Fortune Brands Innovations, Inc.
NYSE:FBIN
72.59 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,155.3 | 1,240 | 1,109.6 | 1,161.3 | 1,261.2 | 1,163.7 | 1,040 | -1,359 | 2,053.7 | 2,111 | 1,917.3 | 1,962.8 | 1,986.3 | 1,936.1 | 1,771 | 1,659.7 | 1,652.1 | 1,375.8 | 1,402.7 | 1,470.5 | 1,459 | 1,507.2 | 1,327.9 | 1,420.7 | 1,380.8 | 1,429 | 1,254.6 | 1,382.5 | 1,348.6 | 1,365.4 | 1,186.8 | 1,301.6 | 1,279 | 1,297.8 | 1,106.5 | 1,224.7 | 1,238.8 | 1,165.1 | 950.8 | 1,039.6 | 1,097.7 | 1,142.2 | 966.2 | 1,101.9 | 1,125.1 | 1,040.4 | 890 | 947.9 | 909.1 | 935.3 | 798.8 | 876.1 | 848 | 889.7 | 714.8 | 843.7 | 813.1 | 878 | 698.7 |
| Cost of Revenue
| 625.5 | 717.6 | 639.9 | 684.4 | 721.1 | 695.6 | 631.7 | -1,105.8 | 1,310.2 | 1,347.9 | 1,237.8 | 1,271.9 | 1,280 | 1,230.3 | 1,126.9 | 1,052 | 1,071.5 | 892.9 | 909.5 | 938.7 | 934.8 | 969.6 | 869.1 | 918.9 | 886.9 | 904.9 | 815 | 889.5 | 841.6 | 849.9 | 769.8 | 827.5 | 801 | 823.1 | 728.7 | 804.6 | 804.3 | 754.7 | 633.9 | 697.8 | 719.4 | 741.8 | 651.5 | 725.2 | 740.2 | 663.4 | 589.8 | 644.4 | 606.8 | 617.9 | 552 | 649.6 | 576.9 | 598.4 | 506 | 577.9 | 541.2 | 583.5 | 479.8 |
| Gross Profit
| 529.8 | 522.4 | 469.7 | 476.9 | 540.1 | 468.1 | 408.3 | -253.2 | 743.5 | 763.1 | 679.5 | 690.9 | 706.3 | 705.8 | 644.1 | 607.7 | 580.6 | 482.9 | 493.2 | 531.8 | 524.2 | 537.6 | 458.8 | 501.8 | 493.9 | 524.1 | 439.6 | 493 | 507 | 515.5 | 417 | 474.1 | 478 | 474.7 | 377.8 | 420.1 | 434.5 | 410.4 | 316.9 | 341.8 | 378.3 | 400.4 | 314.7 | 376.7 | 384.9 | 377 | 300.2 | 303.5 | 302.3 | 317.4 | 246.8 | 226.5 | 271.1 | 291.3 | 208.8 | 265.8 | 271.9 | 294.5 | 218.9 |
| Gross Profit Ratio
| 0.459 | 0.421 | 0.423 | 0.411 | 0.428 | 0.402 | 0.393 | 0.186 | 0.362 | 0.361 | 0.354 | 0.352 | 0.356 | 0.365 | 0.364 | 0.366 | 0.351 | 0.351 | 0.352 | 0.362 | 0.359 | 0.357 | 0.346 | 0.353 | 0.358 | 0.367 | 0.35 | 0.357 | 0.376 | 0.378 | 0.351 | 0.364 | 0.374 | 0.366 | 0.341 | 0.343 | 0.351 | 0.352 | 0.333 | 0.329 | 0.345 | 0.351 | 0.326 | 0.342 | 0.342 | 0.362 | 0.337 | 0.32 | 0.333 | 0.339 | 0.309 | 0.259 | 0.32 | 0.327 | 0.292 | 0.315 | 0.334 | 0.335 | 0.313 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 64.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.9 | 0 | 0 | 0 | 48.2 | 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 50.7 | 0 | 0 | 0 | 53.1 | 0 | 0 | 0 | 48.7 | 0 | 0 | 0 | 46.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 135.