First Bancshares, Inc.
OTC:FBSI
22.99 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.318 | 11.05 | 61.829 | 65.421 | 20.892 | 21.524 | 20.674 | 4.708 | 9.823 | 4.24 | 11.705 | 27.739 | 27.404 | 31.846 | 17.577 | 21.777 | 27.3 | 23.593 | 36.17 | 28.095 | 21.471 | 15.759 | 8.971 | 11.9 | 14.1 | 7.3 | 5.6 | 7.6 |
Short Term Investments
| 12.765 | 12.552 | 14.2 | 20.925 | 39.671 | 41.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -79.032 | 23.602 | 76.029 | 86.346 | 60.563 | 63.054 | 20.674 | 4.708 | 9.823 | 4.24 | 11.705 | 27.739 | 27.404 | 31.846 | 17.577 | 21.777 | 27.3 | 23.593 | 36.17 | 28.095 | 21.471 | 15.759 | 8.971 | 11.9 | 14.1 | 7.3 | 5.6 | 7.6 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.917 | 0.973 | 1.23 | 1.194 | 1.346 | 1.178 | 1.336 | 1.582 | 1.701 | 1.75 | 1.389 | 1.067 | 0.8 | 0.7 | 0.7 | 0.5 | 0.4 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 79.277 | 22.762 | 61.829 | 65.439 | 21.24 | 21.72 | 40.174 | 12.249 | 0 | 0 | 0 | 102.479 | 114.776 | 142.077 | 178.308 | 168.308 | 151.459 | 167.227 | 174.444 | 182.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 79.277 | 23.602 | 76.029 | 86.346 | 60.563 | 63.054 | 40.174 | 12.249 | 9.823 | 4.24 | 11.705 | 131.135 | 143.153 | 175.152 | 197.078 | 191.431 | 179.937 | 192.156 | 212.196 | 212.413 | 23.221 | 17.148 | 10.038 | 12.7 | 14.8 | 8 | 6.1 | 8 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.556 | 9.236 | 9.211 | 9.374 | 8.675 | 7.473 | 7.751 | 6.668 | 6.501 | 5.547 | 4.126 | 5.898 | 6.051 | 6.669 | 6.913 | 7.507 | 8.028 | 8.336 | 8.404 | 8.341 | 8.105 | 7.306 | 5.854 | 4.7 | 4.3 | 3.7 | 3.2 | 2.5 |
Goodwill
| 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.226 | 0.369 | 0.512 | 0.655 | 0.798 | 0.941 | 1.084 | 0 | 0 | 0 | 0 | 0.085 | 0.135 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.658 | 1.8 | 1.943 | 2.086 | 2.229 | 2.372 | 2.515 | 184.251 | 0 | 0 | 0 | 0.085 | 0.135 | 0.185 | 0.235 | 0.286 | 0.336 | 0.413 | 0.481 | 0.549 | 0.614 | 0.649 | 0.767 | 0.9 | 1 | 0 | 0 | 0.1 |
Long Term Investments
| 0.745 | 12.652 | 14.306 | 21.035 | 39.785 | 41.649 | 19.717 | 8.277 | 0 | 0 | 0 | 72.226 | 62.317 | 47.908 | 45.005 | 42.107 | 40.094 | 43.103 | 43.897 | 47.253 | 34.922 | 3.296 | 6.024 | 5.3 | 4.5 | 16.7 | 14.5 | 14.9 |
Tax Assets
| 2.461 | 2.622 | 1.6 | 1.318 | 0.301 | 1.065 | 1.744 | 3.762 | 0 | 0 | 0 | 4.056 | 0 | 0 | -0.235 | -0.286 | -0.336 | -0.413 | -0.481 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 449.808 | -2.622 | -1.6 | -1.318 | -0.301 | -1.065 | 284.092 | 4.601 | 196.706 | 186.568 | 175.848 | -4.056 | 0 | 0 | 0.235 | 0.286 | 0.336 | 0.413 | 0.481 | 0.549 | -43.64 | -11.251 | -12.645 | -10.9 | -9.8 | -20.4 | -17.7 | -17.5 |
Total Non-Current Assets
| 463.228 | 23.689 | 25.46 | 32.495 | 50.689 | 51.495 | 315.819 | 207.559 | 203.207 | 192.115 | 179.974 | 78.209 | 68.504 | 54.763 | 52.154 | 49.9 | 48.458 | 51.851 | 52.782 | 56.143 | 43.64 | 11.251 | 12.645 | 10.9 | 9.8 | 20.4 | 17.7 | 17.5 |
Total Assets
