The First Bancshares, Inc.
NASDAQ:FBMS
36.44 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 207.606 | 339.964 | 355.147 | 197.632 | 194.05 | 333.491 | 145.315 | 163.841 | 356.771 | 802.613 | 919.713 | 657.296 | 762.486 | 813.257 | 562.554 | 603.736 | 539.125 | 286.759 | 168.864 | 159.99 | 165.984 | 248.576 | 159.107 | 122.371 | 120.425 | 162.521 | 91.922 | 93.317 | 92.596 | 148.511 | 62.119 | 70.114 | 54.777 | 95.965 | 41.259 | 65.233 | 62.021 | 94.474 | 44.232 | 49.149 | 52.966 | 59.717 | 38.285 | 50.436 | 76.9 | 84.231 | 29.813 | 35.722 | 23.13 | 46.103 | 22.94 | 133.803 | 29.238 | 59.208 | 24.894 | 28.65 | 15.374 | 4.397 | 8.416 | 8.39 | 10.895 | 13.053 | 11.65 | 17.866 | 17.001 | 14.057 | 11.118 | 9.313 | 12.36 | 10.543 | 10.415 | 19.63 | 13.75 | 12.829 | 13.103 | 8.871 | 7.298 | 8.767 | 6.227 | 6.648 | 5.18 | 7.626 | 5.748 | 6.073 | 8.339 | 4.654 | 7.29 | 5.379 | 6.865 | 5.654 | 9.334 | 8.772 | 13.21 | 12.934 | 6.906 | 8.062 | 8.107 | 5.191 |
Short Term Investments
| 607.502 | 1,088.568 | 1,042.365 | 1,141.971 | 1,199.103 | 1,249.791 | 1,257.101 | 1,379.41 | 1,489.247 | 1,591.677 | 1,751.832 | 1,463.255 | 1,280.761 | 1,135.189 | 1,022.182 | 957.458 | 927.205 | 762.977 | 765.087 | 612.002 | 598.607 | 598.796 | 492.701 | 424.94 | 437.011 | 425.529 | 356.893 | 353.035 | 366.49 | 352.851 | 243.206 | 236.168 | 242.855 | 253.126 | 239.732 | 239.631 | 236.476 | 246.842 | 254.746 | 262.651 | 263.653 | 236.46 | 244.051 | 251.813 | 248.03 | 212.263 | 214.393 | 2.638 | 3.09 | 2.803 | 2.645 | 2.602 | 2.601 | 2.6 | 2.599 | 2.063 | 2.365 | 2.384 | 2.384 | 2.413 | 2.412 | 2.612 | 2.612 | 93.506 | 98.914 | 86.981 | 0 | 85.129 | 89.245 | 101.601 | 0 | 0 | 56.392 | 54.189 | 0 | 30.669 | 26.3 | 27.504 | 0 | 24.982 | 21.609 | 24.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,241.13 | 339.964 | -355.147 | 1,339.603 | 1,393.153 | 1,583.282 | 1,402.416 | 1,543.251 | 1,846.018 | 2,394.29 | 2,671.545 | 2,120.551 | 2,043.247 | 1,948.446 | 1,584.736 | 1,561.194 | 1,466.33 | 1,049.736 | 933.951 | 771.992 | 764.591 | 847.372 | 651.331 | 547.311 | 555.357 | 569.836 | 448.34 | 446.352 | 456.436 | 494.035 | 304.9 | 303.887 | 297.322 | 322.399 | 280.67 | 297.03 | 292.652 | 298.699 | 298.978 | 311.8 | 316.619 | 296.177 | 282.336 | 302.249 | 324.93 | 296.494 | 244.205 | 38.36 | 25.456 | 48.906 | 25.585 | 136.405 | 31.839 | 61.808 | 27.493 | 30.713 | 17.739 | 6.781 | 10.8 | 10.803 | 13.307 | 15.665 | 14.261 | 17.866 | 17.001 | 14.057 | 11.118 | 9.313 | 12.36 | 10.543 | 10.415 | 19.63 | 13.75 | 12.829 | 13.103 | 8.871 | 7.298 | 8.767 | 6.227 | 6.648 | 5.18 | 7.626 | 5.748 | 6.073 | 8.339 | 4.654 | 7.29 | 5.379 | 6.865 | 5.654 | 9.334 | 8.772 | 13.21 | 12.934 | 6.906 | 8.062 | 8.107 | 5.191 |
Net Receivables
