Faze Three Limited (FAZE3Q.NS) - Quarterly Income Statement

Home
FAZE3Q.NS
Financials

425.2 (INR) • At close January 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2009 Q4	2008 Q4	2007 Q4
Revenue Numbers are in millions	1,521.2	1,490.8	1,148.6	1,382.6	1,324.8	1,294.3	1,432.5	1,330.2	1,369.6	1,470	1,280.4	1,321.5	1,173.5	996.9	909.9	941	806.9	408.4	499.2	840.2	703.5	745	443.9	698.1	738.7	611.8	619.1	604.5	573.9	629.2	665.4	567.5	445.9	489.7	539.338	555.866	552.724	555.277	484.007	462.04	591.042	498.443	502.653	659.513	499.833	499.552	393.155	433.493	488.67	452.278	252.954	489.706	352.963	465.291	328.931
Cost of Revenue Numbers are in millions	727.7	1,055.2	1,036.4	631.5	533.3	580.3	584.5	643.6	537.9	662.1	1,027.5	577.1	459.4	475.4	642.5	444.9	359.9	160.7	470.2	325.4	340.8	367.8	358.2	332.6	308.6	267.7	391.5	293.2	258.8	309.8	467.9	327.9	248	322.9	350.139	316.44	281.578	267.942	408.867	189.603	306.272	232.776	316.326	374.477	278.385	215.307	478.102	171.766	192.066	185.239	303.567	220.156	182.46	131.861	140.545
Gross Profit Numbers are in millions	793.5	435.6	112.2	751.1	791.5	714	848	686.6	831.7	807.9	252.9	744.4	714.1	521.5	267.4	496.1	447	247.7	29	514.8	362.7	377.2	85.7	365.5	430.1	344.1	227.6	311.3	315.1	319.4	197.5	239.6	197.9	166.8	189.199	239.426	271.146	287.335	75.14	272.437	284.77	265.667	186.328	285.036	221.448	284.245	-84.947	261.727	296.604	267.039	-50.613	269.55	170.503	333.43	188.386
Gross Profit Ratio Numbers are in millions	0.522	0.292	0.098	0.543	0.597	0.552	0.592	0.516	0.607	0.55	0.198	0.563	0.609	0.523	0.294	0.527	0.554	0.607	0.058	0.613	0.516	0.506	0.193	0.524	0.582	0.562	0.368	0.515	0.549	0.508	0.297	0.422	0.444	0.341	0.351	0.431	0.491	0.517	0.155	0.59	0.482	0.533	0.371	0.432	0.443	0.569	-0.216	0.604	0.607	0.59	-0.2	0.55	0.483	0.717	0.573
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.297	0	0	0	20.345	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	93.921	0	0	0	71.974	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	329.6	416.5	304.3	361.5	180.2	408.9	292.1	408.4	162.1	161	163.3	175.1	230.1	239.7	140.5	121.7	95.7	128.5	137.2	132.6	127.7	120.8	109.1	107.4	98.8	113.5	96.5	96.1	90.3	92.9	77.5	85	81.3	85.258	72.591	80.133	67.71	72.72	59.284	59.835	48.442	205.629	59.626	50.814	44.136	92.639	67.6	50.695	0	0	0	0	0	0
Other Expenses Numbers are in millions	793.5	0	-10.8	16.3	24	48.5	13.6	21.2	9.1	11.4	-47.5	5.4	17.2	24.2	1.3	6.8	2.7	1	-29.9	2.3	37.4	11.7	-6.6	3.8	4.5	4	217.8	270.3	271	3.5	-172.3	174.5	1.9	2.6	57.303	1.74	3.464	5.509	-1.311	4.326	9.106	3.966	71.006	4.127	5.461	10.022	-128.785	9.291	1.857	3.802	35.075	222.362	125.567	234.781	174.268
