 0.598 | 0.5 |
Total Non-Current Liabilities
| 8.663 | 4.451 | 39.661 | 39.136 | 39.225 | 26.115 | 28 | 13 | 0.218 | 0 | 0.074 | 0 | 0 | 0 | 0 | 743.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.617 | -8.832 | -3.81 | -5.437 | -6.437 | -5.479 | 5.1 | 10.1 | 10.65 | 10.925 | 3.225 | 13.35 | 15.279 | 15.529 | 7.06 | 22.729 | 29.001 | 23.726 | 24.776 | 32.776 | 43.03 | 44.58 | 47.83 | 55.464 | 52.349 | 57.951 | 61.828 | 66.843 | 60.37 | 57.918 | 60.782 | 63.21 | 57.176 | 58.684 | 53.445 | 60.224 | 62.44 | 64.889 | 54.553 | 65.746 | 64.607 | 63.038 | 0.853 | 1.372 | 1.088 | 0.957 | 1.117 | 1.269 | 0.974 | 0.898 | 0.859 | 1.271 | 1.034 | 1.244 | 0.726 | 0.974 | 0.749 | 0.979 | 1 | 0.8 | 0.598 | 0.5 |
Total Liabilities
| 1,094.343 | 1,072.812 | 1,072.412 | 1,055.734 | 1,050.715 | 1,052.535 | 1,053.443 | 1,062.309 | 1,041.01 | 1,066.13 | 1,069.018 | 1,089.493 | 1,078.024 | 1,042.663 | 1,008.295 | 966.148 | 945.79 | 906.8 | 840.076 | 813.64 | 728.267 | 728.548 | 726.344 | 740.488 | 724.633 | 708.206 | 709.198 | 707.661 | 687.878 | 677.906 | 672.857 | 682.924 | 684.754 | 667.816 | 663.371 | 661.329 | 659.663 | 641.319 | 405.619 | 418.51 | 414.519 | 415.528 | 404.002 | 404.29 | 394.244 | 391.045 | 394.816 | 408.076 | 402.349 | 406.196 | 406.124 | 401.811 | 390.268 | 387.833 | 386.672 | 395.351 | 400.874 | 404.374 | 403.82 | 410.096 | 415.611 | 409.478 | 409.894 | 402.639 | 406.328 | 411.103 | 398.992 | 405.915 | 408.875 | 407.443 | 401.671 | 401.096 | 406.1 | 413.016 | 408.217 | 405.426 | 402.442 | 396.397 | 395.815 | 396.87 | 396.029 | 384.588 | 379.269 | 373.988 | 370.171 | 365.243 | 355.602 | 355.049 | 354.296 | 272.223 | 267.909 | 256.414 | 254.758 | 249.343 | 242.127 | 232.324 | 225.868 | 217.474 | 211.077 | 207.598 | 197.09 | 193.9 | 114.3 | 105.398 | 99.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Retained Earnings
| 107.551 | 105.29 | 103.001 | 101.075 | 99.152 | 97.105 | 94.899 | 92.666 | 90.845 | 88.465 | 85.802 | 83.553 | 81.72 | 80.07 | 78.128 | 76.069 | 74.216 | 72.155 | 70.112 | 68.177 | 66.549 | 65.266 | 63.671 | 61.563 | 59.511 | 58.137 | 56.413 | 54.661 | 53.333 | 51.972 | 50.767 | 49.392 | 47.903 | 47.051 | 46.012 | 44.954 | 43.872 | 42.991 | 42.587 | 41.768 | 41.119 | 40.229 | 39.55 | 38.602 | 37.659 | 36.947 | 36.261 | 35.392 | 34.738 | 34.101 | 33.381 | 33.192 | 32.686 | 32.297 | 31.784 | 31.22 | 30.809 | 30.442 | 30.006 | 29.625 | 29.139 | 28.64 | 28.78 | 29.266 | 30.17 | 29.868 | 29.392 | 29.091 | 28.706 | 28.284 | 27.858 | 27.442 | 27.051 | 26.783 | 26.23 | 25.863 | 29.487 | 28.989 | 28.413 | 27.847 | 27.36 | 26.888 | 26.392 | 25.953 | 25.508 | 25.092 | 24.578 | 24.082 | 23.471 | 23.079 | 22.551 | 22.046 | 21.596 | 21.127 | 20.621 | 20.143 | 19.665 | 19.222 | 18.733 | 18.349 | 18.011 | 17.8 | 9 | 8.9 | 8.8 |
