First Bancshares, Inc.
OTC:FBSI
22.99 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.348 | 42.769 | 82.987 | 9.318 | 60.693 | 38.732 | 40.822 | 11.05 | 35.98 | 37.337 | 55.611 | 61.829 | 33.285 | 57.327 | 39.827 | 65.421 | 60.946 | 57.324 | 42.203 | 3.402 | 20.195 | 13.342 | 19.041 | 5.955 | 25.566 | 16.855 | 21.194 | 20.674 | 20.305 | 12.407 | 5.827 | 4.708 | 7.076 | 8.73 | 8.022 | 9.823 | 7.312 | 8.285 | 5.502 | 4.24 | 8.9 | 7.411 | 6.104 | 11.705 | 8.104 | 6.229 | 10.553 | 12.658 | 13.067 | 18.923 | 27.388 | 27.739 | 12.981 | 16.166 | 33.597 | 27.404 | 24.88 | 27.247 | 33.759 | 31.846 | 34.905 | 18.016 | 16.964 | 17.577 | 16.981 | 22.808 | 19.839 | 21.777 | 29.548 | 22.776 | 21.196 | 27.3 | 28.782 | 32.258 | 25.266 | 23.593 | 25.023 | 34.715 | 36.36 | 36.17 | 31.244 | 30.645 | 39.563 | 28.095 | 35.468 | 29.069 | 21.014 | 21.471 | 43.281 | 34.941 | 26.342 | 15.759 | 14.555 | 12.667 | 11.147 | 8.971 | 9.976 | 9.7 | 9.1 | 11.9 | 13.4 | 14.2 | 11.6 | 14.1 | 17.3 | 5.7 | 5.7 | 7.3 | 6 | 10.6 | 11.8 | 5.6 | 11.8 | 13 | 6.6 | 7.6 | 7.2 | 9.4 |
Short Term Investments
| 0 | 0 | 0 | 12.765 | 0 | 0 | 0 | 12.552 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 20.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 49.348 | 42.769 | 82.987 | -79.032 | 60.693 | 38.732 | 40.822 | 23.602 | 35.98 | 37.337 | 55.611 | 76.029 | 33.285 | 57.327 | 39.827 | 86.346 | 60.946 | 57.324 | 42.203 | 3.402 | 20.195 | 13.342 | 19.041 | 5.955 | 25.566 | 16.855 | 21.194 | 20.674 | 20.305 | 12.407 | 5.827 | 4.708 | 7.076 | 8.73 | 8.022 | 9.823 | 7.312 | 8.285 | 5.502 | 4.24 | 8.9 | 7.411 | 6.104 | 11.705 | 8.104 | 6.229 | 10.553 | 12.658 | 13.067 | 18.923 | 27.388 | 27.739 | 12.981 | 16.166 | 33.597 | 27.404 | 24.88 | 27.247 | 33.759 | 31.846 | 34.905 | 18.016 | 16.964 | 17.577 | 16.981 | 22.808 | 19.839 | 21.777 | 29.548 | 22.776 | 21.196 | 27.3 | 28.782 | 32.258 | 25.266 | 23.593 | 25.023 | 34.715 | 36.36 | 36.17 | 31.244 | 30.645 | 39.563 | 28.095 | 35.468 | 29.069 | 21.014 | 21.471 | 43.281 | 34.941 | 26.342 | 15.759 | 14.555 | 12.667 | 11.147 | 8.971 | 9.976 | 9.7 | 9.1 | 11.9 | 13.4 | 14.2 | 11.6 | 14.1 | 17.3 | 5.7 | 5.7 | 7.3 | 6 | 10.6 | 11.8 | 5.6 | 11.8 | 13 | 6.6 | 7.6 | 7.2 | 9.4 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0.702 | 0.664 | 0.917 | 1.03 | 0.93 | 0.936 | 0.973 | 1.023 | 1.747 | 1.287 | 1.23 | 0.97 | 1.146 | 1.155 | 1.194 | 1.128 | 1.139 | 1.39 | 1.346 | 1.414 | 1.704 | 1.524 | 1.178 | 1.292 | 1.163 | 1.399 | 1.336 | 1.616 | 1.495 | 2.915 | 1.582 | 1.738 | 1.679 | 1.788 | 1.701 | 1.837 | 1.892 | 2.079 | 1.75 | 1.587 | 1.593 | 1.602 | 1.389 | 1.328 | 1.325 | 1.339 | 1.067 | 0.881 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 49.348 | 42.769 | 0 | 79.277 | 60.693 | 38.732 | 40.822 | 22.762 | 35.98 | 37.337 | 55.611 | 61.