Operating Expenses Numbers are in millions	793.5	329.6	-183.3	570.9	617.2	565.9	640.8	498.5	630.6	604	2.5	542.4	528.5	383.8	128.1	375.5	350.3	204.3	-23.6	418.3	324.3	319.6	-26.7	312.9	362.5	299.5	217.8	270.3	271	289.2	134.4	146.2	153.8	187.3	57.303	197.187	246.824	261.907	-1.311	258.538	261.58	210.715	71.006	219.69	168.874	241.788	-128.785	279.311	270.541	191.776	35.075	222.362	125.567	234.781	174.268
Operating Income Numbers are in millions	0	106	295.5	196.5	198.3	148.1	220.8	209.3	210.2	203.9	228.8	202	185.6	137.7	139.3	120.6	96.7	43.4	52.6	96.5	38.4	57.6	112.4	52.6	67.6	44.6	9.8	24	22.9	16.5	46	247.9	43.4	-55.4	18.9	6.893	-7.724	-2.714	-18.197	-28.68	-6.318	10.078	10.56	41.281	-17.081	-48.55	-126.501	-42.96	-10.245	-30.792	-721.747	20.31	29.507	69.289	17.097
Operating Income Ratio Numbers are in millions	0	0.071	0.257	0.142	0.15	0.114	0.154	0.157	0.153	0.139	0.179	0.153	0.158	0.138	0.153	0.128	0.12	0.106	0.105	0.115	0.055	0.077	0.253	0.075	0.092	0.073	0.016	0.04	0.04	0.026	0.069	0.437	0.097	-0.113	0.035	0.012	-0.014	-0.005	-0.038	-0.062	-0.011	0.02	0.021	0.063	-0.034	-0.097	-0.322	-0.099	-0.021	-0.068	-2.853	0.041	0.084	0.149	0.052
Total Other Income Expenses Net Numbers are in millions	97.5	-5.6	-9.3	-10.3	-4.4	19.1	-107.7	1.6	-6.2	-5.2	-40.8	-19.1	8.8	24.6	-19.2	-7.7	-10	-12.9	-13.9	-23.1	15.5	-6.4	-57.3	-12.5	-13.5	-13.4	-90.9	-190.8	-16.3	0	-12.4	0	-69.7	-34.9	110.791	-35.345	-32.046	-28.129	0	-42.479	-29.508	-44.874	170.937	-24.065	-69.654	-91.007	-0	-0.002	-36.308	0	-0.1	0	0	-204.97	-0.001
Income Before Tax Numbers are in millions	97.5	100.4	189.1	169.9	169.9	167.2	193.1	191	194.9	198.7	206	182.9	194.4	131.2	123.2	112.9	86.7	30.5	38.2	73.4	53.9	51.2	52.9	40.1	54.1	31.2	90.1	24	22.9	16.5	46	247.9	43.2	-55.3	19	6.894	-7.724	-2.913	-18.197	-28.68	-6.318	10.078	10.56	41.28	-17.081	-48.55	-126.501	-42.962	-10.245	-30.792	-721.847	20.31	29.507	-135.682	17.096
Income Before Tax Ratio Numbers are in millions	0.064	0.067	0.165	0.123	0.128	0.129	0.135	0.144	0.142	0.135	0.161	0.138	0.166	0.132	0.135	0.12	0.107	0.075	0.077	0.087	0.077	0.069	0.119	0.057	0.073	0.051	0.146	0.04	0.04	0.026	0.069	0.437	0.097	-0.113	0.035	0.012	-0.014	-0.005	-0.038	-0.062	-0.011	0.02	0.021	0.063	-0.034	-0.097	-0.322	-0.099	-0.021	-0.068	-2.854	0.041	0.084	-0.292	0.052