| 35.439 | 34.954 | 33.3 | 1.548 | 1.187 | 29.983 | 27.723 | 24.57 | 24.543 | 23.234 | 23.256 | 23.144 | 24.026 | 24.686 | 26.344 | 25.822 | 24.782 | 14.943 | 14.802 | 12.415 | 12.828 | 12.42 | 10.778 | 9.046 | 8.493 | 8.027 | 6.705 | 5.787 | 5.771 | 5.699 | 4.358 | 4.014 | 4.103 | 4.266 | 3.953 | 3.809 | 3.628 | 3.95 | 3.659 | 3.866 | 3.374 | 3.431 | 3.292 | 3.377 | 3.263 | 2.936 | 2.887 | 3.054 | 3.01 | 3.086 | 2.772 | 2.32 | 2.148 | 2.018 | 2.023 | 1.87 | 2.307 | 2.239 | 2.318 | 2.25 | 2.274 | 2.331 | 2.605 | 2.601 | 2.982 | 3.022 | 3.539 | 3.531 | 3.454 | 2.889 | 2.905 | 2.266 | 2.026 | 1.755 | 1.715 | 1.551 | 1.378 | 1.125 | 1.088 | 0.993 | 0.956 | 0.929 | 0.822 | 0.837 | 0.883 | 0.936 | 0.944 | 0.939 | 1.04 | 0.948 | 0.962 | 0.927 | 0.979 | 0.997 | 1.06 | 0.986 | 0.808 | 0.653 |
Inventory
| 35.439 | -374.918 | 321.847 | -233.094 | -230.475 | -398.523 | -177.87 | -198.739 | -407.842 | 0 | -968.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -35.439 | 381.661 | 396.767 | 233.094 | 230.475 | 368.54 | 177.87 | 198.739 | 383.299 | -23.234 | 945.534 | 1,602.171 | 1,861.863 | 2,033.462 | 2,211.629 | 2,308.777 | 2,356.904 | 1,941.649 | 1,937.781 | 1,841.315 | 1,856.026 | 1,838.165 | 1,662.416 | 1,391.773 | 1,347.275 | 1,174.535 | 918.946 | 900.6 | 880.374 | 851.328 | 663.91 | 659.85 | 617.739 | 598.61 | 558.149 | 538.011 | 525.607 | 535.548 | 473.871 | 432.553 | 371.237 | 395.885 | 354.547 | 338.214 | 333.249 | 234.057 | 216.387 | 407.633 | 398.919 | 396.121 | 399.528 | 402.571 | 357.166 | 351.346 | 350.697 | 360.223 | 354.088 | 375.016 | 334.835 | 336.082 | 339.498 | 351.404 | 339.674 | 356.593 | 374.885 | 409.455 | 378.023 | 0 | 0 | 0 | 301.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,276.569 | 381.661 | 396.767 | 1,341.151 | 1,394.34 | 1,583.282 | 1,430.139 | 1,567.821 | 1,846.018 | 2,394.29 | 2,671.545 | 3,745.866 | 3,929.136 | 4,006.594 | 3,822.709 | 3,895.793 | 3,848.016 | 3,006.328 | 2,886.534 | 2,625.722 | 2,633.445 | 2,697.957 | 2,324.525 | 1,948.13 | 1,911.125 | 1,752.398 | 1,373.99 | 1,352.739 | 1,342.581 | 1,351.062 | 973.168 | 967.751 | 919.164 | 925.275 | 842.772 | 838.85 | 821.887 | 838.197 | 776.508 | 748.219 | 691.23 | 695.493 | 640.175 | 643.84 | 661.442 | 533.487 | 463.479 | 449.047 | 427.385 | 448.113 | 427.884 | 541.296 | 391.153 | 415.172 | 380.213 | 392.806 | 374.134 | 384.036 | 347.953 | 349.135 | 355.079 | 369.4 | 356.54 | 377.06 | 394.868 | 426.534 | 392.68 | 97.595 | 104.792 | 114.615 | 315.223 | 21.896 | 71.928 | 68.353 | 14.817 | 40.357 | 34.269 | 36.117 | 7.315 | 32.219 | 26.164 | 32.857 | 6.571 | 6.91 | 9.222 | 5.59 | 8.235 | 6.318 | 7.905 | 6.602 | 10.296 | 9.699 | 14.189 | 13.931 | 7.966 | 9.048 | 8.915 | 5.844 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 179.289 | 181.194 | 182.162 | 183.74 | 186.381 | 186.688 | 153.068 | 150.48 | 132.724 | 131.813 | 132.448 | 123.594 | 120.667 | 121.934 | 123.45 | 124.875 | 125.053 | 108.013 | 104.98 | 96.726 | 97.115 | 94.624 | 74.783 | 62.342 | 62.289 | 57.43 | 46.426 | 46.203 | 44.766 | 45.438 | 34.624 | 33.427 | 33.502 | 33.353 | 33.623 | 33.61 | 33.571 | 33.769 | 34.81 | 35.079 | 31.339 | 31.416 | 31.532 | 32.551 | 32.696 | 22.253 | 22.243 | 22.522 | 22.592 | 22.924 | 22.99 | 23.129 | 15.493 | 15.374 | 14.994 | 14.621 | 14.48 | 14.326 | 14.279 | 14.436 | 14.58 | 15.157 | 15.279 | 15.59 | 15.776 | 15.913 | 15.622 | 12.266 | 11.064 | 10.127 | 9.953 | 8.527 | 8.538 | 8.262 | 8.331 | 8.37 | 8.46 | 8.572 | 8.67 | 8.643 | 8.706 | 8.577 | 8.365 | 8.278 | 8.382 | 7.879 | 7.986 | 8.05 | 7.95 | 7.794 | 7.615 | 7.338 | 7.126 | 7.175 | 7.142 | 6.779 | 5.184 | 4.749 |