| 542.505 | 471.715 | 445.034 | 406.279 | 352.585 | 345.034 | 355.993 | 219.808 | 213.03 | 196.355 | 191.68 | 209.344 | 211.657 | 229.915 | 249.232 | 241.331 | 228.395 | 244.007 | 264.978 | 268.556 | 258.242 | 220.977 | 199.086 | 178.7 | 172.2 | 164 | 143.7 | 128.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.019 | 1.021 | 1.5 | 2.282 | 5.843 | 9.222 | 8.609 | 9.685 | 0 | 0 | 0 | 6.416 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0.52 | 29.352 | 29.779 | 32.301 | 17.9 | 2.2 | 5.7 | 8 | 3.5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 410.137 | 365.283 | -1.5 | 122.384 | 80.757 | 86.648 | 89.829 | 52.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.779 | -32.301 | -17.9 | -2.2 | -5.7 | -8 | -3.5 | 0 |
Total Current Liabilities
| 411.156 | 366.304 | 1.5 | 124.666 | 86.6 | 95.871 | 98.437 | 62.501 | 0 | 0 | 0 | 6.416 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0.52 | 29.352 | 29.779 | 32.301 | 17.9 | 2.2 | 5.7 | 8 | 3.5 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 11 | 0 | 1.5 | 3 | 3.001 | 6.507 | 6.512 | 7.5 | 13 | 8.5 | 6.4 | 3 | 3 | 10 | 22 | 22 | 22 | 28.367 | 29.051 | 0 | 0.253 | 0.013 | 0.026 | 0 | 0 | 15.6 | 10 | 5.1 |
Deferred Revenue Non-Current
| 63.193 | 0 | 203.522 | 2.157 | 0 | 0 | 0 | 128.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.944 | 1.076 | 0.818 | 0.842 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.62 | 57.825 | 0.397 | -3 | -3.001 | -6.507 | 219.979 | 0.803 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 | -0.013 | -0.026 | 0 | 0 | -15.6 | -10 | -5.1 |
Total Non-Current Liabilities
| 77.758 | 58.901 | 206.238 | 3 | 3.001 | 6.507 | 226.49 | 137.54 | 13 | 8.5 | 6.4 | 3 | 3 | 10 | 22 | 22 | 22 | 28.367 | 29.051 | 0 | 0.253 | 0.013 | 0.026 | 0 | 0 | 15.6 | 10 | 5.1 |
Total Liabilities
| 488.914 | 425.205 | 1.5 | 3 | 3.001 | 6.507 | 324.927 | 200.041 | 13 | 8.5 | 6.4 | 191.279 | 189.046 | 206.151 | 222.132 | 214.863 | 202.104 | 217.19 | 237.681 | 242.152 | 233.479 | 195.786 | 174.609 | 2.2 | 5.7 | 141.8 | 120 | 5.1 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 45.648 | 39.765 | 35.215 | 30.775 | 27.473 | 24.509 | 21.526 | 21.918 | 20.75 | 17.648 | 16.911 | 18.438 | 22.539 | 24.023 | 28.214 | 27.851 | 27.703 | 28.125 | 27.061 | 24.977 | 22.992 | 21.607 | 20.081 | 18.4 | 16.8 | 15.2 | 14 | 13.1 |
Accumulated Other Comprehensive Income/Loss
| -0.944 | -1.288 | -0.212 | 0.268 | -0.179 | -1.193 | -1.076 | -1.112 | -1.162 | -1.349 | -1.64 | 0.649 | 1.1 | 0.778 | -0.051 | -0.235 | -0.208 | -0.106 | -0.134 | 0.299 | 0.128 | -0.079 | -0.376 | 0 | 0.1 | 0.1 | 0 | -0.2 |
Other Total Stockholders Equity
| 8.847 | 9.068 | 9.118 | 11.681 | 10.334 | 10.462 | 10.577 | -1.067 | -1.067 | -1.061 | -1.05 | -1.051 | -1.056 | -1.065 | -1.093 | -1.176 | -1.233 | -1.23 | 0.341 | 1.098 | 1.615 | 3.635 | 4.744 | 5.8 | 7.5 | 6.9 | 9.7 | 11.6 |
Total Shareholders Equity
| 53.592 | 47.586 | 44.161 | 42.765 | 37.667 | 33.817 | 31.066 | 19.767 | 18.55 | 15.267 | 14.25 | 18.065 | 22.611 | 23.764 | 27.1 | 26.468 | 26.291 | 26.817 | 27.296 | 26.404 | 24.763 | 25.191 | 24.477 | 24.2 | 24.4 | 22.2 | 23.7 | 24.5 |
Total Equity
| 53.592 | 47.586 | 44.161 | 42.765 | 37.667 | 33.817 | 31.066 | 19.767 | 18.55 | 15.267 | 14.25 | 18.065 | 22.611 | 23.764 | 27.1 | 26.468 | 26.291 | 26.817 | 27.296 | 26.404 | 24.763 | 25.191 | 24.477 | 24.2 | 24.4 | 22.2 | 23.7 | 24.5 |
Total Liabilities & Shareholders Equity
| 542.505 | 471.715 | 445.034 | 406.279 | 352.585 | 345.034 | 355.993 | 219.808 | 31.55 | 23.767 | 20.65 | 209.344 | 211.657 | 229.915 | 249.232 | 241.331 | 228.395 | 244.007 | 264.978 | 268.556 | 258.242 | 220.977 | 199.086 | 178.7 | 172.2 | 164 | 143.7 | 128.2 |