Income Tax Expense Numbers are in millions	26.5	27.8	40.3	42.8	44	43.5	40.8	48.4	51.2	52.8	48.3	56.4	58.5	40	36.9	32.5	25.5	9	-0.6	12.4	9.5	9.1	12.4	3.8	10	5.3	-5	-2.1	-0.7	17.2	0.2	-111.2	2.4	37.6	4.79	37.088	35.51	33.642	4.246	-4.055	-0.151	-0.039	-8.004	7.731	0.206	1.615	11.852	-4.731	-2.525	109.857	30.492	26.878	-0.289	3.55	1.269
Net Income Numbers are in millions	71	72.6	148.3	127.1	125.9	123.7	152.3	145.1	143.7	145.9	157.7	126.5	135.9	91.2	86.3	80.4	61.2	21.5	33.8	61	44.4	42.1	40.5	40.1	44.1	25.9	95.1	26.1	23.6	16.5	46	359.1	43.2	-55.3	19	6.894	-7.724	-2.912	-22.443	-24.625	-6.167	10.117	18.564	33.55	-17.287	-50.165	-138.353	-38.231	-7.72	-30.792	-752.239	20.31	29.796	-139.57	15.827
Net Income Ratio Numbers are in millions	0.047	0.049	0.129	0.092	0.095	0.096	0.106	0.109	0.105	0.099	0.123	0.096	0.116	0.091	0.095	0.085	0.076	0.053	0.068	0.073	0.063	0.057	0.091	0.057	0.06	0.042	0.154	0.043	0.041	0.026	0.069	0.633	0.097	-0.113	0.035	0.012	-0.014	-0.005	-0.046	-0.053	-0.01	0.02	0.037	0.051	-0.035	-0.1	-0.352	-0.088	-0.016	-0.068	-2.974	0.041	0.084	-0.3	0.048
EPS Numbers are in millions	2.92	2.99	6.1	5.23	5.18	5.09	6.1	5.97	5.91	6	6.48	5.14	5.59	3.75	3.55	3.31	2.52	0.88	1.39	2.51	1.83	1.73	1.67	1.65	1.81	1.07	4	1.09	1.25	0.7	2.82	18.92	3.79	-4.54	1.56	0.57	-0.63	-0.24	-1.84	-2.02	-0.51	0.83	1.52	2.75	-1.42	-4.12	-11.35	-3.21	-0.63	-2.53	-61.83	1.67	2.44	-11.45	1.3
EPS Diluted Numbers are in millions	2.92	2.99	6.1	5.23	5.18	5.09	6.1	5.97	5.91	6	6.48	5.14	5.59	3.75	3.55	3.31	2.52	0.88	1.39	2.51	1.83	1.73	1.67	1.65	1.81	1.07	3.99	1.08	1.2	0.67	2.82	18.32	3.79	-4.54	1.56	0.57	-0.63	-0.24	-1.84	-2.02	-0.51	0.83	1.52	2.75	-1.42	-4.12	-11.35	-3.21	-0.63	-2.53	-61.71	1.67	2.44	-11.45	1.3
EBITDA Numbers are in millions	192	188.8	203.1	250.2	247.9	241.8	257.6	249	247.3	245.4	241	234.3	226.4	171.5	163.1	150	120.4	65	70.4	120.1	94.2	88.6	69.4	69.8	84.4	65.325	100.2	58.2	61.8	50.3	54.7	291.6	73.6	15.125	125.952	56.753	41.448	44.5	7.073	17.859	39.207	59.278	43.025	81.906	31.2	-1.677	-102.78	4.95	40.432	17.747	-619.905	60.194	59.016	-93.36	24.774
EBITDA Ratio Numbers are in millions	0.126	0.127	0.16	0.181	0.187	0.187	0.183	0.185	0.181	0.167	0.18	0.177	0.193	0.172	0.158	0.159	0.149	0.159	0.114	0.143	0.134	0.119	0.156	0.1	0.114	0.098	0.162	0.096	0.108	0.08	0.053	0.514	0.165	0.023	0.234	0.102	0.075	0.08	0.018	0.067	0.075	0.144	0.018	0.124	0.14	0.13	-0.23	0.011	0.083	0.206	-0.827	0.123	0.167	-0.2	0.075

Faze Three Limited

NSE:FAZE3Q.NS Add to watchlist

NSE:FAZE3Q.NS