Goodwill
| 272.52 | 272.52 | 272.52 | 272.672 | 272.522 | 271.804 | 180.254 | 178.764 | 156.942 | 156.659 | 156.663 | 156.944 | 156.944 | 156.944 | 156.944 | 158.572 | 158.572 | 158.572 | 158.572 | 118.636 | 119.202 | 119.907 | 89.75 | 54.426 | 54.944 | 47.657 | 19.96 | 20.443 | 20.241 | 20.206 | 13.776 | 13.776 | 13.776 | 13.776 | 13.776 | 12.276 | 12.276 | 12.276 | 12.276 | 12.31 | 10.621 | 10.621 | 10.621 | 10.621 | 10.713 | 9.362 | 9.362 | 9.362 | 9.362 | 9.362 | 9.362 | 9.431 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 338.946 | 341.332 | 71.197 | 73.582 | 75.973 | 34.636 | 35.944 | 27.381 | 28.445 | 29.508 | 27.601 | 28.653 | 29.704 | 30.756 | 31.808 | 32.859 | 29.355 | 30.293 | 27.455 | 26.447 | 27.243 | 23.166 | 10.812 | 11.161 | 8.686 | 4.71 | 4.882 | 5.374 | 5.556 | 1.731 | 1.82 | 1.92 | 2.02 | 2.115 | 2.214 | 2.315 | 2.415 | 2.514 | 0 | 0 | 0 | 2.677 | 0 | 0 | 0 | 2.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 272.52 | 272.52 | 272.52 | 343.869 | 346.104 | 347.777 | 214.89 | 214.708 | 184.323 | 185.104 | 186.171 | 184.545 | 185.597 | 186.648 | 187.7 | 190.38 | 191.431 | 187.927 | 188.865 | 146.091 | 145.649 | 147.15 | 112.916 | 65.238 | 66.105 | 56.343 | 24.67 | 25.325 | 25.615 | 25.762 | 15.507 | 15.596 | 15.696 | 15.796 | 15.891 | 14.49 | 14.591 | 14.691 | 12.276 | 12.31 | 10.621 | 10.621 | 10.621 | 10.621 | 10.713 | 9.362 | 9.362 | 9.362 | 9.362 | 9.362 | 9.362 | 9.431 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0.702 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,771.257 | 280.963 | 184.986 | 1,836.367 | 1,898.301 | 1,962.375 | 1,982.529 | 2,004.023 | 2,104.989 | 1,985.965 | 1,774.058 | 1,485.48 | 1,302.986 | 1,157.326 | 1,049.657 | 984.919 | 953.264 | 788.888 | 791.777 | 640.847 | 622.822 | 620.491 | 514.928 | 444.044 | 453.331 | 441.928 | 372.862 | 368.591 | 382.034 | 366.498 | 255.799 | 251.684 | 258.458 | 269.547 | 254.959 | 253.113 | 249.914 | 261.906 | 270.174 | 276.654 | 276.099 | 251.037 | 258.023 | 264.883 | 260.586 | 220.725 | 226.301 | 244.737 | 240.137 | 241.69 | 221.176 | 136.064 | 133.832 | 110.006 | 107.136 | 96.62 | 107.695 | 109.866 | 114.618 | 121.616 | 114.752 | 97.775 | 102.303 | 96.104 | 101.761 | 89.737 | 87.052 | 88.398 | 91.56 | 103.954 | 91.81 | 63.9 | 58.754 | 56.574 | 50.66 | 33.175 | 28.491 | 29.684 | 28.522 | 24.997 | 21.624 | 24.917 | 31.296 | 28.232 | 23.708 | 23.634 | 25.746 | 23.36 | 24.757 | 25.069 | 22.946 | 25.368 | 21.288 | 19.883 | 19.39 | 15.43 | 13.172 | 15.383 |
Tax Assets
| 0 | 6,797.135 | 95.876 | 0 | 0 | 0 | 93.797 | 0 | 0 | 0 | -186.171 | 0 | 0 | 0 | -3,968.894 | 0 | 0 | 0 | -3,007.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -911.886 | -864.552 | 0 | -856.959 | -840.187 | 0 | 33.957 | 31.