FCR Immobilien AG
FSX:FC9.DE
10.2 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.21 | 19.604 | 31.549 | 20.428 | 16.731 | 38.12 | 16.058 | 22.055 | 19.025 | 22.089 | 29.755 | 1.5 | 14.656 | 8.885 | 7.506 | 4.098 | 6.364 | 6.364 | 1.639 | 1.639 | 0.753 | 0.753 |
Cost of Revenue
| 3.472 | 4.044 | 4.127 | 3.374 | 3.523 | 4.296 | 2.643 | 2.845 | 3.786 | 21.566 | 16.249 | 1.872 | 0 | 5.274 | 2.088 | 2.088 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.738 | 15.56 | 27.422 | 17.054 | 13.208 | 33.824 | 13.415 | 19.21 | 15.239 | 0.523 | 13.507 | -0.372 | 14.656 | 3.611 | 5.418 | 2.01 | 6.364 | 6.364 | 1.639 | 1.639 | 0.753 | 0.753 |
Gross Profit Ratio
| 0.809 | 0.794 | 0.869 | 0.835 | 0.789 | 0.887 | 0.835 | 0.871 | 0.801 | 0.024 | 0.454 | -0.248 | 1 | 0.406 | 0.722 | 0.49 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0.661 | 0.141 | 0.064 | 0.22 | 0.822 | 0.279 | 0.361 | 0.108 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2.969 | 0 | 5.451 | 0 | 3.466 | 0 | 3.29 | 0 | 4.491 | 2.704 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.267 | 0 | 0.323 | 0 | 0.254 | 0 | 0.291 | 0 | 0.443 | 0.25 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.029 | 3.236 | 2.699 | 5.773 | 0.381 | 0.395 | 0.21 | 0.252 | 0.164 | 4.934 | 2.954 | 3.255 | 0.931 | 0.76 | 0.537 | 0.58 | 0.161 | 0.161 | 0.058 | 0.058 | 0.016 | 0.016 |
Other Expenses
| 3.822 | 5.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.679 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.851 | 9.188 | 6.757 | 5.492 | 4.294 | 4.667 | 2.625 | 15.759 | 6.006 | 31.702 | 4.679 | 2.702 | 0.931 | 7.279 | 5.379 | 0.58 | 4.849 | 4.849 | 1.157 | 1.157 | 0.48 | 0.48 |
Operating Income
| 12.359 | 10.416 | 22.888 | 9.078 | 7.644 | 6.675 | 5.473 | 5.79 | 3.77 | 5.494 | 8.828 | 0.925 | 13.595 | 1.606 | 2.127 | 1.019 | 1.515 | 1.515 | 0.526 | 0.526 | 0.273 | 0.273 |
Operating Income Ratio
| 0.679 | 0.531 | 0.725 | 0.444 | 0.457 | 0.175 | 0.341 | 0.263 | 0.198 | 0.249 | 0.297 | 0.616 | 0.928 | 0.181 | 0.283 | 0.249 | 0.238 | 0.238 | 0.321 | 0.321 | 0.363 | 0.363 |
Total Other Income Expenses Net
| -7.581 | -6.091 | -17.047 | -1.035 | 1.146 | -10.33 | -3.883 | -6.073 | -7.286 | 12.53 | -2.931 | 0.596 | -12.304 | -1.256 | -1.201 | -0.775 | -5.262 | -5.262 | -1.286 | -1.286 | -0.112 | -0.112 |
Income Before Tax
| 4.778 | 4.325 | 5.841 | 8.043 | 0 | 0 | 0 | 0 | 0 | 0 | 5.896 | 1.521 | 1.291 | 0.35 | 0.926 | 0.244 | 0.94 | 0.94 | 0.295 | 0.295 | 0.161 | 0.161 |
Income Before Tax Ratio
| 0.262 | 0.221 | 0.185 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 1.014 | 0.088 | 0.039 | 0.123 | 0.06 | 0.148 | 0.148 | 0.18 | 0.18 | 0.214 | 0.214 |
Income Tax Expense
| 0.549 | 1.166 | 0.225 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 0.353 | 0.228 | 0.157 | 0.145 | 0.001 | 0.261 | 0.261 | 0.049 | 0.049 | 0.001 | 0.001 |
Net Income
| 4.229 | 3.159 | 5.538 | 6.533 | 9.763 | 9.763 | 9.66 | 9.262 | 9.262 | 9.262 | 4.255 | 1.874 | 1.063 | 0.194 | 0.781 | 0.244 | 0.679 | 0.679 | 0.246 | 0.246 | 0.16 | 0.16 |
Net Income Ratio
| 0.232 | 0.161 | 0.176 | 0.32 | 0.584 | 0.256 | 0.602 | 0.42 | 0.487 | 0.419 | 0.143 | 1.249 | 0.073 | 0.022 | 0.104 | 0.059 | 0.107 | 0.107 | 0.15 | 0.15 | 0.213 | 0.213 |
EPS
| 0.43 | 0.32 | 0.57 | 0.67 | 1 | 1 | 1 | 1.01 | 1.01 | 2.2 | 0.48 | 26.23 | 0.13 | 0.023 | 0.092 | 0.029 | 0.28 | 0.28 | 0.11 | 0.11 | 0.08 | 0.08 |
EPS Diluted
| 0.43 | 0.32 | 0.57 | 0.67 | 1 | 1 | 1 | 1.01 | 1.01 | 2.2 | 0.48 | 26.23 | 0.13 | 0.023 | 0.092 | 0.029 | 0.28 | 0.28 | 0.11 | 0.11 | 0.08 | 0.08 |
EBITDA
| 20.603 | -6.621 | 23.498 | 9.81 | 1.146 | 29.074 | 9.688 | 13.567 | 11.349 | 0.118 | 11.288 | 1.302 | 0 | -1.256 | -1.201 | 1.303 | -0.575 | -0.575 | -0.231 | -0.231 | -0.112 | -0.112 |
EBITDA Ratio
| 1.131 | -0.338 | 0.745 | 0.48 | 0.068 | 0.04 | 0.075 | 0.062 | 0.031 | 0.005 | 0.379 | 0.868 | 0 | -0.141 | -0.16 | 0.318 | -0.09 | -0.09 | -0.141 | -0.141 | -0.148 | -0.148 |