FBR Limited
ASX:FBR.AX
0.043 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.359 | 1.663 | 0.765 | 0.099 | 0.011 | 0.01 | 0 | 0.258 | 0.298 | 0.227 | 0.126 | 0.066 | 0 | 0.003 | 0.422 | 1.649 | 2.573 | 2.141 | 2.781 | 2.984 | 2.3 | 3.018 | 2.471 | 4.556 |
| Cost of Revenue
| 24.08 | 26.299 | 16.373 | 4.494 | 0.613 | 0.216 | 0.017 | 0.048 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.271 | 1.108 | 1.593 | 1.927 | 2.242 | 1.13 | 1.423 | 2.443 | 0.485 | 2.213 |
| Gross Profit
| -21.721 | -24.636 | -15.607 | -4.395 | -0.602 | -0.207 | -0.017 | 0.21 | 0.293 | 0.227 | 0.126 | 0.066 | 0 | 0.003 | 0.151 | 0.541 | 0.98 | 0.214 | 0.539 | 1.854 | 0.877 | 0.575 | 1.986 | 2.343 |
| Gross Profit Ratio
| -9.209 | -14.817 | -20.396 | -44.614 | -54.605 | -21.15 | 0 | 0.813 | 0.984 | 1 | 1 | 1 | 0 | 1 | 0.358 | 0.328 | 0.381 | 0.1 | 0.194 | 0.621 | 0.381 | 0.191 | 0.804 | 0.514 |
| Reseach & Development Expenses
| 0 | 1.354 | 2.29 | 0 | 0 | 0 | 0 | 0 | 1.184 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 13.757 | 9.231 | 4.463 | 7.633 | 4.092 | 4.175 | -0.405 | 0.965 | 0.217 | 0.211 | 0.265 | 0.132 | 0.053 | 0.46 | 0.454 | 0.787 | 0.801 | 0.75 | 0.766 | 0.606 | 0.77 | 1.375 | 0.43 |
| Selling & Marketing Expenses
| 0 | 0.068 | 0.081 | 0.144 | 0.023 | 0.298 | 0.361 | 0.132 | 0.127 | 0.07 | 0.068 | 0.098 | 0.147 | 0.008 | 0.182 | 0.543 | 0.468 | 1.017 | 1.136 | 1.353 | 0.819 | 0.611 | 0.57 | 0.507 |
| SG&A
| 9.042 | 4.945 | 4.366 | 5.083 | 11.437 | 5.563 | 7.635 | 2.777 | 0.704 | 0.217 | 0.211 | 0.265 | 0.132 | 0.061 | 0.642 | 0.997 | 1.255 | 1.817 | 1.885 | 2.119 | 1.425 | 1.381 | 1.945 | 0.937 |
| Other Expenses
| 0.073 | -0.192 | -0.675 | -0.285 | 0.377 | -0.961 | 0.078 | 1.319 | 0.253 | -0.017 | -0.437 | -0.078 | 0.021 | -0.002 | 0.041 | 0.044 | 0.096 | 0.308 | 0.332 | 0.241 | 0.06 | 0.057 | 0.659 | -2.844 |
| Operating Expenses
| 8.97 | 6.492 | 7.33 | 5.368 | 11.437 | 8.893 | 7.635 | 2.777 | 1.888 | 0.217 | 0.211 | 0.265 | 0.279 | 0.061 | 0.904 | 1.204 | 1.255 | 1.815 | 2.221 | 2.441 | 1.935 | 2.706 | 2.159 | 1.513 |
| Operating Income
| -30.69 | -31.128 | -22.938 | -9.763 | -12.05 | -8.748 | -7.651 | -2.825 | -1.893 | -0.217 | -0.211 | -0.265 | -0.279 | -0.058 | -0.753 | -0.714 | -0.275 | -1.597 | -1.682 | -0.791 | -1.142 | -2.178 | 1.457 | 0.83 |
| Operating Income Ratio