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 49.348 | 42.769 | 82.987 | 79.277 | 60.693 | 38.732 | 40.822 | 23.602 | 35.98 | 37.337 | 55.611 | 76.029 | 33.285 | 57.327 | 39.827 | 86.346 | 60.946 | 57.324 | 42.203 | 3.402 | 20.195 | 13.342 | 19.041 | 5.955 | 25.566 | 16.855 | 21.194 | 20.674 | 20.305 | 12.407 | 5.827 | 4.708 | 7.076 | 8.73 | 8.022 | 9.823 | 7.312 | 8.285 | 5.502 | 4.24 | 8.9 | 7.411 | 6.104 | 11.705 | 8.104 | 6.229 | 10.553 | 12.658 | 13.827 | 19.626 | 28.052 | 28.655 | 14.011 | 17.096 | 34.533 | 28.377 | 25.902 | 28.994 | 35.046 | 33.075 | 35.874 | 19.162 | 18.119 | 18.77 | 18.11 | 23.947 | 21.229 | 23.123 | 30.962 | 24.48 | 22.72 | 28.478 | 30.074 | 33.421 | 26.665 | 24.929 | 26.639 | 36.21 | 39.275 | 37.752 | 32.982 | 32.324 | 41.351 | 29.797 | 37.305 | 30.961 | 23.093 | 23.221 | 44.868 | 36.534 | 27.944 | 17.148 | 15.883 | 13.992 | 12.486 | 10.038 | 10.857 | 10.5 | 10 | 12.7 | 14.1 | 14.8 | 12.4 | 14.8 | 18 | 6.2 | 6.4 | 8 | 6.6 | 11 | 12.3 | 6.1 | 12.2 | 13.4 | 7.1 | 8 | 7.6 | 9.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 8.556 | 0 | 0 | 0 | 9.236 | 0 | 0 | 0 | 9.211 | 0 | 0 | 0 | 9.374 | 0 | 0 | 0 | 8.675 | 0 | 0 | 0 | 7.473 | 0 | 0 | 0 | 7.876 | 0 | 0 | 0 | 6.668 | 0 | 0 | 0 | 6.501 | 0 | 0 | 0 | 4.133 | 0 | 0 | 0 | 4.126 | 0 | 0 | 0 | 4.021 | 5.527 | 5.65 | 5.887 | 5.898 | 5.994 | 6.067 | 6.108 | 6.051 | 6.104 | 6.187 | 6.546 | 6.669 | 6.682 | 6.829 | 6.908 | 6.913 | 6.956 | 6.969 | 7.124 | 7.507 | 7.963 | 8.09 | 8.637 | 8.028 | 8.251 | 8.282 | 8.314 | 8.336 | 8.397 | 8.35 | 8.516 | 8.404 | 8.522 | 8.233 | 8.288 | 8.341 | 8.241 | 8.276 | 8.28 | 8.105 | 7.964 | 7.673 | 7.44 | 7.306 | 7.052 | 6.858 | 6.738 | 5.854 | 5.759 | 5.5 | 4.9 | 4.7 | 4.6 | 4.6 | 4.3 | 4.3 | 4.1 | 3.8 | 3.7 | 3.7 | 3.7 | 3.6 | 3.3 | 3.2 | 3 | 2.8 | 2.8 | 2.5 | 2.1 | 2.1 |
Goodwill
| 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.55 | 1.586 | 1.622 | 0.226 | 1.693 | 1.729 | 1.765 | 0.369 | 1.836 | 1.872 | 1.908 | 0.512 | 1.979 | 2.015 | 2.051 | 0.655 | 2.122 | 2.158 | 2.193 | 0.798 | 2.265 | 2.301 | 2.337 | 0.941 | 2.408 | 2.444 | 2.479 | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.085 | 0.098 | 0.11 | 0.123 | 0.135 | 0.148 | 0.16 | 0.173 | 0.185 | 0.198 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.55 | 1.586 | 1.622 | 1.658 | 1.693 | 1.729 | 1.765 | 1.8 | 1.836 | 1.872 | 1.908 | 1.943 | 1.979 | 2.015 | 2.051 | 2.086 | 2.122 | 2.158 | 2.193 | 2.229 | 2.265 | 2.301 | 2.337 | 2.372 | 2.408 | 2.444 | 2.479 | 2.