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.702 | -0.702 | -0.702 | -0.702 | 0 | 0 | 0 | -0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,764.805 | 50.286 | 6,898.746 | -2,363.976 | -2,430.786 | -2,496.84 | -128.433 | -2,039.967 | -2,104.989 | -28.445 | 186.171 | -27.601 | -28.653 | -29.704 | 3,938.138 | -31.808 | -32.859 | -29.355 | 2,977.169 | -27.455 | -26.447 | -27.243 | -23.166 | -10.812 | -11.161 | -8.686 | -4.71 | -4.882 | -5.374 | -5.556 | -1.731 | -1.82 | -1.92 | -2.02 | -2.115 | -2.214 | -2.315 | -2.415 | -0.001 | -0.281 | 911.886 | 864.552 | 0.54 | 856.959 | 840.187 | 3.056 | -33.957 | -31.884 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.384 | 0 | 0 | 0 | 0 | 0 | 0.702 | 0.702 | 0.702 | 0.702 | -88.398 | -91.56 | -103.954 | 0.782 | -72.427 | -58.754 | -56.574 | -58.99 | -33.175 | -28.491 | -29.684 | -37.192 | -24.997 | -21.624 | -24.917 | -39.66 | -36.51 | -32.09 | -31.513 | -33.732 | -31.41 | -32.707 | -32.863 | -30.562 | -32.706 | -28.414 | -27.058 | -26.532 | -22.209 | -18.356 | -20.132 |
Total Non-Current Assets
| 458.261 | 7,582.098 | 7,634.29 | 2,363.976 | 2,430.786 | 2,496.84 | 2,315.851 | 329.244 | 317.047 | 2,274.437 | 2,092.677 | 1,766.018 | 1,580.597 | 1,436.204 | 1,330.051 | 1,268.366 | 1,236.889 | 1,055.473 | 1,055.329 | 856.209 | 839.139 | 835.022 | 679.461 | 560.812 | 570.564 | 547.015 | 439.248 | 435.237 | 447.041 | 432.142 | 304.199 | 298.887 | 305.736 | 316.676 | 302.358 | 298.999 | 295.761 | 307.951 | 317.259 | 323.762 | 318.059 | 293.074 | 300.716 | 308.055 | 303.995 | 255.396 | 257.906 | 276.621 | 273.231 | 273.976 | 253.529 | 168.624 | 150.027 | 126.082 | 122.832 | 111.943 | 122.877 | 127.278 | 129.599 | 136.754 | 130.034 | 113.634 | 118.284 | 112.396 | 118.239 | 106.352 | 103.377 | 12.266 | 11.064 | 10.127 | 102.545 | 72.427 | 8.538 | 8.262 | 58.99 | 8.37 | 8.46 | 8.572 | 37.192 | 8.643 | 8.706 | 8.577 | 39.66 | 36.51 | 32.09 | 31.513 | 33.732 | 31.41 | 32.707 | 32.863 | 30.562 | 32.706 | 28.414 | 27.058 | 26.532 | 22.209 | 18.356 | 20.132 |
Total Assets
| 7,965.8 | 7,963.759 | 8,031.057 | 7,884.285 | 7,862.108 | 8,017.316 | 6,461.717 | 6,454.848 | 6,037.425 | 6,196.095 | 6,077.414 | 5,511.884 | 5,509.733 | 5,442.798 | 5,152.76 | 5,164.159 | 5,084.905 | 4,061.801 | 3,941.863 | 3,481.931 | 3,472.584 | 3,532.979 | 3,003.986 | 2,511.79 | 2,481.689 | 2,299.413 | 1,813.238 | 1,787.976 | 1,789.622 | 1,783.204 | 1,277.367 | 1,266.638 | 1,224.9 | 1,241.951 | 1,145.131 | 1,137.849 | 1,117.648 | 1,146.148 | 1,093.768 | 1,072.262 | 1,009.289 | 988.567 | 940.89 | 951.895 | 965.437 | 788.883 | 721.385 | 725.668 | 700.616 | 722.089 | 681.413 | 709.92 | 541.18 | 541.254 | 503.045 | 504.749 | 497.011 | 511.314 | 477.552 | 485.889 | 485.113 | 483.034 | 474.824 | 489.456 | 513.107 | 532.886 | 496.056 | 491.729 | 473.598 | 444.641 | 417.769 | 361.764 | 329.229 | 311.437 | 294.39 | 280.569 | 247.769 | 230.348 | 212.396 | 199.308 | 181.636 | 177.13 | 164.941 | 163.57 | 162 | 156.213 | 157.427 | 152.536 | 152.202 | 148.953 | 135.621 | 136.109 | 133.2 | 126.8 | 117.582 | 113.005 | 105.273 | 98.576 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.4 | 13.705 | 22.702 | 13.8 | 7.968 | 4.087 | 3.324 | 1.365 | 1.607 | 1.306 | 1.711 | 1.376 | 1.827 | 1.602 | 2.134 | 2.32 | 2.195 | 2.885 | 2.508 | 2.236 | 1.785 | 2.028 | 1.519 | 0.635 | 1.186 | 0.49 | 0.353 | 0.274 | 0.255 | 0.29 | 0.306 | 0.275 | 0.244 | 0.236 | 0.246 | 0.232 | 0.255 | 0.275 | 0.316 | 0.297 | 0.297 | 0.351 | 0.4 | 0.413 | 0.47 | 0.198 | 0.212 | 0.227 | 0.259 | 0.286 | 0.308 | 0.34 | 0.364 | 0.387 | 0.411 | 0.415 | 0.421 | 0.499 | 0.672 | 0.712 | 0.712 | 0.678 | 0.85 | 0 | 1.099 | 1.38 | 1.285 | 1.506 | 0.78 | 1.384 | 1.021 | 0.872 | 0.665 | 0.576 | 0.452 | 0.44 | 0.32 | 0.268 | 0.191 | 0.172 | 0.16 | 0.158 | 0.168 | 0.179 | 0.198 | 0 | 0.24 | 0 | 0.255 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 110 | 391.364 | 8.386 | 8.182 | 8.498 | 9.728 | 10.054 | 6.151 | 5.926 | 6.286 | 6.475 | 7.434 | 7.867 | 8.312 | 0 | 0 | 0 | 6.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.638 | 0 | 0 | 0 | 11.568 | 0 | 0 | 0 | 17.881 | 0 | 0 | 0 | 16.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -13.705 | -22.702 | 0 | 0 | 0 | 0 | 0 | 0 | -4,273.474 | 0 | -3,709.243 | -3,704.722 | 0 | 0 | 0 | 0 | 0 | -4.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -15.4 | 1,850.657 | 6,381.077 | -22.186 | -16.15 | -12.585 | -13.052 | -1.365 | -7.758 | 4,273.474 | -7.997 | 3,709.243 | 3,704.722 | 0 | 0 | -2.32 | -2.195 | -2.885 | -2.508 | -2.236 | -1.785 | -2.028 | -1.519 | -0.635 | -1.186 | -0.49 | -0.353 | -0.274 | -0.255 | -0.29 | -0.306 | -0.275 | -0.244 | -0.236 | -0.246 | -0.232 | -0.255 | -0.275 | -0.316 | -0.297 | -0.297 | -0.351 | -0.4 | -0.413 | -0.47 | -0.198 | -0.212 | -0.227 | -0.259 | -0.286 | -0.308 | -0.34 | -0.364 | -0.387 | -0.411 | -0.415 | -0.421 | -0.499 | -0.672 | -0.712 | -0.712 | -0.678 | -0.85 | 0 | -1.099 | -1.38 | -1.285 | -1.506 | -0.78 | -1.384 | -1.021 | -0.872 | -0.665 | -0.576 | 0 | -0.44 | -0.32 | -0.268 | 0 | -0.172 | -0.16 | -0.158 | 0 | -0.179 | -0.198 | 0 | 0 | 0 | -0.255 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 15.4 | 1,960.657 | 6,772.441 | 22.186 | 16.15 | 12.585 | 13.052 | 10.054 | 7.758 | 7.232 | 7.997 | 7.851 | 9.261 | 9.469 | 10.446 | 2.32 | 2.195 | 2.885 | 2.508 | 2.236 | 1.785 | 2.028 | 1.519 | 0.635 | 1.186 | 0.49 | 0.353 | 0.274 | 0.255 | 0.29 | 0.306 | 0.275 | 0.244 | 0.236 | 0.246 | 0.232 | 0.255 | 0.275 | 0.316 | 0.297 | 0.297 | 0.351 | 0.4 | 0.413 | 0.47 | 0.198 | 0.212 | 0.227 | 0.259 | 0.286 | 0.308 | 0.34 | 0.364 | 0.387 | 0.411 | 0.415 | 0.421 | 0.499 | 0.672 | 0.712 | 0.712 | 0.678 | 0.85 | 0 | 1.099 | 1.38 | 1.285 | 1.506 | 0.78 | 1.384 | 1.021 | 0.872 | 0.665 | 0.576 | 5.09 | 0.44 | 0.32 | 0.268 | 11.759 | 0.172 | 0.16 | 0.158 | 18.049 | 0.179 | 0.198 | 0 | 16.426 | 0 | 0.255 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 314.058 | 123.472 | 123.386 | 430.3 | 408.214 | 404.127 | 275.127 | 234.952 | 144.876 | 144.801 | 144.726 | 144.65 | 144.611 | 149.038 | 259.239 | 260.536 | 196.761 | 196.897 | 294.997 | 216.889 | 151.85 | 142.311 | 166.021 | 160.625 | 85.708 | 39.344 | 114.382 | 104.631 | 69.677 | 49.721 | 79.31 | 78.31 | 78.31 | 89.286 | 120.631 | 69.296 | 54.301 | 59.756 | 99.76 | 59.766 | 23.81 | 25.31 | 62.31 | 40.31 | 26.81 | 27.07 | 42.081 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 57.565 | 49.965 | 60.03 | 71.083 | 61.67 | 35.989 | 24.038 | 32.168 | 37.588 | 40.048 | 32.376 | 28.044 | 44.936 | 32.724 | 33.594 | 26.275 | 41.092 | 34.863 | 31.939 | 7.217 | 23.206 | 12.973 | 12.309 | 7 | 14.695 | 21.07 | 18.901 | 8.184 | 7.805 | 6.763 | 6.062 | 7.347 | 7.626 | 7.486 | 7.717 |
