Faze Three Limited (FAZE3Q.NS) - Quarterly Income Statement

Home
FAZE3Q.NS
Financials

684.15 (INR) • At close July 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2010 Q4	2009 Q4	2008 Q4
Revenue Numbers are in millions	2,105.5	1,781.9	1,521.2	1,490.8	1,387.4	1,382.6	1,324.8	1,294.3	1,432.5	1,321.4	1,369.6	1,470	1,280.4	1,321.5	1,173.5	996.9	909.9	941	806.9	408.4	735.8	840.2	703.5	745	443.9	698.1	738.7	611.8	619.1	604.5	573.9	629.2	665.4	645.9	445.9	588.2	539.338	555.9	552.724	555.277	484.007	462.04	591.042	498.443	502.653	659.513	499.833	499.552	393.155	433.493	488.67	452.278	252.954	489.706	352.963	465.291	328.931
Cost of Revenue Numbers are in millions	1,065.7	863.1	727.7	1,055.2	875.4	631.5	533.3	580.3	810	837.4	537.9	662.1	1,158.7	767.3	459.4	653.3	735.3	444.9	359.9	160.7	556.5	325.4	340.8	367.8	344.4	332.6	308.6	267.7	391.5	293.2	258.8	309.8	587	327.9	248.1	322.9	482.42	316.5	281.6	267.9	548.778	190.703	306.272	232.776	474.724	374.477	278.385	215.307	478.102	171.766	192.066	185.239	434.239	220.156	182.46	221.861	140.545
Gross Profit Numbers are in millions	1,039.8	918.8	793.5	435.6	512	751.1	791.5	714	622.5	484	831.7	807.9	121.7	554.2	714.1	343.6	174.6	496.1	447	247.7	179.3	514.8	362.7	377.2	99.5	365.5	430.1	344.1	227.6	311.3	315.1	319.4	78.4	318	197.8	265.3	56.918	239.4	271.124	287.377	-64.771	271.337	284.77	265.667	27.929	285.036	221.448	284.245	-84.947	261.727	296.604	267.039	-181.285	269.55	170.503	243.43	188.386
Gross Profit Ratio Numbers are in millions	0.494	0.516	0.522	0.292	0.369	0.543	0.597	0.552	0.435	0.366	0.607	0.55	0.095	0.419	0.609	0.345	0.192	0.527	0.554	0.607	0.244	0.613	0.516	0.506	0.224	0.524	0.582	0.562	0.368	0.515	0.549	0.508	0.118	0.492	0.444	0.451	0.106	0.431	0.491	0.518	-0.134	0.587	0.482	0.533	0.056	0.432	0.443	0.569	-0.216	0.604	0.607	0.59	-0.717	0.55	0.483	0.523	0.573
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.297	0	0	0	20.345	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	93.921	0	0	0	71.974	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	297.7	0	0	329.6	232.2	0	361.5	0	164.9	292.1	0	0	161	352.2	0	230.1	158.3	0	0	0	128.5	0	0	0	0	0	0	0	126.3	0	-21.2	90.3	0	77.5	155.3	-129.2	0	0	80.133	0	0	-41.379	59.835	48.442	112.219	59.626	120.468	-34.412	92.319	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	863.1	762.3	678.8	0	-10.8	570.9	255.7	714	143.7	0	831.7	807.9	0	5.4	714.1	0	0	496.1	447	247.7	0	514.8	362.7	377.2	-12.8	365.5	430.1	344.1	91.5	287.3	292.2	212.6	32.4	0	0	316.5	38.018	232.5	166.691	290.3	-46.574	299.917	201.745	162.273	17.369	160.064	118.061	332.795	-128.785	304.687	306.849	297.831	540.462	249.24	140.996	174.479	171.289
