The First Bancshares, Inc.
NASDAQ:FBMS
33.98 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 381.406 | 207.261 | 194.341 | 161.574 | 145.015 | 103.328 | 73.017 | 50.911 | 44.173 | 39.783 | 34.408 | 27.29 | 23.681 | 20.701 | 18.898 | 20.739 | 21.445 | 16.622 | 11.832 | 9.778 | 9.081 | 7.826 | 1.416 | 1.008 | 0.804 | 0.385 | 0.373 | 0.041 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 381.406 | 207.261 | 194.341 | 161.574 | 145.015 | 103.328 | 73.017 | 50.911 | 44.173 | 39.783 | 34.408 | 27.29 | 23.681 | 20.701 | 18.898 | 20.739 | 21.445 | 16.622 | 11.832 | 9.778 | 9.081 | 7.826 | 1.416 | 1.008 | 0.804 | 0.385 | 0.373 | 0.041 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 97.261 | 8.64 | 8.27 | 7.987 | 7.033 | 5.194 | 9.732 | 3.409 | 2.414 | 2.732 | 2.889 | 1.172 | 10.906 | 10.044 | 9.648 | 9.956 | 8.962 | 6.613 | 4.816 | 4.085 | 3.954 | 3.284 | 2.522 | 2.049 | 1.654 | 0.848 | 0.632 | 0.206 |
| Selling & Marketing Expenses
| 0.833 | 0.393 | 0.615 | 0.512 | 0.859 | 0.508 | 0.406 | 0.465 | 0.497 | 0.445 | 0.451 | 0.329 | 0.353 | 0.312 | 0.329 | 0.25 | 0.323 | 0.32 | 0.207 | 0.176 | 0.184 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 98.094 | 97.945 | 90.302 | 83.562 | 65.704 | 50.721 | 46.739 | 30.732 | 26.068 | 25.32 | 22.113 | 16.735 | 11.259 | 10.355 | 9.977 | 10.206 | 9.284 | 6.933 | 5.023 | 4.261 | 4.138 | 3.466 | 2.522 | 2.049 | 1.654 | 0.848 | 0.632 | 0.206 |
| Other Expenses
| -60.871 | -35.161 | -31.535 | -27.963 | -24.209 | -16.058 | -12.146 | -8.962 | 0 | 0 | 0 | 0 | 0.004 | 0.472 | 0.111 | -14.262 | -10.284 | -9.495 | -8.539 | -8.962 | -8.562 | -6.311 | 1.949 | 2.094 | -0.251 | 0.253 | -0.626 | -0.524 |
| Operating Expenses
| 60.871 | 128.572 | 113.259 | 98.506 | 88.569 | 76.311 | 55.446 | 36.862 | 32.161 | 30.734 | 28.165 | 22.164 | 11.264 | 10.827 | 10.088 | -4.056 | -1 | -2.562 | -3.516 | -4.702 | -4.424 | -2.845 | 4.471 | 4.142 | 1.403 | 1.1 | 0.007 | -0.318 |
| Operating Income
| -7.864 | 85.31 | 83.463 | 59.899 | 63.353 | 42.209 | 18.823 | 15.069 | 12.977 | 9.988 | 7.01 | 5.808 | 8.734 | 10.523 | 12.497 | 16.683 | 20.445 | 14.06 | 8.316 | 5.077 | 4.656 | 4.981 | 5.888 | 5.151 | 2.207 | 1.485 | 0.379 | -0.276 |
| Operating Income Ratio
| -0.021 | 0.412 | 0.429 | 0.371 | 0.437 | 0.408 | 0.258 | 0.296 | 0.294 | 0.251 | 0.204 | 0.213 | 0.369 | 0.508 | 0.661 | 0.804 | 0.953 | 0.846 | 0.703 | 0.519 | 0.513 | 0.636 | 4.157 | 5.108 | 2.746 | 3.861 | 1.018 | -6.663 |
