
FBR Limited
ASX:FBR.AX
0.005 (AUD) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.594 | 1.676 | 0.683 | 1.009 | 0.653 | 0.228 | 0.537 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0 | 0.258 | 0 | 0.3 | -0.003 | 0.227 | 0 | 0 | 0.126 | 0 | 0.066 | 0 | 0 | 0.002 | 0.002 | 0.211 | 0.211 | 0.801 | 0.848 | 1.286 | 1.286 | 1.087 | 1.054 | 1.391 | 1.391 | 1.512 | 1.473 | 1.15 | 1.15 | 1.509 | 1.509 | 2.126 | 1.063 | 2.278 | 1.139 |
Cost of Revenue
| 2.26 | 1.334 | 11.943 | 13.566 | 12.733 | 11.538 | 4.835 | 2.488 | 0.365 | 0.339 | 0.274 | 0.115 | 0 | 0.213 | 0.213 | 0.106 | 0.106 | 0.029 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.135 | 0.556 | 0.552 | 0.796 | 0.796 | 0.896 | 1.031 | 1.12 | 1.122 | 0.563 | 0.567 | 0.714 | 0.71 | 1.207 | 1.237 | 0.243 | 0.121 | 1.107 | 0.553 |
Gross Profit
| -1.667 | 0.342 | -11.26 | -12.556 | -12.08 | -11.31 | -4.298 | -2.39 | -0.365 | -0.339 | -0.274 | -0.115 | 0 | 0.213 | -0.213 | 0.152 | -0.106 | 0.271 | -0.025 | 0.227 | 0 | 0 | 0.126 | 0 | 0.066 | 0 | 0 | 0.002 | 0.002 | 0.075 | 0.075 | 0.245 | 0.296 | 0.49 | 0.49 | 0.191 | 0.023 | 0.27 | 0.269 | 0.949 | 0.906 | 0.437 | 0.441 | 0.303 | 0.273 | 1.884 | 0.942 | 1.172 | 0.586 |
Gross Profit Ratio
| -2.806 | 0.204 | -16.484 | -12.442 | -18.486 | -49.559 | -8.003 | -24.256 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.589 | 0 | 0.903 | 9.832 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0.358 | 0.358 | 0.306 | 0.349 | 0.381 | 0.381 | 0.176 | 0.022 | 0.194 | 0.193 | 0.628 | 0.615 | 0.38 | 0.383 | 0.2 | 0.181 | 0.886 | 0.886 | 0.514 | 0.514 |
Reseach & Development Expenses
| 2.41 | 2.274 | 0.929 | 2.057 | 2.461 | 1.104 | 3.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0.58 | 0.604 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.397 | 8.181 | 8.13 | 6.633 | 7.124 | 6.864 | 2.367 | 2.383 | 2.08 | 3.647 | 3.986 | 0.156 | 3.936 | 1.553 | 1.81 | 0.222 | 0.713 | 0.322 | 0.161 | 0.028 | 0.014 | 0.071 | 0.14 | 0.084 | 0.182 | -0.007 | 0.139 | 0.027 | 0.027 | 0.23 | 0.23 | 0.227 | 0.227 | 0.348 | 0.438 | 0.47 | 0.331 | 0.369 | 0.38 | 0.413 | 0.354 | 0.304 | 0.302 | 0.39 | 0.381 | 0.763 | 0.382 | 0.215 | 0.108 |
Selling & Marketing Expenses
| 2.436 | 0.037 | -3.306 | 0.068 | -3.29 | 0.081 | 2.439 | 0.144 | 1.435 | 0.023 | 1.483 | 0.298 | 0.642 | 0.361 | 0.955 | 0.132 | 0.11 | 0.127 | 0 | 0 | 0 | 0.034 | 0.034 | 0.049 | 0.049 | 0.073 | 0.073 | 0.004 | 0.004 | 0.091 | 0.091 | 0.272 | 0.272 | 0.234 | 0.234 | 0.516 | 0.5 | 0.568 | 0.568 | 0.68 | 0.673 | 0.41 | 0.41 | 0.306 | 0.306 | 0.285 | 0.143 | 0.254 | 0.127 |
SG&A
| 12.833 | 4.218 | 4.824 | 3.238 | 3.834 | 1.85 | 4.806 | 3.208 | 3.515 | 5.968 | 5.469 | 4.217 | 4.578 | 2.954 | 2.765 | 1.008 | 0.823 | 0.529 | 0.161 | 0.028 | 0.014 | 0.106 | 0.106 | 0.133 | 0.133 | 0.066 | 0.066 | 0.031 | 0.031 | 0.321 | 0.321 | 0.498 | 0.499 | 0.583 | 0.672 | 0.986 | 0.831 | 0.937 | 0.948 | 1.093 | 1.027 | 0.714 | 0.712 | 0.695 | 0.686 | 1.048 | 0.524 | 0.469 | 0.234 |