Deferred Revenue Non-Current
| 0 | 0 | 88.72 | 0 | 0 | 0 | -20.344 | 0 | 0 | 0 | -41.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 31.712 | 0 | 0 | 0 | 20.344 | 0 | 0 | 0 | 21.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -314.058 | 4,919.718 | 65.764 | -430.3 | -408.214 | -391.542 | -262.075 | 5,588.371 | -137.118 | 0 | 19.336 | 0 | 0 | -4.466 | 0 | -115.827 | -116.005 | -116.18 | -2.715 | -136.25 | 0 | -61.75 | -85.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -10.34 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 314.058 | 5,043.19 | 309.582 | 430.3 | 408.214 | 12.585 | 13.052 | 5,823.323 | 7.758 | 144.801 | 144.726 | 144.65 | 144.611 | 144.572 | 259.239 | 144.709 | 80.756 | 80.717 | 292.282 | 80.639 | 151.85 | 80.561 | 80.521 | 160.625 | 85.708 | 39.344 | 114.382 | 104.631 | 69.677 | 49.721 | 74.31 | 78.31 | 78.31 | 89.286 | 110.291 | 69.296 | 54.301 | 59.756 | 94.76 | 59.766 | 23.81 | 25.31 | 57.31 | 40.31 | 26.81 | 27.07 | 42.081 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 57.565 | 49.965 | 60.03 | 71.083 | 61.67 | 35.989 | 24.038 | 32.168 | 37.588 | 40.048 | 32.376 | 28.044 | 44.936 | 32.724 | 33.594 | 26.275 | 41.092 | 34.863 | 31.939 | 7.217 | 23.206 | 12.973 | 12.309 | 7 | 14.695 | 21.07 | 18.901 | 8.184 | 7.805 | 6.763 | 6.062 | 7.347 | 7.626 | 7.486 | 7.717 |
Total Liabilities
| 6,993.915 | 7,003.847 | 7,082.023 | 430.3 | 408.214 | 7,120.889 | 5,815.054 | 5,833.377 | 5,476.973 | 5,605.655 | 5,401.242 | 4,843.201 | 4,849.681 | 4,798.849 | 4,507.945 | 4,525.79 | 4,457.11 | 3,505.875 | 3,398.205 | 3,003.843 | 3,006.303 | 3,078.632 | 2,640.732 | 2,222.992 | 2,195.863 | 2,040.874 | 1,590.77 | 1,620.996 | 1,626.743 | 1,624.199 | 1,122.84 | 1,153.98 | 1,114.602 | 1,134.754 | 1,041.695 | 1,036.227 | 1,019.214 | 1,047.382 | 997.552 | 978.398 | 919.512 | 901.071 | 855.782 | 868.135 | 882.82 | 701.815 | 655.5 | 660.296 | 637.316 | 660.501 | 620.988 | 650.35 | 482.136 | 483.647 | 445.947 | 447.589 | 452.585 | 466.988 | 433.936 | 442.709 | 442.953 | 440.792 | 438.256 | 453.473 | 476.612 | 495.401 | 459.776 | 456.971 | 440.462 | 411.71 | 385.404 | 341.087 | 309.77 | 292.681 | 275.912 | 262.6 | 230.222 | 213.594 | 195.656 | 182.89 | 165.608 | 161.215 | 149.29 | 148.03 | 139.272 | 133.959 | 142.504 | 137.806 | 137.821 | 134.815 | 121.63 | 122.386 | 119.705 | 113.472 | 104.401 | 100.127 | 92.592 | 86.067 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.123 | 17.103 | 17.082 | 17.062 | 37.041 | 17.021 | 17 | 16.98 | 16.959 | 16.939 | 16.939 | 16.939 | 16.939 | 16.939 | 16.939 | 4.801 | 4.787 | 4.773 | 4.758 | 4.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.116 | 0.134 |
Common Stock