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.5 | 0 | 0 | 0 | 134.7 | 0 | 0 | 0 | 137.4 | 0 | 0 | 0 | 149.5 | 0 | 0 | 0 | 151.9 | 0 | 0 | 0 | 137.3 | 0 | 0 | 0 | 119.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 170.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.7 | 0 | 0 | 0 | 177.7 | 0 | 0 | 0 | 171.2 | 0 | 0 | 0 | 167.6 | 0 | 0 | 0 | 146.6 | 0 | 0 | 0 | 132.2 | 0 | 0 | 0 | 133.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 298.2 | 307.7 | 311.6 | 305.8 | 321.1 | 280.7 | 260.8 | -190.2 | 415.3 | 434.6 | 409.5 | 412.9 | 400.2 | 394.6 | 371.5 | 364.2 | 328.3 | 276.2 | 313.9 | 312.4 | 311.3 | 320.6 | 312 | 308.6 | 305.1 | 316.5 | 311.2 | 317.1 | 297.3 | 291.8 | 288.6 | 298.5 | 284.5 | 276.7 | 270.2 | 269.5 | 265.7 | 271 | 241.4 | 253.1 | 238.3 | 259 | 246.3 | 275.7 | 259.6 | 267.7 | 240.1 | 277.3 | 236.2 | 242.3 | 221.1 | 262.9 | 217.1 | 221.9 | 200.1 | 219.9 | 202.8 | 214.6 | 202.3 |
| Other Expenses
| 26.5 | 3.7 | -0.1 | -27.2 | 9.4 | 5.2 | 12.6 | -18.6 | 16.8 | 16.1 | 16 | -0.2 | 1.3 | 1.3 | -3.3 | -0.1 | 2.1 | 5.2 | 6.1 | -31.2 | 0.3 | 0.7 | 1.2 | 0.5 | 9.6 | 3.4 | 2.8 | -7.7 | -0.1 | -0.9 | 0.8 | -1.6 | -0.6 | 0.4 | 0.3 | -0.6 | -0.5 | -1.5 | -1.7 | -1.2 | 0.3 | -0.8 | 0.5 | 0.4 | 0.5 | -6.1 | 0.2 | 0.4 | 2.4 | 2.8 | 3.4 | 3.4 | 3.5 | 3.8 | 3.7 | 3.7 | 3.7 | 4.2 | 4.1 |
| Operating Expenses
| 324.7 | 307.7 | 311.6 | 305.8 | 339.9 | 293.3 | 273.4 | -208.8 | 432.1 | 450.7 | 425.5 | 428.5 | 416.1 | 410.6 | 388.1 | 375.1 | 338.8 | 286.5 | 324.2 | 323.8 | 321.2 | 330.7 | 322 | 319.4 | 314 | 324.7 | 319.4 | 325.2 | 304.8 | 299.8 | 296.7 | 306.2 | 291.8 | 283.3 | 276.7 | 275.8 | 272.4 | 276.1 | 244.9 | 256.7 | 241.8 | 263 | 250.3 | 279.8 | 263.6 | 270.2 | 242.7 | 279.8 | 238.6 | 245.1 | 224.5 | 266.3 | 220.6 | 225.7 | 203.8 | 223.6 | 206.5 | 218.8 | 206.4 |
| Operating Income
| 205.1 | 214.7 | 158.1 | 171.1 | 196.5 | 152.6 | 131.8 | -44.4 | 281.2 | 284.1 | 253.4 | 260.5 | 286.6 | 294.9 | 248.4 | 233.2 | 240.2 | 173 | 155 | 192.5 | 168 | 202.4 | 135.6 | 140.1 | 147.1 | 188.6 | 119.4 | 163 | 201.8 | 212.4 | 114.9 | 166.4 | 183.1 | 187.7 | 95.5 | 140.3 | 160.3 | 128.2 | 67.3 | 79.2 | 136.4 | 136.6 | 62.1 | 95.4 | 98.6 | 106.5 | 56.6 | 7.5 | 60.6 | 72.3 | 21.3 | -132.7 | 49.4 | 65.2 | 4.7 | 35 | 65.3 | 75.4 | 12.1 |
| Operating Income Ratio