Operating Expenses Numbers are in millions	496.7	762.3	678.8	329.6	221.4	570.9	617.2	714	143.7	498.5	831.7	807.9	121.7	738.3	714.1	383.8	174.6	496.1	447	247.7	-57.3	514.8	362.7	377.2	-12.8	365.5	430.1	344.1	217.8	287.3	271	302.9	32.4	77.5	153.8	187.3	38.018	232.5	246.824	290.3	-46.574	258.538	261.58	210.715	17.369	219.69	238.529	298.383	-88.155	304.687	306.849	297.831	540.462	249.24	140.996	174.479	171.289
Operating Income Numbers are in millions	176.7	156.5	114.7	106	292.8	180.2	174.3	148.1	300.8	191.9	201.1	203.9	246.8	202	185.6	113.5	142.4	120.6	96.7	43.4	52.1	96.5	38.4	58.8	112.4	52.6	67.6	44.6	7.7	214.8	39.2	16.5	46	247.9	43.4	-51.1	18.9	42.239	24.322	25.229	-18.197	13.899	23.19	54.952	10.56	65.346	52.573	42.457	-126.501	-42.96	26.063	-30.792	-721.747	20.31	29.507	68.951	17.097
Operating Income Ratio Numbers are in millions	0.084	0.088	0.075	0.071	0.211	0.13	0.132	0.114	0.21	0.145	0.147	0.139	0.193	0.153	0.158	0.114	0.157	0.128	0.12	0.106	0.071	0.115	0.055	0.079	0.253	0.075	0.092	0.073	0.012	0.355	0.068	0.026	0.069	0.384	0.097	-0.087	0.035	0.076	0.044	0.045	-0.038	0.03	0.039	0.11	0.021	0.099	0.105	0.085	-0.322	-0.099	0.053	-0.068	-2.853	0.041	0.084	0.148	0.052
Total Other Income Expenses Net Numbers are in millions	36.1	-40.8	-17.2	-5.6	-175.3	-10.3	-4.4	19.1	-107.7	1.6	-6.2	-5.2	-40.8	-19.1	8.8	17.7	-19.2	-7.7	-10	-12.9	-13.9	-23.1	15.5	-7.6	-59.5	-12.5	-13.5	-13.4	82.4	-190.8	-16.3	0	0	0	-0.2	-4.2	0.1	-35.345	-32.046	-28.129	0	-42.479	-29.508	-44.874	0	-24.065	-69.654	-91.007	0	-0.002	-36.308	0	-0.1	0	0	-204.97	-0.001
Income Before Tax Numbers are in millions	212.8	115.7	97.5	100.4	117.5	169.9	169.9	167.2	193.1	193.5	194.9	198.7	206	182.9	194.4	131.2	123.2	112.9	86.7	30.5	38.2	73.4	53.9	51.2	52.9	40.1	54.1	31.2	90.1	24	22.9	16.5	46	247.9	43.2	-55.3	19	6.894	-7.724	-2.9	-18.197	-28.58	-6.318	10.078	10.56	41.281	-17.081	-48.55	-126.501	-42.962	-10.245	-30.792	-721.847	20.31	29.507	-136.019	17.096
Income Before Tax Ratio Numbers are in millions	0.101	0.065	0.064	0.067	0.085	0.123	0.128	0.129	0.135	0.146	0.142	0.135	0.161	0.138	0.166	0.132	0.135	0.12	0.107	0.075	0.052	0.087	0.077	0.069	0.119	0.057	0.073	0.051	0.146	0.04	0.04	0.026	0.069	0.384	0.097	-0.094	0.035	0.012	-0.014	-0.005	-0.038	-0.062	-0.011	0.02	0.021	0.063	-0.034	-0.097	-0.322	-0.099	-0.021	-0.068	-2.854	0.041	0.084	-0.292	0.052