| 32.464 | 32.468 | 32.339 | 32.343 | 32.345 | 32.304 | 25.275 | 25.278 | 21.779 | 21.734 | 21.669 | 21.67 | 21.67 | 21.668 | 21.599 | 21.603 | 21.59 | 19.047 | 18.997 | 17.308 | 17.3 | 17.299 | 14.857 | 13.101 | 13.092 | 12.366 | 11.192 | 9.18 | 9.179 | 9.171 | 9.018 | 5.455 | 5.459 | 5.459 | 5.403 | 5.403 | 5.401 | 5.401 | 5.343 | 5.338 | 5.18 | 5.176 | 5.123 | 5.134 | 5.12 | 3.169 | 3.134 | 3.135 | 3.135 | 3.135 | 3.093 | 3.093 | 3.093 | 3.093 | 3.059 | 3.046 | 3.046 | 3.046 | 3.046 | 3.046 | 3.046 | 3.02 | 3.017 | 3.017 | 3.016 | 3.016 | 3.015 | 3.014 | 3.014 | 3.01 | 2.885 | 2.406 | 2.406 | 2.402 | 1.214 | 1.214 | 1.212 | 1.195 | 1.195 | 1.192 | 1.192 | 1.192 | 1.192 | 1.192 | 1.189 | 1.175 | 1.165 | 1.165 | 1.165 | 1.165 | 1.155 | 1.153 | 1.153 | 1.153 | 1.153 | 1.153 | 1.153 | 1.153 |
Retained Earnings
| 324.899 | 313.001 | 300.15 | 296.559 | 279.35 | 262.396 | 252.623 | 241.132 | 231.654 | 219.589 | 206.228 | 193.8 | 180.82 | 168.162 | 154.241 | 141.474 | 131.698 | 116.886 | 110.46 | 100.107 | 89.231 | 78.594 | 71.998 | 65.878 | 61.369 | 57.124 | 53.721 | 51.649 | 47.279 | 45.255 | 44.476 | 42.543 | 40.299 | 37.939 | 35.625 | 33.554 | 31.613 | 29.717 | 25.37 | 20.425 | 24.972 | 23.637 | 22.509 | 21.305 | 20.538 | 20.954 | 19.951 | 19 | 18.356 | 17.542 | 16.792 | 16.037 | 15.491 | 15.023 | 14.722 | 14.069 | 13.674 | 13.178 | 12.944 | 12.419 | 11.725 | 11.621 | 11.483 | 11.098 | 10.987 | 10.872 | 10.306 | 9.406 | 8.337 | 7.448 | 7.629 | 6.794 | 6.063 | 5.073 | 4.694 | 4.049 | 3.644 | 3.15 | 3.019 | 2.692 | 2.405 | 2.101 | 1.951 | 1.789 | 1.502 | 1.258 | 1.06 | 0.876 | 0.559 | 0.404 | 0.313 | 0.056 | -0.117 | -0.255 | -0.359 | -0.574 | -0.732 | -0.886 |
Accumulated Other Comprehensive Income/Loss
| -120.465 | -119.888 | -117.576 | -165.168 | -145.239 | -130.774 | -148.957 | -162.009 | -111.373 | -68.847 | 7.978 | 13.632 | 19.097 | 16.201 | 25.816 | 24.801 | 24.55 | 15.831 | 10.089 | 10.373 | 9.439 | 4.126 | -1.796 | -6.321 | -4.481 | -3.789 | -0.438 | 1.65 | 2.151 | 0.477 | -1.078 | 3.005 | 3.016 | 2.472 | 1.099 | 1.537 | 0.467 | 2.57 | 1.818 | 1.114 | 0.727 | -0.083 | -1.249 | -1.291 | -1.541 | 2.615 | 2.533 | 3.06 | 1.723 | 0.911 | 0.562 | 0.492 | 0.544 | -0.392 | -0.577 | 0.146 | -0.049 | 0.361 | -0.101 | 0.002 | -0.312 | 0.086 | -0.409 | -0.61 | 0.019 | 1.124 | 0.494 | -0.12 | -0.671 | 0.043 | -0.03 | -0.13 | -0.613 | -0.296 | -0.188 | -0.051 | -0.042 | -0.113 | 0.004 | 0.049 | -0.054 | 0.137 | 0.023 | 0.074 | 0.135 | 0.149 | 0.186 | 0.177 | 0.145 | 0.057 | 0.111 | 0.138 | 0.083 | 0.054 | 0.011 | -0.077 | -0.116 | -0.134 |
Other Total Stockholders Equity
| 734.987 | 734.331 | 734.121 | 733.487 | 732.99 | 732.501 | 517.722 | 517.07 | 418.392 | 417.964 | 437.795 | 439.581 | 438.465 | 437.918 | 443.159 | 450.491 | 449.957 | 404.162 | 404.112 | 350.3 | 350.311 | 354.328 | 278.195 | 216.14 | 215.846 | 192.838 | 157.992 | 104.501 | 104.27 | 104.102 | 102.111 | 44.532 | 44.401 | 44.204 | 44.187 | 44.005 | 43.83 | 43.955 | 46.562 | 49.864 | 41.775 | 41.643 | 41.622 | 41.53 | 41.438 | 23.289 | 23.247 | 23.177 | 23.106 | 23.041 | 23.041 | 23.009 | 22.977 | 22.944 | 22.955 | 22.96 | 22.954 | 22.954 | 22.955 | 22.955 | 22.957 | 27.515 | 22.478 | 22.478 | 22.473 | 22.473 | 22.466 | 22.458 | 22.456 | 22.43 | 21.881 | 11.607 | 11.603 | 11.577 | 12.757 | 12.757 | 12.733 | 12.522 | 12.522 | 12.485 | 12.485 | 12.485 | 12.486 | 12.485 | 12.902 | 12.672 | 12.512 | 12.512 | 12.512 | 12.512 | 12.412 | 12.376 | 12.376 | 12.376 | 12.376 | 12.299 | 12.26 | 12.242 |