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.048 | 0.06 | 0.073 | 0.085 | 0.098 | 0.11 | 0.123 | 0.135 | 0.148 | 0.16 | 0.173 | 0.185 | 0.198 | 0.21 | 0.223 | 0.235 | 0.248 | 0.261 | 0.273 | 0.286 | 0.298 | 0.311 | 0.323 | 0.336 | 0.362 | 0.379 | 0.396 | 0.413 | 0.43 | 0.447 | 0.464 | 0.481 | 0.498 | 0.515 | 0.532 | 0.549 | 0.566 | 0.583 | 0.599 | 0.614 | 0.644 | 0.649 | 0.649 | 0.649 | 0.721 | 0.738 | 0.75 | 0.767 | 0.834 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0.745 | 0 | 0 | 0 | 12.652 | 0 | 0 | 0 | 14.306 | 0 | 0 | 0 | 21.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.892 | 70.781 | 66.857 | 72.226 | 78.397 | 72.751 | 62.41 | 62.317 | 60.782 | 47.759 | 45.76 | 47.908 | 50.44 | 51.513 | 49.276 | 45.005 | 45.597 | 42.819 | 47.884 | 42.107 | 38.333 | 38.365 | 39.099 | 40.094 | 48.088 | 41.131 | 41.74 | 43.103 | 45.823 | 42.776 | 40.578 | 43.897 | 50.116 | 55.243 | 40.204 | 47.253 | 39.504 | 37.561 | 36.804 | 34.922 | 13.18 | 6.097 | 3.684 | 3.296 | 3.65 | 5.975 | 6.029 | 6.024 | 5.483 | 5.8 | 5.7 | 5.3 | 4.7 | 3.8 | 3.9 | 4.5 | 9.8 | 11.9 | 15.5 | 16.7 | 18.6 | 15.4 | 14.6 | 14.5 | 8.9 | 10.9 | 14.8 | 14.9 | 15.1 | 15.8 |
Tax Assets
| 0 | 0 | 0 | 2.461 | 0 | 0 | 0 | 2.622 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1.55 | 472.429 | 454.911 | 449.808 | -1.693 | -1.729 | -1.765 | -2.622 | -1.836 | -1.872 | -1.908 | -1.6 | -1.979 | -2.015 | -2.051 | -32.495 | 339.15 | 355.298 | 332.754 | 338.278 | 337.494 | 353.077 | 331.948 | 329.234 | 326.035 | 337.056 | 334.997 | 324.928 | 313.352 | 215.527 | 218.12 | 208.105 | 213.347 | 209.419 | 206.78 | 196.706 | 198.667 | 194.884 | 193.497 | 187.982 | 184.872 | 180.859 | 181.494 | 175.848 | 188.487 | 180.998 | 0 | -4.056 | -81.467 | -76.491 | -72.817 | -78.209 | -84.489 | -78.928 | -68.641 | -68.504 | -67.034 | -54.107 | -52.479 | -54.763 | -57.32 | -58.552 | -56.407 | -52.154 | -52.801 | -50.048 | -55.281 | -49.9 | -46.594 | -46.766 | -48.059 | -48.458 | -56.701 | -49.792 | -50.45 | -51.851 | -54.65 | -51.573 | -49.558 | -52.782 | -59.136 | -63.991 | -49.024 | -56.143 | -48.311 | -46.42 | -45.683 | -43.64 | -21.788 | -14.419 | -11.773 | -11.251 | -11.423 | -13.571 | -13.517 | -12.645 | -12.076 | -12.2 | -11.5 | -10.9 | -10.3 | -9.4 | -9.2 | -9.8 | -14.9 | -15.7 | -19.2 | -20.4 | -22.3 | -19 | -17.9 | -17.7 | -11.9 | -13.8 | -17.7 | -17.5 | -17.3 | -18 |
Total Non-Current Assets