Accumulated Other Comprehensive Income/Loss
| -19.799 | -22.99 | -18.501 | -25.599 | -25.666 | -24.033 | -37.852 | -32.497 | -28.996 | -35.741 | -40.427 | -30.264 | -17.437 | 1.734 | 4.299 | 4.492 | 3.818 | 6.822 | 6.3 | 6.085 | 4.723 | 2.142 | 1.891 | 1.462 | -1.638 | -3.477 | -6.323 | -5.482 | -5.077 | -2.06 | -0.5 | -0.246 | -1.812 | -2.277 | 1.652 | 2.041 | 1.155 | 0.497 | 0.77 | 0.411 | 1.067 | 0.8 | 0.54 | 0.384 | -0.131 | -0.72 | -0.491 | -0.015 | 1.396 | 1.704 | 1.72 | 1.659 | 1.272 | 1.612 | 1.693 | 1.27 | 0.37 | 0.391 | 1.452 | 1.079 | 0.771 | 0.49 | 1.056 | 0.308 | 0.25 | 0.27 | 0.448 | -0.324 | 0.416 | -0.174 | -0.536 | -1.078 | -0.677 | -0.784 | -0.879 | -1.473 | -1.121 | -1.014 | -0.608 | -0.403 | -0.92 | -0.302 | -0.157 | -0.845 | 0.139 | -0.093 | -0.121 | 0.525 | 0.235 | 0.387 | 0.392 | 0.019 | -0.739 | -0.463 | -0.084 | -0.595 | -0.592 | -0.951 | -1.458 | -1.712 | -1.685 | -1.6 | -1.2 | 0 | 0 |
Other Total Stockholders Equity
| 32.29 | 32.261 | 32.237 | 32.243 | 32.201 | 32.123 | 32.069 | 32.039 | 32.153 | 32.396 | 32.312 | 32.182 | 32.084 | 31.986 | 31.889 | 31.814 | 31.699 | 31.624 | 31.532 | 31.573 | 31.483 | 31.39 | 31.292 | 31.262 | 31.202 | 31.146 | 31.107 | 31.094 | 31.037 | 30.988 | 30.965 | 30.961 | 30.939 | 30.918 | 30.896 | 30.877 | 30.89 | 30.87 | 16.103 | 16.098 | 16.077 | 16.06 | 16.06 | 16.124 | 16.968 | 16.968 | 16.977 | 16.987 | 16.987 | 16.987 | 16.987 | 16.987 | 17.001 | 17.001 | 17.001 | 17.001 | 17.028 | 17.028 | 17.028 | 17.036 | 17.045 | 16.783 | 16.757 | 16.995 | 17.107 | 17.353 | 16.523 | 17.52 | 17.602 | 17.595 | 17.765 | 17.855 | 18.01 | 18.059 | 18.126 | 18.102 | 13.967 | 13.953 | 14.008 | 14.077 | 14.136 | 14.1 | 18.702 | 18.716 | 18.732 | 18.867 | 18.925 | 18.906 | 18.879 | 12.838 | 12.821 | 12.808 | 12.805 | 12.791 | 12.771 | 12.816 | 12.825 | 12.811 | 12.799 | 12.798 | 12.797 | 12.7 | 9.5 | 8.4 | 8.7 |
Total Shareholders Equity
| 120.08 | 114.599 | 116.775 | 107.757 | 105.725 | 105.233 | 89.154 | 92.246 | 94.04 | 85.158 | 77.725 | 85.509 | 96.405 | 113.828 | 114.354 | 112.413 | 109.771 | 110.639 | 107.982 | 105.873 | 102.793 | 98.836 | 96.892 | 94.325 | 89.113 | 85.844 | 81.235 | 80.311 | 79.331 | 80.938 | 81.27 | 80.145 | 77.068 | 75.73 | 78.598 | 77.91 | 75.955 | 74.396 | 59.492 | 58.309 | 58.295 | 57.121 | 56.182 | 55.142 | 54.528 | 53.227 | 