| 0.178 | 0.173 | 0.142 | 0.147 | 0.156 | 0.131 | 0.127 | 0.033 | 0.137 | 0.135 | 0.132 | 0.133 | 0.144 | 0.152 | 0.14 | 0.141 | 0.145 | 0.126 | 0.111 | 0.131 | 0.115 | 0.134 | 0.102 | 0.099 | 0.107 | 0.132 | 0.095 | 0.118 | 0.15 | 0.156 | 0.097 | 0.128 | 0.143 | 0.145 | 0.086 | 0.115 | 0.129 | 0.11 | 0.071 | 0.076 | 0.124 | 0.12 | 0.064 | 0.087 | 0.088 | 0.102 | 0.064 | 0.008 | 0.067 | 0.077 | 0.027 | -0.151 | 0.058 | 0.073 | 0.007 | 0.041 | 0.08 | 0.086 | 0.017 |
| Total Other Income Expenses Net
| -28.6 | -28.6 | -30.2 | -30 | -23.9 | -22.5 | -20.5 | -25.4 | -30.2 | -30.3 | -19.6 | -26.7 | -19.3 | -19.9 | -24.7 | -19.6 | -18 | -17 | -16 | -53.6 | -23.3 | -23.8 | -22.5 | -22.9 | -9.4 | -14 | -11.9 | -20.6 | -10.1 | -10 | -7.2 | -13.2 | -12.4 | -13.5 | -11.5 | -12 | -11.6 | -7.5 | -5.1 | -4.4 | -2.7 | -3.1 | -1.4 | -1.3 | -1.6 | -7.8 | -2.4 | -15.7 | -1.2 | -2.8 | -2 | -2.7 | -30.5 | -0.6 | -22.8 | -28.2 | -28.5 | -30 | -28.6 |
| Income Before Tax
| 176.5 | 170.5 | 125.2 | 103.9 | 172.6 | 130.1 | 111.3 | -69.8 | 250.2 | 253.8 | 232.9 | 239.2 | 267.3 | 275 | 223.7 | 213.6 | 222.2 | 156 | 139 | 138.9 | 144.7 | 178.6 | 113.1 | 117.2 | 137.7 | 174.6 | 107.5 | 142.4 | 189.4 | 199.2 | 103.8 | 153.2 | 170.7 | 174.2 | 84 | 128.3 | 148.7 | 120.7 | 62.2 | 74.8 | 133.5 | 133.7 | 60.7 | 94.1 | 97 | 98.7 | 55.1 | 5.8 | 59.4 | 69.5 | 19.3 | -135.4 | 47.5 | 64.6 | -18.1 | 6.8 | 36.8 | 45.4 | -16.5 |
| Income Before Tax Ratio
| 0.153 | 0.138 | 0.113 | 0.089 | 0.137 | 0.112 | 0.107 | 0.051 | 0.122 | 0.12 | 0.121 | 0.122 | 0.135 | 0.142 | 0.126 | 0.129 | 0.134 | 0.113 | 0.099 | 0.094 | 0.099 | 0.118 | 0.085 | 0.082 | 0.1 | 0.122 | 0.086 | 0.103 | 0.14 | 0.146 | 0.087 | 0.118 | 0.133 | 0.134 | 0.076 | 0.105 | 0.12 | 0.104 | 0.065 | 0.072 | 0.122 | 0.117 | 0.063 | 0.085 | 0.086 | 0.095 | 0.062 | 0.006 | 0.065 | 0.074 | 0.024 | -0.155 | 0.056 | 0.073 | -0.025 | 0.008 | 0.045 | 0.052 | -0.024 |
| Income Tax Expense
| 39.9 | 36.6 | 28.8 | 22.6 | 36.1 | 28 | 25.7 | -32.6 | 46 | 61.8 | 52 | 63.9 | 65.2 | 57.8 | 45.9 | 47.1 | 54 | 37.8 | 29.9 | 34.9 | 39 | 41.5 | 28.6 | 31.9 | 37.8 | 44.9 | 32.4 | 14.4 | 59.8 | 58.9 | 26.4 | 48.8 | 48.8 | 49.1 | 28.3 | 40.7 | 48.7 | 42.7 | 21.3 | 18.3 | 44.9 | 40.1 | 19.5 | 29.5 | 32.4 | 34.5 | 17.6 | -12.8 | 19.2 | 21.6 | 6.3 | -49.9 | 27.1 | 20.5 | -5.9 | -3.9 | 9.1 | 11.7 | -2.8 |
| Net Income
| 136.6 | 133.9 | 96.4 | 81.3 | 136.5 | 102.1 | 84.6 | 109.6 | 204.2 | 192 | 180.9 | 175.3 | 202.1 | 217.2 | 177.8 | 163.6 | 164.6 | 115.8 | 109.1 | 104.1 | 105.6 | 137.5 | 84.7 | 85.2 | 99.8 | 129.6 | 75 | 128 | 129.5 | 137.7 | 77.4 | 103.6 | 123.4 | 125.2 | 61 | 87.8 | 107.5 | 79.7 | 40 | 45.1 | -21.1 | 93.3 | 40.8 | 64.2 | 64.2 | 64 | 37.3 | 18.4 | 40 | 47.8 | 12.5 | -85.6 | 20.1 | 43.7 | -12.4 | 10.3 | 27.4 | 33.6 | -14.1 |