Other Expenses
| 0 | 1.604 | 0.069 | 0.098 | -0.22 | -0.469 | -0.205 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | -0.226 | -0.265 | 0.187 | 0.007 | 0.014 | -0.031 | 0.029 | 0.098 | -0.057 | 0.008 | 0.036 | 0.045 | 0.051 | -0.982 | 1.29 | -0.924 | 1.256 | -1.004 | 1.245 | -0.617 | 0.677 | 0.697 | -0.64 | 0 | 0 | -0.263 | -0.132 |
Operating Expenses
| 15.242 | 12.895 | 5.685 | 3.14 | 4.055 | 2.32 | 5.011 | 3.493 | 3.515 | 5.968 | 5.469 | 4.217 | 4.701 | 4.736 | 2.838 | 2.104 | 0.722 | 1.329 | 4.696 | 0.553 | 0.014 | -0.106 | 0.317 | -0.133 | 0.398 | 0.073 | 0.205 | -0 | 0.061 | 0.419 | 0.485 | 0.507 | 0.697 | 0.628 | 0.628 | 0.004 | 1.811 | 0.013 | 2.208 | 0.089 | 2.353 | 0.097 | 1.839 | 1.392 | 1.315 | 1.048 | 0.524 | 0.206 | 0.103 |
Operating Income
| -16.909 | -14.075 | -16.945 | -15.697 | -16.134 | -13.629 | -9.309 | -5.882 | -3.88 | -6.307 | -5.743 | -4.333 | -4.701 | -4.521 | -3.052 | -1.739 | -0.828 | -0.806 | -0.789 | -0.326 | -0.014 | -0.106 | -0.106 | -0.133 | -0.133 | -0.139 | -0.139 | -0.029 | -0.029 | -0.343 | -0.41 | -0.262 | -0.452 | -0.138 | -0.138 | -0.799 | -0.799 | -0.68 | -1.002 | -0.396 | -0.396 | -0.571 | -0.571 | -1.089 | -1.089 | 0.836 | 0.418 | 0.498 | 0.249 |
Operating Income Ratio
| -28.473 | -8.4 | -24.805 | -15.553 | -24.69 | -59.723 | -17.334 | -59.708 | 0 | 0 | 0 | 0 | 0 | -10.623 | 0 | -6.731 | 0 | -2.685 | 315.586 | -1.439 | -4,586.667 | 0 | -0.84 | 0 | -1.999 | 0 | 0 | -18.743 | -18.743 | -1.628 | -1.943 | -0.327 | -0.533 | -0.107 | -0.107 | -0.734 | -0.758 | -0.489 | -0.72 | -0.262 | -0.269 | -0.497 | -0.497 | -0.722 | -0.722 | 0.393 | 0.393 | 0.218 | 0.218 |
Total Other Income Expenses Net
| -2.216 | 2.756 | -4.721 | 0.174 | 0.124 | 0.075 | -0.736 | -0.994 | 0.271 | 0.427 | 0.066 | 0.285 | 0.044 | 0.422 | 0.033 | -0.019 | 0.12 | -0.237 | -3.915 | 0 | 0 | -0.33 | -0.33 | -0.065 | -0.065 | -0.01 | -0.01 | -0.023 | -0.023 | 0.395 | 0.462 | -0.129 | 0.102 | -0.392 | -0.392 | -0.288 | -0.113 | -0.686 | -0.364 | 0.025 | 0.025 | -1.895 | -1.895 | -0.885 | -0.885 | -0.5 | -0.25 | 0.034 | 0.017 |
Income Before Tax
| -19.125 | -11.319 | -21.666 | -15.522 | -16.01 | -13.554 | -10.045 | -5.723 | -3.61 | -5.881 | -5.676 | -4.048 | -4.533 | -4.1 | -3.016 | -1.758 | -0.809 | -1.075 | -4.704 | -0.326 | -0.014 | -0.436 | -0.436 | -0.198 | -0.198 | -0.149 | -0.149 | -0.052 | -0.052 | 0.052 | 0.052 | -0.391 | -0.35 | -0.53 | -0.53 | -1.086 | -0.912 | -1.366 | -1.366 | -0.371 | -0.409 | -2.466 | -2.449 | -1.974 | -1.927 | 0.336 | 0.168 | 0.532 | 0.266 |
Income Before Tax Ratio