| -13.011 | -18.722 | -29.975 | -99.097 | -1,092.868 | -895.254 | 0 | -10.935 | -6.358 | -0.956 | -1.679 | -3.999 | 0 | -18.743 | -1.786 | -0.433 | -0.107 | -0.746 | -0.605 | -0.265 | -0.497 | -0.722 | 0.59 | 0.182 |
| Total Other Income Expenses Net
| -2.295 | -0.404 | -0.661 | 0.43 | 0.493 | 0.166 | 0.535 | 0.258 | -3.887 | -0.017 | -0.6 | -0.078 | 0.021 | -0.002 | 0.821 | -0.093 | -0.572 | -0.22 | -1.22 | 0.002 | -3.725 | -1.094 | 0.656 | 0.031 |
| Income Before Tax
| -32.985 | -31.532 | -23.599 | -9.333 | -11.557 | -8.581 | -7.116 | -2.567 | -5.779 | -0.242 | -0.871 | -0.396 | -0.298 | -0.105 | 0.104 | -0.74 | -1.06 | -1.998 | -2.732 | -0.779 | -4.914 | -3.9 | 0.671 | 1.063 |
| Income Before Tax Ratio
| -13.984 | -18.965 | -30.839 | -94.735 | -1,048.164 | -878.239 | 0 | -9.935 | -19.415 | -1.068 | -6.931 | -5.97 | 0 | -33.72 | 0.246 | -0.449 | -0.412 | -0.933 | -0.982 | -0.261 | -2.137 | -1.292 | 0.272 | 0.233 |
| Income Tax Expense
| -5.212 | -8.646 | -3.62 | -0 | -0.56 | 0.56 | -0 | 0.258 | -0 | 0.008 | 0.06 | 0.053 | 0.04 | 0.045 | 0.031 | 0.309 | 0.213 | 0.18 | 0.161 | -0.779 | -4.914 | -3.9 | 0.671 | 1.063 |
| Net Income
| -27.773 | -22.886 | -19.979 | -9.333 | -10.997 | -9.142 | -7.116 | -2.567 | -5.779 | -0.242 | -0.871 | -0.396 | -0.298 | -0.105 | 0.104 | -0.74 | -1.06 | -1.998 | -2.354 | 0.026 | 0.311 | 0.009 | 0.71 | 0.671 |
| Net Income Ratio
| -11.775 | -13.765 | -26.108 | -94.735 | -997.349 | -935.58 | 0 | -9.935 | -19.415 | -1.068 | -6.931 | -5.97 | 0 | -33.72 | 0.246 | -0.449 | -0.412 | -0.933 | -0.846 | 0.009 | 0.135 | 0.003 | 0.287 | 0.147 |
| EPS
| -0.007 | -0.007 | -0.009 | -0.005 | -0.007 | -0.007 | -0.008 | -0.004 | -0.014 | -0.002 | -0.042 | -0.021 | -0.022 | -0.025 | 0.029 | -0.28 | -0.43 | -1.04 | -1.9 | -0.65 | -7.29 | -6.7 | 2.1 | 2.18 |
| EPS Diluted
| -0.007 | -0.007 | -0.009 | -0.005 | -0.007 | -0.007 | -0.008 | -0.004 | -0.014 | -0.002 | -0.042 | -0.021 | -0.022 | -0.025 | 0.029 | -0.28 | -0.43 | -1.04 | -1.9 | -0.65 | -7.29 | -6.7 | 2.1 | 2.01 |
| EBITDA
| -25.606 | -26.135 | -19.521 | -9.074 | -11.437 | -8.531 | -7.635 | -2.777 | -1.888 | -0.225 | -0.648 | -0.258 | -0.251 | -0.06 | -0.62 | -0.148 | -0.212 | -1.325 | -0.651 | -0.239 | -0.968 | -2.772 | 0.963 | 1.085 |
| EBITDA Ratio
| -10.856 | -15.719 | -25.51 | -92.11 | -1,037.263 | -873.105 | 0 | -10.748 | -6.342 | -0.992 | -5.155 | -3.888 | 0 | -19.245 | -1.469 | -0.09 | -0.082 | -0.619 | -0.234 | -0.08 | -0.421 | -0.918 | 0.39 | 0.238 |