FCR Immobilien AG
FSX:FC9.DE
10.2 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56.633 | 37.072 | 54.082 | 40.473 | 50.092 | 37.185 | 16.391 | 12.181 | 12.727 | 3.278 | 1.506 |
| Cost of Revenue
| 7.976 | 8.034 | 7.53 | 6.631 | 8.538 | 21.096 | 8.352 | 7.625 | 0 | 0 | 0 |
| Gross Profit
| 48.657 | 29.038 | 46.552 | 33.842 | 41.553 | 16.089 | 8.039 | 4.557 | 12.727 | 3.278 | 1.506 |
| Gross Profit Ratio
| 0.859 | 0.783 | 0.861 | 0.836 | 0.83 | 0.433 | 0.49 | 0.374 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.668 | 0.868 | 0.946 | 1.339 | 1.849 | 3.673 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.33 | 0.323 | 0.254 | 0.612 | 0.693 | 0.513 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.935 | 8.256 | 5.806 | 6.226 | 7.888 | 4.186 | 1.297 | 0.739 | 0.322 | 0.115 | 0.032 |
| Other Expenses
| 10.01 | -11.385 | -7.876 | -9.147 | -9.092 | 9.374 | 4.605 | -2.485 | 0 | 0 | 0 |
| Operating Expenses
| 15.945 | 11.385 | 7.876 | 9.147 | 9.092 | 9.374 | 4.605 | 9.959 | 9.698 | 2.314 | 0.96 |
| Operating Income
| 40.727 | 17.653 | 38.676 | 24.695 | 32.461 | 7.17 | 4.133 | 2.072 | 3.03 | 1.052 | 0.547 |
| Operating Income Ratio
| 0.719 | 0.476 | 0.715 | 0.61 | 0.648 | 0.193 | 0.252 | 0.17 | 0.238 | 0.321 | 0.363 |
| Total Other Income Expenses Net
| -30.639 | -10.613 | -23.786 | -22.216 | -20.63 | -4.358 | -3.156 | -1.266 | -10.525 | -2.572 | -0.224 |
| Income Before Tax
| 10.088 | 16.833 | 14.89 | 11.507 | 11.935 | 2.303 | 0.977 | 0.806 | 1.88 | 0.59 | 0.323 |
| Income Before Tax Ratio
| 0.178 | 0.454 | 0.275 | 0.284 | 0.238 | 0.062 | 0.06 | 0.066 | 0.148 | 0.18 | 0.214 |
| Income Tax Expense
| 1.391 | 3.137 | 2.742 | 1.946 | 2.186 | 0.88 | 0.002 | 0.245 | 0.522 | 0.098 | 0.002 |
| Net Income
| 8.697 | 14.177 | 12.148 | 9.561 | 9.75 | 1.423 | 0.975 | 0.562 | 1.358 | 0.492 | 0.321 |
| Net Income Ratio
| 0.154 | 0.382 | 0.225 | 0.236 | 0.195 | 0.038 | 0.059 | 0.046 | 0.107 | 0.15 | 0.213 |
| EPS
| 0.89 | 1.45 | 1.25 | 1.03 | 1.44 | 0.34 | 0.11 | 0.067 | 0.57 | 0.22 | 0.16 |
| EPS Diluted
| 0.89 | 1.45 | 1.25 | 1.03 | 1.44 | 0.33 | 0.11 | 0.067 | 0.57 | 0.22 | 0.16 |
| EBITDA
| 26.19 | 18.766 | 39.282 | 25.111 | 32.822 | 25.645 | 5.27 | 1.188 | -1.149 | -0.462 | -0.224 |
| EBITDA Ratio
| 0.462 | 0.506 | 0.726 | 0.62 | 0.655 | 0.263 | 0.322 | 0.226 | -0.09 | -0.141 | -0.148 |