Total Shareholders Equity
| 971.885 | 959.912 | 949.034 | 897.221 | 899.446 | 896.427 | 646.663 | 621.471 | 560.452 | 590.44 | 676.172 | 668.683 | 660.052 | 643.949 | 644.815 | 638.369 | 627.795 | 555.926 | 543.658 | 478.088 | 466.281 | 454.347 | 363.254 | 288.798 | 285.826 | 258.539 | 222.468 | 166.98 | 162.879 | 159.005 | 154.527 | 112.658 | 110.298 | 107.197 | 103.436 | 101.622 | 98.434 | 98.766 | 96.216 | 93.864 | 89.777 | 87.496 | 85.108 | 83.76 | 82.617 | 87.068 | 65.885 | 65.372 | 63.3 | 61.588 | 60.425 | 59.57 | 59.044 | 57.607 | 57.098 | 57.16 | 44.426 | 44.326 | 43.617 | 43.18 | 42.16 | 42.242 | 36.568 | 35.983 | 36.495 | 37.485 | 36.281 | 34.758 | 33.136 | 32.931 | 32.365 | 20.677 | 19.459 | 18.756 | 18.478 | 17.969 | 17.547 | 16.754 | 16.74 | 16.418 | 16.028 | 15.915 | 15.651 | 15.54 | 15.728 | 15.254 | 14.923 | 14.73 | 14.381 | 14.138 | 13.99 | 13.723 | 13.495 | 13.328 | 13.181 | 12.878 | 12.681 | 12.509 |
Total Equity
| 971.885 | 959.912 | 949.034 | 897.221 | 899.446 | 896.427 | 646.663 | 621.471 | 560.452 | 590.44 | 676.172 | 668.683 | 660.052 | 643.949 | 644.815 | 638.369 | 627.795 | 555.926 | 543.658 | 478.088 | 466.281 | 454.347 | 363.254 | 288.798 | 285.826 | 258.539 | 222.468 | 166.98 | 162.879 | 159.005 | 154.527 | 112.658 | 110.298 | 107.197 | 103.436 | 101.622 | 98.434 | 98.766 | 96.216 | 93.864 | 89.777 | 87.496 | 85.108 | 83.76 | 82.617 | 87.068 | 65.885 | 65.372 | 63.3 | 61.588 | 60.425 | 59.57 | 59.044 | 57.607 | 57.098 | 57.16 | 44.426 | 44.326 | 43.617 | 43.18 | 42.16 | 42.242 | 36.568 | 35.983 | 36.495 | 37.485 | 36.281 | 34.758 | 33.136 | 32.931 | 32.365 | 20.677 | 19.459 | 18.756 | 18.478 | 17.969 | 17.547 | 16.754 | 16.74 | 16.418 | 16.028 | 15.915 | 15.651 | 15.54 | 22.728 | 22.254 | 14.923 | 14.73 | 14.381 | 14.138 | 13.99 | 13.723 | 13.495 | 13.328 | 13.181 | 12.878 | 12.681 | 12.509 |
Total Liabilities & Shareholders Equity
| 7,965.8 | 7,963.759 | 8,031.057 | 7,884.285 | 7,862.108 | 8,017.316 | 6,461.717 | 6,454.848 | 6,037.425 | 6,196.095 | 6,077.414 | 5,511.884 | 5,509.733 | 5,442.798 | 5,152.76 | 5,164.159 | 5,084.905 | 4,061.801 | 3,941.863 | 3,481.931 | 3,472.584 | 3,532.979 | 3,003.986 | 2,511.79 | 2,481.689 | 2,299.413 | 1,813.238 | 1,787.976 | 1,789.622 | 1,783.204 | 1,277.367 | 1,266.638 | 1,224.9 | 1,241.951 | 1,145.131 | 1,137.849 | 1,117.648 | 1,146.148 | 1,093.768 | 1,072.262 | 1,009.289 | 988.567 | 940.89 | 951.895 | 965.437 | 788.883 | 721.385 | 725.668 | 700.616 | 722.089 | 681.413 | 709.92 | 541.18 | 541.254 | 503.045 | 504.749 | 497.011 | 511.314 | 477.552 | 485.889 | 485.113 | 483.034 | 474.824 | 489.456 | 513.107 | 532.886 | 496.056 | 491.729 | 473.598 | 444.641 | 417.769 | 361.764 | 329.229 | 311.437 | 294.39 | 280.569 | 247.769 | 230.348 | 212.396 | 199.308 | 181.636 | 177.13 | 164.941 | 163.57 | 162 | 156.213 | 157.427 | 152.536 | 152.202 | 148.953 | 135.621 | 136.109 | 133.2 | 126.8 | 117.582 | 113.005 | 105.273 | 98.576 |