Fortune Brands Innovations, Inc.
NYSE:FBIN
72.59 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,626.2 | 4,723 | 7,656.1 | 6,090.3 | 5,764.6 | 5,485.1 | 5,283.3 | 4,984.9 | 4,579.4 | 4,013.6 | 4,157.4 | 3,591.1 | 3,328.6 | 3,233.5 | 3,006.8 |
| Cost of Revenue
| 2,693.1 | 2,790.1 | 4,909.1 | 3,925.9 | 3,712.2 | 3,525.7 | 3,350.8 | 3,180.3 | 2,997.5 | 2,646.7 | 2,718.6 | 2,421.1 | 2,332.1 | 2,182.4 | 2,104.3 |
| Gross Profit
| 1,933.1 | 1,932.9 | 2,747 | 2,164.4 | 2,052.4 | 1,959.4 | 1,932.5 | 1,804.6 | 1,581.9 | 1,366.9 | 1,438.8 | 1,170 | 996.5 | 1,051.1 | 902.5 |
| Gross Profit Ratio
| 0.418 | 0.409 | 0.359 | 0.355 | 0.356 | 0.357 | 0.366 | 0.362 | 0.345 | 0.341 | 0.346 | 0.326 | 0.299 | 0.325 | 0.3 |
| Reseach & Development Expenses
| 64.6 | 62 | 64.1 | 49.9 | 48.2 | 50.3 | 50.7 | 53.1 | 48.7 | 46.1 | 72 | 41.7 | 0 | 0 | 0 |
| General & Administrative Expenses
| 996.7 | 1,069.2 | 1,569.9 | 1,281.3 | 1,288.2 | 1,234.9 | 1,027.2 | 983.3 | 915.4 | 809.7 | 902.8 | 851.7 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 170.1 | 8.7 | 9.1 | 1.3 | -31.9 | 6.5 | 167.6 | 146.6 | 132.2 | 133.6 | 140.3 | 125.2 | 0 | 0 | 0 |
| SG&A
| 1,166.8 | 1,077.9 | 1,579 | 1,282.6 | 1,256.3 | 1,241.4 | 1,194.8 | 1,129.9 | 1,047.6 | 943.3 | 1,043.1 | 976.9 | 903 | 839.6 | 815.2 |
| Other Expenses
| 86.8 | 48.3 | 64.1 | 42 | 41.4 | 16.3 | -7.9 | -1.5 | -4.3 | -1.2 | -5 | 1 | 14.4 | 15.7 | 16.1 |
| Operating Expenses
| 1,318.2 | 1,126.2 | 1,643.1 | 1,324.6 | 1,297.7 | 1,277.5 | 1,226.5 | 1,158 | 1,069.2 | 956.4 | 1,056.3 | 988 | 917.4 | 855.3 | 831.3 |
| Operating Income
| 614.9 | 774.3 | 1,090.4 | 801.4 | 698.5 | 595.2 | 692.1 | 632.7 | 496.1 | 403.5 | 357.1 | 161.7 | -15.6 | 187.8 | 49.4 |
| Operating Income Ratio
| 0.133 | 0.164 | 0.142 | 0.132 | 0.121 | 0.109 | 0.131 | 0.127 | 0.108 | 0.101 | 0.086 | 0.045 | -0.005 | 0.058 | 0.016 |
| Total Other Income Expenses Net
| -97 | -107.2 | -84.7 | 163.1 | -123.2 | -58.2 | -47.7 | -36.5 | -36.2 | -11.6 | -12.5 | -16 | -139.4 | -115.3 | -84.2 |
| Income Before Tax
| 517.9 | 667.1 | 1,005.1 | 730.8 | 575.3 | 537 | 634.8 | 582.1 | 459.9 | 391.9 | 344.9 | 154 | -43.6 | 72.5 | -34.8 |
| Income Before Tax Ratio
| 0.112 | 0.141 | 0.131 | 0.12 | 0.1 | 0.098 | 0.12 | 0.117 | 0.1 | 0.098 | 0.083 | 0.043 | -0.013 | 0.022 | -0.012 |
| Income Tax Expense
| 112.4 | 127.2 | 232.7 | 168.8 | 144 | 147 | 159.5 | 169.7 | 153.4 | 118.3 | 114 | 34.3 | -9 | 14.1 | 6.3 |
| Net Income
| 404.5 | 539.9 | 772.4 | 553.1 | 431.9 | 389.6 | 472.6 | 413.2 | 315 | 158.1 | 229.7 | 118.7 | -35.6 | 57.2 | -41.9 |
| Net Income Ratio
| 0.087 | 0.114 | 0.101 | 0.091 | 0.075 | 0.071 | 0.089 | 0.083 | 0.069 | 0.039 | 0.055 | 0.033 | -0.011 | 0.018 | -0.014 |
| EPS
| 3.19 | 4.14 | 5.62 | 3.99 | 3.09 | 2.69 | 3.08 | 2.68 | 1.97 | 0.98 | 1.39 | 0.74 | -0.23 | 0.41 | -0.27 |
| EPS Diluted
| 3.17 | 4.11 | 5.54 | 3.95 | 3.06 | 2.66 | 3.03 | 2.62 | 1.93 | 0.95 | 1.34 | 0.71 | -0.23 | 0.41 | -0.27 |
| EBITDA
| 812.2 | 964.7 | 982.7 | 1,016.2 | 858.5 | 849.3 | 851.6 | 774.8 | 649 | 498.3 | 442.5 | 264 | 100.4 | 301.2 | 181.5 |
| EBITDA Ratio
| 0.176 | 0.214 | 0.169 | 0.167 | 0.152 | 0.155 | 0.157 | 0.154 | 0.136 | 0.127 | 0.113 | 0.079 | 0.057 | 0.095 | 0.067 |