| Total Other Income Expenses Net
| 96.804 | -6.621 | -2.381 | 3.169 | -6.907 | -15.192 | -1.252 | -1.02 | -0.966 | -0.938 | -0.767 | -0.682 | -5.396 | -7.119 | -10.24 | -14.146 | -15.144 | -9.376 | -5.543 | -3.198 | -3.177 | -3.704 | -4.97 | -4.592 | -2.501 | 0 | 0 | 0 |
| Income Before Tax
| 96.804 | 78.689 | 81.082 | 63.068 | 56.446 | 27.017 | 17.571 | 14.049 | 12.012 | 9.05 | 6.243 | 5.126 | 3.338 | 3.404 | 2.258 | 2.537 | 5.301 | 4.684 | 2.773 | 1.878 | 1.479 | 1.277 | 0.918 | 0.559 | -0.294 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.254 | 0.38 | 0.417 | 0.39 | 0.389 | 0.261 | 0.241 | 0.276 | 0.272 | 0.227 | 0.181 | 0.188 | 0.141 | 0.164 | 0.119 | 0.122 | 0.247 | 0.282 | 0.234 | 0.192 | 0.163 | 0.163 | 0.648 | 0.555 | -0.366 | 0 | 0 | 0 |
| Income Tax Expense
| 21.347 | 15.77 | 16.915 | 10.563 | 12.701 | 5.792 | 6.955 | 3.93 | 3.213 | 2.436 | 1.604 | 1.077 | 0.467 | 0.855 | 0.514 | 0.688 | 1.479 | 1.369 | 0.864 | 0.636 | 0.472 | 0.413 | 0.246 | -0.005 | -0.121 | 1.418 | 0.641 | 0.079 |
| Net Income
| 75.457 | 62.919 | 64.167 | 52.505 | 43.745 | 21.225 | 10.616 | 10.118 | 8.799 | 6.614 | 4.639 | 4.048 | 2.871 | 2.549 | 1.743 | 1.849 | 3.823 | 3.315 | 1.909 | 1.243 | 1.007 | 0.864 | 0.672 | 0.565 | -0.173 | 0.067 | -0.262 | -0.356 |
| Net Income Ratio
| 0.198 | 0.304 | 0.33 | 0.325 | 0.302 | 0.205 | 0.145 | 0.199 | 0.199 | 0.166 | 0.135 | 0.148 | 0.121 | 0.123 | 0.092 | 0.089 | 0.178 | 0.199 | 0.161 | 0.127 | 0.111 | 0.11 | 0.474 | 0.56 | -0.215 | 0.174 | -0.703 | -8.578 |
| EPS
| 2.41 | 2.86 | 3.05 | 2.53 | 2.57 | 1.62 | 1.12 | 1.78 | 1.57 | 1.2 | 0.98 | 1.17 | 0.83 | 0.74 | 0.49 | 0.62 | 1.28 | 1.35 | 0.41 | 0.27 | 0.43 | 0.37 | 0.29 | 0.25 | -0.075 | 0.045 | -0.18 | -0.29 |
| EPS Diluted
| 2.39 | 2.84 | 3.03 | 2.52 | 2.55 | 1.62 | 1.11 | 1.57 | 1.55 | 1.19 | 0.96 | 1.16 | 0.82 | 0.74 | 0.49 | 0.61 | 1.25 | 1.27 | 0.39 | 0.26 | 0.42 | 0.36 | 0.28 | 0.24 | -0.075 | 0.045 | -0.18 | -0.29 |
| EBITDA
| 9.563 | -6.621 | -2.381 | 3.169 | -6.907 | -15.192 | -1.252 | -1.473 | -1.308 | -1.301 | -1.191 | -1.106 | 9.894 | 11.393 | 13.467 | 17.74 | 21.5 | 14.864 | 8.942 | 5.735 | 5.464 | 5.676 | 6.353 | 5.453 | 2.512 | 1.571 | 0.434 | -0.247 |
| EBITDA Ratio
| 0.025 | -0.032 | -0.012 | 0.02 | -0.048 | -0.147 | -0.017 | -0.029 | -0.03 | -0.033 | -0.035 | -0.041 | 0.418 | 0.55 | 0.713 | 0.855 | 1.003 | 0.894 | 0.756 | 0.587 | 0.602 | 0.725 | 4.486 | 5.407 | 3.125 | 4.084 | 1.166 | -5.966 |