Income Tax Expense Numbers are in millions	38.6	27	26.5	27.8	28.3	42.8	44	43.5	40.8	48.4	51.2	52.8	48.3	56.4	58.5	40	36.9	32.5	25.5	9	-0.6	12.4	9.5	9.1	12.4	0	10	5.3	-5	-2.1	-0.7	0	0	-111.2	0	0	0	-0.006	-0.024	0	4.246	-4.055	-0.151	-0.039	-8.004	7.731	0.206	1.615	11.852	-4.731	-2.525	0	30.492	0	-0.289	3.55	1.269
Net Income Numbers are in millions	174.2	88.7	71	72.6	89.2	127.1	125.9	123.7	152.3	145.1	143.7	145.9	157.7	126.5	135.9	91.2	86.3	80.4	61.2	21.5	33.8	61	44.4	42.1	40.5	40.1	44.1	25.9	95.1	26.1	23.6	16.5	46	359.1	43.2	-55.3	19	6.894	-7.724	-2.9	-22.443	-24.525	-6.167	10.117	18.564	33.55	-17.287	-50.165	-138.353	-38.231	-7.72	-30.792	-752.239	20.31	29.796	-139.569	15.827
Net Income Ratio Numbers are in millions	0.083	0.05	0.047	0.049	0.064	0.092	0.095	0.096	0.106	0.11	0.105	0.099	0.123	0.096	0.116	0.091	0.095	0.085	0.076	0.053	0.046	0.073	0.063	0.057	0.091	0.057	0.06	0.042	0.154	0.043	0.041	0.026	0.069	0.556	0.097	-0.094	0.035	0.012	-0.014	-0.005	-0.046	-0.053	-0.01	0.02	0.037	0.051	-0.035	-0.1	-0.352	-0.088	-0.016	-0.068	-2.974	0.041	0.084	-0.3	0.048
EPS Numbers are in millions	7.17	3.65	2.92	2.99	6.1	5.23	5.18	5.09	6.1	5.97	5.91	6	6.48	5.14	5.59	3.75	3.55	3.31	2.52	0.88	1.39	2.51	1.83	1.73	1.67	1.65	1.81	1.07	4	1.09	1.25	0.7	2.82	18.92	3.79	-4.54	1.56	0.57	-0.63	-0.24	-1.84	-2.01	-0.51	0.83	1.52	2.75	-1.42	-4.12	-11.35	-3.21	-0.63	-2.53	-61.83	1.67	2.44	-11.45	1.3
EPS Diluted Numbers are in millions	7.17	3.65	2.92	2.99	6.1	5.23	5.18	5.09	6.1	5.97	5.91	6	6.48	5.14	5.59	3.75	3.55	3.31	2.52	0.88	1.39	2.51	1.83	1.73	1.67	1.65	1.81	1.07	3.99	1.08	1.2	0.67	2.82	18.32	3.79	-4.54	1.56	0.57	-0.63	-0.24	-1.84	-2.01	-0.51	0.83	1.52	2.75	-1.42	-4.12	-11.35	-3.21	-0.63	-2.53	-61.71	1.67	2.44	-11.45	1.3
EBITDA Numbers are in millions	322.2	219.2	192	188.8	203.1	250.2	247.9	241.8	257.6	249	247.3	245.4	230.6	234.3	226.4	171.5	141.65	150	116.7	65	57	120.1	94.2	88.6	69.4	69.8	84.4	60.2	100.2	58.2	61.8	50.3	35	291.6	79.725	15.125	125.952	56.753	41.448	44.5	7.073	17.859	39.207	59.278	43.025	81.906	31.2	-1.677	-102.78	4.95	40.432	17.747	-619.905	60.194	59.016	-93.36	24.774
EBITDA Ratio Numbers are in millions	0.153	0.123	0.126	0.127	0.146	0.181	0.187	0.187	0.18	0.188	0.181	0.167	0.18	0.177	0.193	0.172	0.156	0.159	0.145	0.159	0.077	0.143	0.134	0.119	0.156	0.1	0.114	0.098	0.162	0.096	0.108	0.08	0.053	0.451	0.179	0.026	0.234	0.102	0.075	0.08	0.015	0.039	0.066	0.119	0.086	0.124	0.062	-0.003	-0.261	0.011	0.083	0.039	-2.451	0.123	0.167	-0.201	0.075

Faze Three Limited

NSE:FAZE3Q.NS Add to watchlist

NSE:FAZE3Q.NS