| 468.3 | 474.015 | 456.533 | 463.228 | 1.693 | 1.729 | 1.765 | 23.689 | 1.836 | 1.872 | 1.908 | 25.46 | 1.979 | 2.015 | 2.051 | 32.495 | 341.272 | 357.456 | 334.947 | 349.182 | 339.759 | 355.378 | 334.285 | 339.079 | 328.443 | 339.5 | 337.476 | 335.32 | 313.352 | 215.527 | 218.12 | 214.773 | 213.347 | 209.419 | 206.78 | 203.207 | 198.667 | 194.884 | 193.497 | 192.115 | 184.872 | 180.859 | 181.494 | 179.974 | 188.487 | 180.998 | 0 | 4.056 | 81.467 | 76.491 | 72.817 | 78.209 | 84.489 | 78.928 | 68.641 | 68.504 | 67.034 | 54.107 | 52.479 | 54.763 | 57.32 | 58.552 | 56.407 | 52.154 | 52.801 | 50.048 | 55.281 | 49.9 | 46.594 | 46.766 | 48.059 | 48.458 | 56.701 | 49.792 | 50.45 | 51.851 | 54.65 | 51.573 | 49.558 | 52.782 | 59.136 | 63.991 | 49.024 | 56.143 | 48.311 | 46.42 | 45.683 | 43.64 | 21.788 | 14.419 | 11.773 | 11.251 | 11.423 | 13.571 | 13.517 | 12.645 | 12.076 | 12.2 | 11.5 | 10.9 | 10.3 | 9.4 | 9.2 | 9.8 | 14.9 | 15.7 | 19.2 | 20.4 | 22.3 | 19 | 17.9 | 17.7 | 11.9 | 13.8 | 17.7 | 17.5 | 17.3 | 18 |
Total Assets
| 517.648 | 516.784 | 539.52 | 542.505 | 513.31 | 510.568 | 500.166 | 471.715 | 473.751 | 460.283 | 457.943 | 445.034 | 420.711 | 423.251 | 418.255 | 406.279 | 402.218 | 414.78 | 377.15 | 352.585 | 359.954 | 368.72 | 353.326 | 345.034 | 354.009 | 356.355 | 358.67 | 355.993 | 333.657 | 227.934 | 223.947 | 219.482 | 220.423 | 218.149 | 214.802 | 213.03 | 205.979 | 203.169 | 198.999 | 196.355 | 193.772 | 188.27 | 187.598 | 191.68 | 196.591 | 187.227 | 0 | 193.417 | 197.088 | 198.304 | 204.052 | 209.344 | 204.185 | 204.485 | 214.805 | 211.657 | 213.794 | 210.142 | 220.446 | 229.915 | 243.325 | 239.156 | 243.95 | 249.232 | 249.013 | 243.446 | 245.096 | 241.331 | 241.589 | 236.957 | 227.079 | 228.395 | 237.606 | 239.168 | 239.047 | 244.007 | 251.138 | 260.062 | 261.776 | 264.978 | 268.195 | 274.302 | 270.36 | 268.556 | 266.777 | 265.07 | 260.409 | 258.242 | 255.877 | 242.733 | 232.224 | 220.977 | 216.384 | 212.896 | 209.542 | 199.086 | 191.54 | 186 | 180.9 | 178.7 | 177.9 | 176.3 | 173.2 | 172.2 | 177.9 | 161.5 | 162.8 | 164 | 160 | 157 | 154.3 | 143.7 | 140.5 | 140 | 132.4 | 128.2 | 122.7 | 118.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.952 | 1.601 | 0 | 1.019 | 0.774 | 0.765 | 1.015 | 1.021 | 2.013 | 0.798 | 0.796 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.633 | 5.141 | 5.216 | 6.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0.52 | 29.137 | 29.154 | 29.336 | 29.352 | 29.367 | 29.583 | 29.764 | 29.779 | 31.293 | 31.307 | 31.987 | 32.301 | 33.314 | 31.827 | 30.19 | 17.9 | 6.055 | 8.2 | 2.2 | 2.2 | 3.5 | 3.7 | 0 | 5.7 | 12.2 | 0.1 | 0.1 | 8 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.058 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 410.137 | 0 | 0 | 0 | 365.283 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.633 | -5.141 | -5.216 | -6.