| Net Income Ratio
| 0.118 | 0.108 | 0.087 | 0.07 | 0.108 | 0.088 | 0.081 | -0.081 | 0.099 | 0.091 | 0.094 | 0.089 | 0.102 | 0.112 | 0.1 | 0.099 | 0.1 | 0.084 | 0.078 | 0.071 | 0.072 | 0.091 | 0.064 | 0.06 | 0.072 | 0.091 | 0.06 | 0.093 | 0.096 | 0.101 | 0.065 | 0.08 | 0.096 | 0.096 | 0.055 | 0.072 | 0.087 | 0.068 | 0.042 | 0.043 | -0.019 | 0.082 | 0.042 | 0.058 | 0.057 | 0.062 | 0.042 | 0.019 | 0.044 | 0.051 | 0.016 | -0.098 | 0.024 | 0.049 | -0.017 | 0.012 | 0.034 | 0.038 | -0.02 |
| EPS
| 1.09 | 1.07 | 0.77 | 0.64 | 1.08 | 0.81 | 0.66 | 0.86 | 1.58 | 1.47 | 1.36 | 1.3 | 1.47 | 1.57 | 1.28 | 1.18 | 1.19 | 0.84 | 0.78 | 0.75 | 0.76 | 0.98 | 0.6 | 0.61 | 0.7 | 0.89 | 0.5 | 0.84 | 0.84 | 0.89 | 0.5 | 0.68 | 0.8 | 0.82 | 0.39 | 0.55 | 0.67 | 0.5 | 0.25 | 0.29 | -0.13 | 0.57 | 0.25 | 0.39 | 0.39 | 0.39 | 0.23 | 0.11 | 0.25 | 0.3 | 0.08 | -0.55 | 0.13 | 0.28 | -0.08 | 0.066 | 0.18 | 0.22 | -0.091 |
| EPS Diluted
| 1.09 | 1.06 | 0.76 | 0.64 | 1.07 | 0.8 | 0.66 | 0.85 | 1.57 | 1.46 | 1.34 | 1.28 | 1.45 | 1.55 | 1.26 | 1.16 | 1.17 | 0.83 | 0.77 | 0.74 | 0.75 | 0.97 | 0.6 | 0.6 | 0.69 | 0.88 | 0.49 | 0.83 | 0.83 | 0.88 | 0.5 | 0.67 | 0.78 | 0.8 | 0.38 | 0.54 | 0.66 | 0.49 | 0.25 | 0.29 | -0.13 | 0.55 | 0.24 | 0.37 | 0.37 | 0.37 | 0.22 | 0.11 | 0.24 | 0.29 | 0.08 | -0.53 | 0.13 | 0.28 | -0.08 | 0.066 | 0.18 | 0.22 | -0.091 |
| EBITDA
| 252.6 | 261.3 | 204.3 | 184.7 | 245.6 | 209 | 166.8 | 13.2 | 344.6 | 343.7 | 312.7 | 318.9 | 345.2 | 354 | 303.5 | 290.6 | 281.6 | 236.5 | 206.5 | 225.7 | 238.1 | 245.1 | 174.6 | 228.4 | 219.7 | 239.8 | 156.4 | 217.1 | 234.5 | 247.9 | 152.1 | 206.3 | 216.1 | 220.4 | 131.9 | 180.6 | 196.5 | 174.7 | 96 | 90.4 | 155.6 | 149.7 | 93 | 120 | 121.5 | 121.2 | 78.8 | 30.2 | 92.9 | 95.3 | 46.3 | -96.9 | 45.2 | 90.1 | 32.6 | 66.1 | 92.9 | 110.1 | 39.1 |
| EBITDA Ratio
| 0.219 | 0.218 | 0.184 | 0.189 | 0.202 | 0.184 | 0.166 | -0.01 | 0.176 | 0.17 | 0.158 | 0.158 | 0.17 | 0.178 | 0.17 | 0.168 | 0.171 | 0.176 | 0.152 | 0.147 | 0.164 | 0.163 | 0.132 | 0.157 | 0.164 | 0.168 | 0.125 | 0.14 | 0.174 | 0.181 | 0.129 | 0.153 | 0.168 | 0.17 | 0.119 | 0.145 | 0.156 | 0.136 | 0.099 | 0.105 | 0.148 | 0.141 | 0.091 | 0.11 | 0.129 | 0.117 | 0.09 | 0.049 | 0.105 | 0.102 | 0.059 | -0.005 | 0.091 | 0.102 | 0.042 | 0.086 | 0.113 | 0.126 | 0.056 |