52.779 | 52.396 | 53.153 | 52.824 | 52.12 | 51.87 | 50.991 | 50.942 | 50.51 | 49.523 | 48.239 | 47.893 | 48.518 | 47.772 | 46.987 | 45.944 | 46.624 | 46.6 | 47.558 | 47.522 | 46.394 | 46.318 | 46.755 | 45.736 | 45.118 | 44.25 | 44.415 | 44.089 | 43.508 | 42.523 | 42.362 | 41.957 | 41.842 | 41.55 | 40.604 | 40.714 | 44.965 | 43.852 | 44.407 | 43.895 | 43.41 | 43.541 | 42.613 | 36.33 | 35.79 | 34.898 | 33.687 | 33.481 | 33.333 | 32.389 | 31.923 | 31.108 | 30.099 | 29.46 | 29.148 | 28.9 | 17.3 | 17.3 | 17.5 |
Total Equity
| 120.195 | 114.599 | 116.883 | 107.862 | 105.84 | 105.345 | 89.262 | 92.351 | 94.155 | 85.27 | 77.833 | 85.614 | 96.52 | 113.94 | 114.462 | 112.518 | 109.886 | 110.751 | 108.09 | 105.978 | 102.908 | 98.948 | 97 | 94.43 | 89.228 | 85.956 | 81.343 | 80.416 | 79.446 | 81.05 | 81.378 | 80.25 | 77.183 | 75.842 | 78.706 | 78.015 | 76.07 | 74.508 | 59.6 | 58.414 | 58.41 | 57.233 | 56.29 | 55.247 | 54.643 | 53.339 | 52.887 | 52.501 | 53.268 | 52.936 | 52.228 | 51.975 | 51.105 | 51.053 | 50.618 | 49.628 | 48.354 | 48.004 | 48.626 | 47.877 | 47.102 | 46.056 | 46.732 | 46.705 | 47.665 | 47.522 | 46.394 | 46.318 | 46.755 | 45.736 | 45.118 | 44.25 | 44.415 | 44.089 | 43.508 | 42.523 | 42.362 | 41.957 | 41.842 | 41.55 | 40.604 | 40.714 | 44.965 | 43.852 | 44.407 | 43.895 | 43.41 | 43.541 | 42.613 | 36.33 | 35.79 | 34.898 | 33.687 | 33.481 | 33.333 | 32.389 | 31.923 | 31.108 | 30.099 | 29.46 | 29.148 | 28.9 | 17.3 | 17.3 | 17.5 |
Total Liabilities & Shareholders Equity
| 1,214.538 | 1,187.523 | 1,189.295 | 1,163.596 | 1,156.555 | 1,157.88 | 1,142.705 | 1,154.66 | 1,135.165 | 1,151.4 | 1,146.851 | 1,175.107 | 1,174.544 | 1,156.603 | 1,122.757 | 1,078.666 | 1,055.676 | 1,017.551 | 948.166 | 919.618 | 831.175 | 827.496 | 823.344 | 834.918 | 813.861 | 794.162 | 790.541 | 788.077 | 767.324 | 758.956 | 754.235 | 763.174 | 761.937 | 743.658 | 742.077 | 739.344 | 735.733 | 715.827 | 465.219 | 476.924 | 472.929 | 472.761 | 460.292 | 459.537 | 448.887 | 444.384 | 447.703 | 460.577 | 455.617 | 459.132 | 458.352 | 453.786 | 441.373 | 438.886 | 437.29 | 444.979 | 449.228 | 452.378 | 452.446 | 457.973 | 462.713 | 455.534 | 456.626 | 449.344 | 453.993 | 458.625 | 445.386 | 452.233 | 455.63 | 453.179 | 446.789 | 445.346 | 450.515 | 457.105 | 451.725 | 447.949 | 444.804 | 438.354 | 437.657 | 438.42 | 436.633 | 425.302 | 424.234 | 417.84 | 414.578 | 409.138 | 399.012 | 398.59 | 396.909 | 308.553 | 303.699 | 291.312 | 288.445 | 282.823 | 275.46 | 264.713 | 257.791 | 248.582 | 241.176 | 237.058 | 226.238 | 222.8 | 131.6 | 122.7 | 116.8 |