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.707 | 0 | 0 | 0 | -0.52 | -29.137 | -29.154 | -29.336 | -29.352 | -29.367 | -29.583 | -29.764 | -29.779 | -31.293 | -31.307 | -31.987 | -32.301 | -33.314 | -31.827 | -30.19 | -17.9 | -6.055 | -8.2 | -2.2 | -2.2 | -3.5 | -3.7 | 0 | -5.7 | -12.2 | -0.1 | -0.1 | -8 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.952 | 1.601 | 0 | 411.156 | 0.774 | 0.765 | 1.015 | 366.304 | 2.013 | 0.798 | 0.796 | 1.5 | 0 | 0 | 0 | 2.401 | 0 | 0 | 0 | 2.966 | 0 | 0 | 0 | 2.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.633 | 5.141 | 5.216 | 6.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0.52 | 29.137 | 29.154 | 29.336 | 29.352 | 29.367 | 29.583 | 29.764 | 29.779 | 31.293 | 31.307 | 31.987 | 32.301 | 33.314 | 31.827 | 30.19 | 17.9 | 6.055 | 8.2 | 2.2 | 2.2 | 3.5 | 3.7 | 0 | 5.7 | 12.2 | 0.1 | 0.1 | 8 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 11 | 11.699 | 11.085 | 11 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 3 | 3.5 | 6 | 3 | 3.001 | 0.5 | 1.5 | 2.5 | 6.507 | 5.5 | 5.5 | 12.5 | 10.512 | 10.5 | 10 | 9 | 7.5 | 10 | 10 | 10 | 13 | 10 | 12 | 11 | 11.5 | 10.5 | 10.9 | 10.4 | 6.4 | 13.195 | 8.915 | 8.911 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 29 | 29 | 22 | 22 | 22 | 22 | 22 | 22 | 25 | 25 | 25 | 22 | 28 | 28 | 29.112 | 28.367 | 29.338 | 28.825 | 29.409 | 29.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.253 | 0.005 | 0.008 | 0.01 | 0.013 | 0.016 | 0.018 | 0.021 | 0.026 | 0.027 | 0 | 0 | 0 | 0.2 | 0 | 5.7 | 0 | 0 | 17 | 19.3 | 15.6 | 22.2 | 20.6 | 20.6 | 10 | 13.6 | 13.6 | 6.8 | 5.1 | 0.1 | 3.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 63.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.944 | 0 | 0 | 0 | 1.076 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 453.002 | 454.992 | 0 | 2.62 | -11.699 | -11.085 | -11 | 57.825 | -1.5 | -1.5 | 408.759 | 0.397 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 308.95 | 0 | 0 | 0 | 302.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.911 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -10 | -10 | -29 | -29 | -22 | -22 | -22 | -22 | -22 | -22 | -25 | -25 | -25 | -22 | -28 | -28 | -29.112 | -28.367 | -29.338 | -28.825 | -29.409 | -29.051 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -0.253 | -0.005 | -0.008 | -0.01 | -0.013 | -0.016 | -0.018 | -0.021 | -0.026 | -0.027 | 0 | 0 | 0 | -0.2 | 0 | -5.7 | 0 | 0 | -17 | -19.3 | -15.6 | -22.2 | -20.6 | -20.6 | -10 | -13.6 | -13.6 | -6.8 | -5.1 | -0.1 | -3.7 |
