
Faze Three Limited
NSE:FAZE3Q.NS
684.15 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,899.4 | 5,389.1 | 5,309.6 | 4,772.3 | 3,064 | 2,787.9 | 2,492.6 | 2,398.7 | 2,168.5 | 2,203.2 | 2,035.532 | 2,161.551 | 1,767.596 | 1,759.572 | 1,232.396 | 1,217.894 | 1,508.495 | 1,260.028 | 1,148.152 | 718.625 |
Cost of Revenue
| 3,424.3 | 2,964.2 | 2,856.9 | 2,670.6 | 1,700.8 | 1,590.5 | 2,146.9 | 2,055.5 | 1,486.1 | 1,348.3 | 1,278.531 | 1,342.893 | 1,156.882 | 1,143.289 | 867.048 | 575.475 | 776.257 | 572.252 | 871.192 | 552.417 |
Gross Profit
| 3,475.1 | 2,424.9 | 2,452.7 | 2,101.7 | 1,363.2 | 1,197.4 | 345.7 | 343.2 | 682.4 | 854.9 | 757.001 | 818.658 | 610.715 | 616.283 | 365.348 | 642.419 | 732.238 | 687.776 | 276.96 | 166.208 |
Gross Profit Ratio
| 0.504 | 0.45 | 0.462 | 0.44 | 0.445 | 0.429 | 0.139 | 0.143 | 0.315 | 0.388 | 0.372 | 0.379 | 0.346 | 0.35 | 0.296 | 0.527 | 0.485 | 0.546 | 0.241 | 0.231 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.87 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 83.5 | 92.9 | 79.3 | 52.5 | 50.2 | 50.5 | 42.7 | 27 | 25.621 | 50.782 | 22.115 | 25.918 | 16.328 | 18.337 | 220.793 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 100.9 | 116.3 | 19.4 | 20.8 | 28.5 | 24.4 | 18.7 | 8.2 | 9.8 | 10.176 | 9.137 | 8.872 | 6.144 | 13.192 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 184.4 | 209.2 | 98.7 | 73.3 | 78.7 | 74.9 | 61.4 | 35.2 | 35.39 | 60.958 | 31.252 | 34.79 | 22.472 | 31.529 | 220.793 | 0 | 0 | 445.419 | 275.345 |
Other Expenses
| 2,921.1 | 1,445.1 | 1,351.1 | 1,260.7 | 0 | 0 | 0 | 0 | 647.2 | 804.252 | 739.062 | 801.198 | 786.424 | 1,245.094 | 330.693 | 373.144 | 709.038 | 616.174 | -222.709 | -137.673 |
Operating Expenses
| 2,921.1 | 1,629.5 | 1,560.3 | 1,359.4 | 963.6 | 1,197.4 | 1,084.9 | 837.3 | 682.4 | 839.642 | 800.02 | 832.45 | 821.214 | 1,271.436 | 362.221 | 593.937 | 709.038 | 616.174 | 222.709 | 137.673 |
Operating Income
| 554 | 808.8 | 892.4 | 742.3 | 399.6 | 259.5 | 275 | 128.4 | 176.9 | 15.258 | -43.019 | -13.792 | -210.5 | -655.153 | 3.127 | 48.482 | 23.2 | 71.602 | 54.25 | 28.54 |
Operating Income Ratio
| 0.08 | 0.15 | 0.168 | 0.156 | 0.13 | 0.093 | 0.11 | 0.054 | 0.082 | 0.007 | -0.021 | -0.006 | -0.119 | -0.372 | 0.003 | 0.04 | 0.015 | 0.057 | 0.047 | 0.04 |
Total Other Income Expenses Net
| -27.5 | -184.3 | -116.2 | -28.3 | -46.3 | -47.7 | -96.8 | 27 | 104.8 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -204.97 | 0 | 23.703 | 23.305 |
Income Before Tax
| 526.5 | 624.5 | 776.2 | 714 | 353.3 | 211.8 | 178.2 | 155.4 | 281.7 | 15.3 | -43.019 | -13.792 | -210.5 | -655.153 | 3.127 | 48.482 | -181.77 | 71.602 | 77.954 | 51.845 |
Income Before Tax Ratio
| 0.076 | 0.116 | 0.146 | 0.15 | 0.115 | 0.076 | 0.071 | 0.065 | 0.13 | 0.007 | -0.021 | -0.006 | -0.119 | -0.372 | 0.003 | 0.04 | -0.12 | 0.057 | 0.068 | 0.072 |
Income Tax Expense
| 119.9 | 158.6 | 193.2 | 203.2 | 104 | 30.4 | 27.7 | -12.9 | -111.2 | 0 | 0 | 1.548 | 4.596 | 30.492 | 0.65 | 5.514 | 6.888 | 19.946 | 35.869 | 21.908 |
Net Income
| 406.6 | 465.9 | 583 | 510.8 | 249.3 | 181.4 | 150.5 | 168.3 | 392.9 | 15.3 | -43.019 | -15.34 | -215.096 | -685.645 | 2.477 | 42.967 | -188.658 | 50.997 | 42.085 | 29.937 |
Net Income Ratio
| 0.059 | 0.086 | 0.11 | 0.107 | 0.081 | 0.065 | 0.06 | 0.07 | 0.181 | 0.007 | -0.021 | -0.007 | -0.122 | -0.39 | 0.002 | 0.035 | -0.125 | 0.04 | 0.037 | 0.042 |
EPS
| 16.73 | 19.16 | 23.97 | 21 | 10.25 | 7.46 | 6.19 | 7.07 | 24.12 | 1.25 | -3.53 | -1.26 | -17.65 | -56.25 | 0.2 | 3.53 | -15.48 | 4.18 | 3.45 | 2.45 |
EPS Diluted
| 16.73 | 19.16 | 23.97 | 21 | 10.25 | 7.46 | 6.19 | 7.06 | 24.12 | 1.25 | -3.53 | -1.26 | -17.65 | -56.25 | 0.2 | 3.53 | -15.48 | 4.18 | 3.45 | 2.45 |
EBITDA
| 922.3 | 943 | 999.3 | 867.2 | 498.5 | 355 | 297.8 | 272.4 | 422.1 | 297.596 | 123.414 | 183.224 | -39.649 | -441.674 | 91.037 | 207.146 | -29.86 | 172.773 | 194.9 | 129.988 |
EBITDA Ratio
| 0.134 | 0.175 | 0.188 | 0.182 | 0.163 | 0.127 | 0.119 | 0.114 | 0.195 | 0.135 | 0.061 | 0.085 | -0.022 | -0.251 | 0.074 | 0.17 | -0.02 | 0.137 | 0.17 | 0.181 |