| -32.205 | -6.755 | -31.717 | -15.381 | -24.5 | -59.393 | -18.705 | -58.094 | 0 | 0 | 0 | 0 | 0 | -9.632 | 0 | -6.804 | 0 | -3.581 | 1,881.678 | -1.439 | -4,586.667 | 0 | -3.465 | 0 | -2.985 | 0 | 0 | -33.72 | -33.72 | 0.246 | 0.246 | -0.488 | -0.413 | -0.412 | -0.412 | -0.999 | -0.865 | -0.982 | -0.982 | -0.245 | -0.277 | -2.144 | -2.129 | -1.308 | -1.277 | 0.158 | 0.158 | 0.233 | 0.233 |
Income Tax Expense
| -2.258 | -3.328 | -1.884 | -5.7 | -2.946 | -2.684 | -0.936 | -0.465 | 0.465 | -0.826 | 0.265 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.18 | -0.609 | 0.77 | -0.371 | -0.409 | -2.466 | -2.449 | -1.974 | -1.927 | 0.336 | 0.168 | 0.532 | 0.266 |
Net Income
| -16.867 | -7.991 | -19.782 | -9.822 | -13.064 | -10.87 | -9.109 | -5.258 | -4.075 | -5.055 | -5.942 | -4.608 | -4.533 | -4.1 | -3.016 | -1.758 | -0.809 | -1.075 | -4.704 | -0.326 | -0.014 | -0.436 | -0.436 | -0.198 | -0.198 | -0.149 | -0.149 | -0.052 | -0.052 | 0.052 | 0.052 | -0.391 | -0.35 | -0.53 | -0.53 | -1.086 | -0.912 | -1.177 | -1.177 | 0.013 | 0.013 | 0.156 | 0.156 | 0.005 | 0.005 | 0.355 | 0.178 | 0.336 | 0.168 |
Net Income Ratio
| -28.403 | -4.769 | -28.959 | -9.733 | -19.992 | -47.63 | -16.962 | -53.369 | 0 | 0 | 0 | 0 | 0 | -9.632 | 0 | -6.804 | 0 | -3.581 | 1,881.678 | -1.439 | -4,586.667 | 0 | -3.465 | 0 | -2.985 | 0 | 0 | -33.72 | -33.72 | 0.246 | 0.246 | -0.488 | -0.413 | -0.412 | -0.412 | -0.999 | -0.865 | -0.846 | -0.846 | 0.009 | 0.009 | 0.135 | 0.135 | 0.003 | 0.003 | 0.167 | 0.167 | 0.147 | 0.147 |
EPS
| -0.004 | -0.002 | -0.005 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.001 | -0.002 | -0.027 | -0.017 | -0.001 | -0.021 | -0.021 | -0.011 | -0.01 | -0.011 | -0.011 | -0.012 | -0.012 | 0.015 | 0.014 | -0.147 | -0.133 | -0.22 | -0.21 | -0.56 | -0.48 | -0.96 | -0.94 | 0.014 | -0.664 | 0.22 | -7.51 | 0.009 | -6.709 | 1.04 | 0.52 | 1 | 0.5 |
EPS Diluted
| -0.004 | -0.002 | -0.005 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.001 | -0.002 | -0.027 | -0.017 | -0.001 | -0.021 | -0.021 | -0.011 | -0.01 | -0.011 | -0.011 | -0.012 | -0.012 | 0.015 | 0.014 | -0.147 | -0.133 | -0.22 | -0.21 | -0.56 | -0.48 | -0.96 | -0.94 | 0.014 | -0.664 | 0.22 | -7.51 | 0.009 | -6.709 | 1.04 | 0.52 | 1 | 0.5 |
EBITDA
| -16.631 | -10.009 | -18.976 | -12.987 | -13.552 | -11.105 | -9.077 | -5.482 | -3.597 | -6.001 | -5.392 | -3.933 | -4.6 | -4.57 | -2.987 | -1.698 | -0.821 | -1.59 | -3.915 | 0 | 0 | -0.406 | -0.406 | -0.168 | -0.09 | -0.126 | -0.126 | -0.03 | -0.03 | 0.101 | 0.101 | -0.205 | -0.288 | -0.422 | -0.231 | -0.994 | -0.632 | -0.939 | -1.307 | -0.09 | -0.15 | -2.063 | 1.095 | -1.835 | -0.938 | 0.805 | 0.403 | 0.963 | 0.482 |
EBITDA Ratio
| -28.005 | -5.974 | -27.779 | -12.868 | -20.739 | -48.661 | -16.903 | -55.645 | 0 | 0 | 0 | 0 | 0 | -10.737 | 0 | -6.573 | 0 | -5.297 | 1,566.092 | 0 | 0 | 0 | -3.227 | 0 | -1.356 | 0 | 0 | -19.245 | -19.245 | 0.478 | 0.478 | -0.255 | -0.34 | -0.328 | -0.179 | -0.914 | -0.6 | -0.676 | -0.94 | -0.059 | -0.102 | -1.793 | 0.952 | -1.216 | -0.621 | 0.379 | 0.379 | 0.423 | 0.423 |