Total Non-Current Liabilities
| 453.002 | 454.992 | 0 | 77.758 | 456.137 | 455.555 | 445.653 | 58.901 | 422.141 | 411.584 | 410.259 | 206.238 | 0 | 0 | 0 | 3 | 3.5 | 6 | 3 | 311.951 | 0.5 | 1.5 | 2.5 | 308.902 | 5.5 | 5.5 | 12.5 | 10.512 | 10.5 | 10 | 9 | 7.5 | 10 | 10 | 10 | 13 | 10 | 12 | 11 | 11.5 | 10.5 | 10.9 | 10.4 | 6.4 | 13.195 | 8.915 | 8.911 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 29 | 29 | 22 | 22 | 22 | 22 | 22 | 22 | 25 | 25 | 25 | 22 | 28 | 28 | 29.112 | 28.367 | 29.338 | 28.825 | 29.409 | 29.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.253 | 0.005 | 0.008 | 0.01 | 0.013 | 0.016 | 0.018 | 0.021 | 0.026 | 0.027 | 0 | 0 | 0 | 0.2 | 0 | 5.7 | 0 | 0 | 17 | 19.3 | 15.6 | 22.2 | 20.6 | 20.6 | 10 | 13.6 | 13.6 | 6.8 | 5.1 | 0.1 | 3.7 |
Total Liabilities
| 459.753 | 460.747 | 0 | 488.914 | 456.911 | 456.32 | 446.668 | 425.205 | 424.154 | 412.382 | 411.055 | 1.5 | 0 | 0 | 0 | 3 | 3.5 | 6 | 3 | 314.918 | 0.5 | 1.5 | 2.5 | 311.218 | 5.5 | 5.5 | 12.5 | 10.512 | 10.5 | 10 | 9 | 7.5 | 10 | 10 | 10 | 13 | 10 | 12 | 11 | 11.5 | 10.5 | 10.9 | 10.4 | 6.4 | 13.195 | 8.915 | 8.911 | 3 | 180.51 | 181.197 | 186.312 | 191.279 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 29 | 29 | 22 | 22 | 22 | 22 | 22 | 22 | 25 | 25 | 25 | 22 | 28 | 28 | 29.112 | 217.19 | 29.338 | 28.825 | 29.409 | 237.681 | 29.137 | 29.154 | 29.336 | 29.352 | 29.367 | 29.583 | 235.296 | 233.479 | 231.473 | 217.354 | 206.615 | 195.786 | 191.383 | 188.026 | 184.827 | 174.609 | 167.073 | 8.2 | 2.2 | 2.2 | 153.7 | 3.7 | 5.7 | 5.7 | 12.2 | 138.2 | 140.1 | 141.8 | 22.2 | 20.6 | 20.6 | 120 | 13.6 | 13.6 | 6.8 | 5.1 | 0.1 | 3.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 56.037 | 55.216 | 0.04 | 51.102 | 50.256 | 49.393 | 0.04 | 46.258 | 45.092 | 43.888 | 0.04 | 44.975 | 43.839 | 42.755 | 0.04 | 42.654 | 41.696 | 40.542 | 0.039 | 36.849 | 35.829 | 34.546 | 0.039 | 32.683 | 31.93 | 31.282 | 0.039 | 32.017 | 20.259 | 19.95 | 0.029 | 20.065 | 20.094 | 19.573 | 0.029 | 18.912 | 18.223 | 16.273 | 15.267 | 13.876 | 13.134 | 13.962 | 0.029 | 15.874 | 15.918 | 16.286 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 45.648 | 0 | 0 | 0 | 39.765 | 0 | 0 | 0 | 35.215 | 0 | 0 | 0 | 30.775 | 0 | 0 | 0 | 27.473 | 0 | 0 | 0 | 24.509 | 0 | 0 | 0 | 21.526 | 0 | 0 | 0 | 21.918 | 0 | 0 | 0 | 20.75 | 0 | 0 | 0 | 17.506 | 0 | 0 | 0 | 16.911 | 0 | 0 | 0 | 17.004 | 16.904 | 17.487 | 18.149 | 18.438 | 20.385 | 20.999 | 22.473 | 22.539 | 24.16 | 24.269 | 24.222 | 24.023 | 25.211 | 25.299 | 28.304 | 28.214 | 28.131 | 28.163 | 28.077 | 