Faze Three Limited

NSE:FAZE3Q.NS

684.15 (INR) • At close July 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 6,899.45,389.15,309.64,772.33,0642,787.92,492.62,398.72,168.52,203.22,035.5322,161.5511,767.5961,759.5721,232.3961,217.8941,508.4951,260.0281,148.152718.625
Cost of Revenue 3,424.32,964.22,856.92,670.61,700.81,590.52,146.92,055.51,486.11,348.31,278.5311,342.8931,156.8821,143.289867.048575.475776.257572.252871.192552.417
Gross Profit 3,475.12,424.92,452.72,101.71,363.21,197.4345.7343.2682.4854.9757.001818.658610.715616.283365.348642.419732.238687.776276.96166.208
Gross Profit Ratio 0.5040.450.4620.440.4450.4290.1390.1430.3150.3880.3720.3790.3460.350.2960.5270.4850.5460.2410.231
Reseach & Development Expenses 00000000000003.87000000
General & Administrative Expenses 083.592.979.352.550.250.542.72725.62150.78222.11525.91816.32818.337220.7930000
Selling & Marketing Expenses 0100.9116.319.420.828.524.418.78.29.810.1769.1378.8726.14413.19200000
SG&A 0184.4209.298.773.378.774.961.435.235.3960.95831.25234.7922.47231.529220.79300445.419275.345
Other Expenses 2,921.11,445.11,351.11,260.70000647.2804.252739.062801.198786.4241,245.094330.693373.144709.038616.174-222.709-137.673
Operating Expenses 2,921.11,629.51,560.31,359.4963.61,197.41,084.9837.3682.4839.642800.02832.45821.2141,271.436362.221593.937709.038616.174222.709137.673
Operating Income 554808.8892.4742.3399.6259.5275128.4176.915.258-43.019-13.792-210.5-655.1533.12748.48223.271.60254.2528.54
Operating Income Ratio 0.080.150.1680.1560.130.0930.110.0540.0820.007-0.021-0.006-0.119-0.3720.0030.040.0150.0570.0470.04
Total Other Income Expenses Net -27.5-184.3-116.2-28.3-46.3-47.7-96.827104.80.042000000-204.97023.70323.305
Income Before Tax 526.5624.5776.2714353.3211.8178.2155.4281.715.3-43.019-13.792-210.5-655.1533.12748.482-181.7771.60277.95451.845
Income Before Tax Ratio 0.0760.1160.1460.150.1150.0760.0710.0650.130.007-0.021-0.006-0.119-0.3720.0030.04-0.120.0570.0680.072
Income Tax Expense 119.9158.6193.2203.210430.427.7-12.9-111.2001.5484.59630.4920.655.5146.88819.94635.86921.908
Net Income 406.6465.9583510.8249.3181.4150.5168.3392.915.3-43.019-15.34-215.096-685.6452.47742.967-188.65850.99742.08529.937
Net Income Ratio 0.0590.0860.110.1070.0810.0650.060.070.1810.007-0.021-0.007-0.122-0.390.0020.035-0.1250.040.0370.042
EPS 16.7319.1623.972110.257.466.197.0724.121.25-3.53-1.26-17.65-56.250.23.53-15.484.183.452.45
EPS Diluted 16.7319.1623.972110.257.466.197.0624.121.25-3.53-1.26-17.65-56.250.23.53-15.484.183.452.45
EBITDA 922.3943999.3867.2498.5355297.8272.4422.1297.596123.414183.224-39.649-441.67491.037207.146-29.86172.773194.9129.988
EBITDA Ratio 0.1340.1750.1880.1820.1630.1270.1190.1140.1950.1350.0610.085-0.022-0.2510.0740.17-0.020.1370.170.181