27.851 | 27.844 | 27.652 | 27.713 | 27.703 | 28.333 | 28.118 | 28.021 | 28.125 | 28.839 | 28.848 | 28.372 | 27.061 | 26.612 | 26.193 | 25.531 | 24.977 | 24.632 | 24.11 | 23.509 | 22.992 | 22.666 | 22.393 | 22.03 | 21.607 | 21.264 | 20.875 | 20.487 | 20.081 | 19.685 | 19.3 | 18.8 | 18.4 | 18 | 17.6 | 17.2 | 16.8 | 16.5 | 16.1 | 15.7 | 15.2 | 14.9 | 14.5 | 14 | 14 | 13.7 | 13.5 | 13.3 | 13.1 | 12.9 | 12.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0.944 | 0 | 0 | 0 | -1.288 | 0 | 0 | 0 | -0.212 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -1.193 | 0 | 0 | 0 | -1.076 | 0 | 0 | 0 | -1.112 | 0 | 0 | 0 | -1.162 | 0 | 0 | 0 | -16.445 | 0 | 0 | 0 | -1.64 | 0 | 0 | 0 | 0 | 0.695 | 0.642 | 0.613 | 0.649 | 0.153 | 0.569 | 1.088 | 1.1 | 0.853 | 0.785 | 0.986 | 0.778 | 0.809 | 0.827 | 0.05 | -0.051 | 0.416 | 0.189 | -0.063 | -0.235 | -0.038 | 0.016 | -0.057 | -0.208 | -0.304 | -0.258 | -0.235 | -0.106 | -0.238 | -0.083 | -0.06 | -0.134 | 0.098 | 0.064 | 0.163 | 0.299 | 0.204 | 0.246 | 0.273 | 0.128 | -0.053 | -0.042 | -0.092 | -0.079 | -0.201 | -0.241 | -0.316 | -0.376 | -0.443 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.2 | -0.3 | -1.7 |
Other Total Stockholders Equity
| 57.895 | 0 | 0 | 8.847 | 0 | 0 | 0 | 9.068 | 0 | 0 | 0 | 9.118 | 0 | 0 | 0 | 11.681 | 0 | 0 | 0 | 10.334 | 0 | 0 | 0 | 10.462 | 0 | 0 | 0 | 10.577 | 0 | 0 | 0 | -1.067 | 0 | 0 | 0 | -1.067 | 0 | 0 | 0 | -1.061 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | -0.698 | -1.05 | -1.05 | -1.051 | -1.051 | -1.052 | -1.053 | -1.055 | -1.056 | -1.058 | -1.06 | -1.063 | -1.065 | -1.224 | -1.073 | -1.08 | -1.093 | -1.107 | -1.129 | -1.152 | -1.176 | -1.197 | -1.203 | -1.234 | -1.233 | -1.216 | -1.231 | -1.207 | -1.23 | -1.228 | -0.192 | 0.063 | 0.341 | 0.961 | 1.166 | 1.148 | 1.098 | 1.178 | 1.363 | 1.303 | 1.615 | 1.763 | 3 | 3.643 | 3.635 | 3.91 | 4.208 | 4.516 | 4.744 | 5.197 | 5.5 | 6.1 | 5.8 | 6.2 | 6.9 | 7 | 7.5 | 7.3 | 7.1 | 6.9 | 6.9 | 8.1 | 8.7 | 8.8 | 9.7 | 10.2 | 10.6 | 10.5 | 11.6 | 11.7 | 13.6 |
Total Shareholders Equity
| 57.895 | 56.037 | 55.216 | 53.592 | 51.102 | 50.256 | 49.393 | 47.586 | 46.258 | 45.092 | 43.888 | 44.161 | 44.975 | 43.839 | 42.755 | 42.765 | 42.654 | 41.696 | 40.542 | 37.667 | 36.849 | 35.829 | 34.546 | 33.817 | 32.683 | 31.93 | 31.282 | 31.066 | 32.017 | 20.259 | 19.95 | 19.767 | 20.065 | 20.094 | 19.573 | 18.55 | 18.912 | 18.223 | 16.273 | 15.267 | 13.876 | 13.134 | 13.962 | 14.25 | 15.874 | 15.918 | 16.286 | 16.335 | 16.578 | 17.107 | 17.74 | 18.065 | 19.515 | 20.544 | 22.535 | 22.611 | 23.984 | 24.022 | 24.174 | 23.764 | 24.825 | 25.082 | 27.304 | 27.1 | 27.469 | 27.252 | 26.891 | 26.468 | 26.638 | 26.494 | 26.451 | 26.291 | 26.842 | 26.658 | 26.608 | 26.817 | 27.402 | 28.602 | 28.404 | 27.296 | 27.7 | 27.452 | 26.87 | 26.404 | 26.042 | 25.747 | 25.113 | 24.763 | 24.404 | 25.379 | 25.609 | 25.191 | 25.001 | 24.87 | 24.715 | 24.477 | 24.467 | 24.3 | 24.4 | 24.2 | 24.2 | 24.5 | 24.2 | 24.4 | 23.9 | 23.3 | 22.7 | 22.2 | 23 | 23.2 | 22.8 | 23.7 | 23.8 | 24.1 | 23.7 | 24.5 | 24.3 | 24.4 |
Total Equity
| 57.895 | 56.037 | 55.216 | 53.592 | 51.102 | 50.256 | 49.393 | 47.586 | 46.258 | 45.092 | 43.888 | 44.161 | 44.975 | 43.839 | 42.755 | 42.765 | 42.654 | 41.696 | 40.542 | 37.667 | 36.849 | 35.829 | 34.546 | 33.817 | 32.683 | 31.93 | 31.282 | 31.066 | 32.017 | 20.259 | 19.95 | 19.767 | 20.065 | 20.094 | 19.573 | 18.55 | 18.912 | 18.223 | 16.273 | 15.267 | 13.876 | 13.134 | 13.962 | 14.25 | 15.874 | 15.918 | 16.286 | 16.335 | 16.578 | 17.107 | 17.74 | 18.065 | 19.515 | 20.544 | 22.535 | 22.611 | 23.984 | 24.022 | 24.174 | 23.764 | 24.825 | 25.082 | 27.304 | 27.1 | 27.469 | 27.252 | 26.891 | 26.468 | 26.638 | 26.494 | 26.451 | 26.291 | 26.842 | 26.658 | 26.608 | 26.817 | 27.402 | 28.602 | 28.404 | 27.296 | 27.7 | 27.452 | 26.87 | 26.404 | 26.042 | 25.747 | 25.113 | 24.763 | 24.404 | 25.379 | 25.609 | 25.191 | 25.001 | 24.87 | 24.715 | 24.477 | 24.467 | 24.3 | 24.4 | 24.2 | 24.2 | 24.5 | 24.2 | 24.4 | 23.9 | 23.3 | 22.7 | 22.2 | 23 | 23.2 | 22.8 | 23.7 | 23.8 | 24.1 | 23.7 | 24.5 | 24.3 | 24.4 |
Total Liabilities & Shareholders Equity
| 517.648 | 516.784 | 55.216 | 542.505 | 513.31 | 510.568 | 500.166 | 471.715 | 473.751 | 460.283 | 457.943 | 445.034 | 420.711 | 423.251 | 418.255 | 406.279 | 46.154 | 47.696 | 43.542 | 352.585 | 37.349 | 37.329 | 37.046 | 345.034 | 38.183 | 37.43 | 43.782 | 41.578 | 42.517 | 30.259 | 28.95 | 27.267 | 30.065 | 30.094 | 29.573 | 31.55 | 28.912 | 30.223 | 27.273 | 26.767 | 24.376 | 24.034 | 24.362 | 20.65 | 29.069 | 24.833 | 0 | 0 | 197.088 | 198.304 | 204.052 | 209.344 | 204.185 | 204.485 | 214.805 | 211.657 | 213.794 | 210.142 | 220.446 | 229.915 | 243.325 | 239.156 | 243.95 | 249.232 | 249.013 | 243.446 | 245.096 | 241.331 | 241.589 | 236.957 | 227.079 | 228.395 | 237.606 | 239.168 | 239.047 | 244.007 | 251.138 | 260.062 | 261.776 | 264.978 | 268.195 | 274.302 | 270.36 | 268.556 | 266.777 | 265.07 | 260.409 | 258.242 | 255.877 | 242.733 | 232.224 | 220.977 | 216.384 | 212.896 | 209.542 | 199.086 | 191.54 | 186 | 180.9 | 178.7 | 177.9 | 176.3 | 173.2 | 172.2 | 177.9 | 161.5 | 162.8 | 164 | 160 | 157 | 154.3 | 143.7 | 140.5 | 140 | 132.4 | 128.2 | 122.7 | 118.9 |