Faze Three Limited
NSE:FAZE3Q.NS
425.2 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 66.5 | 0 | 683.5 | -1,014.4 | 588.8 | -1,162.8 | 618.4 | -1,082.5 | 481.6 | -666.5 | 59.3 | -571.2 | 22 | -424.4 | 24.4 | -441.3 | 141 | -162.7 | 152.7 | -158.8 | 25.4 | -172.6 | 111.9 | 22.9 | -70.3 | 58.8 | -25.3 | 25.3 | 45.7 | 38.1 | -34.204 | 21.389 | -53.2 | 53.2 | -18.5 | 18.524 | 125.2 | -96.594 | 96.424 | -84.2 | 84.2 | -64.873 | 60.949 | -38.345 | 38.345 | 52.701 | 35.19 |
| Short Term Investments
| 487 | 0 | 142.5 | 2,028.8 | 493.2 | 2,325.6 | 627.1 | 2,165 | 620.4 | 1,333 | 607 | 1,142.4 | 567.5 | 848.8 | 400 | 882.6 | 302.1 | 325.4 | 10 | 317.6 | 133.4 | 345.2 | 60 | 13.1 | 140.6 | 11.5 | 50.6 | 0 | 0 | 0 | 68.408 | 0.009 | 106.4 | 0 | 37 | 0 | 0 | 193.187 | 0 | 168.4 | 0 | 129.746 | 0 | 76.689 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 553.5 | 826 | 826 | 1,014.4 | 1,082 | 1,162.8 | 1,245.5 | 1,082.5 | 1,102 | 666.5 | 666.3 | 571.2 | 589.5 | 424.4 | 424.4 | 441.3 | 443.1 | 162.7 | 162.7 | 158.8 | 158.8 | 172.6 | 171.9 | 36 | 70.3 | 70.3 | 25.3 | 25.3 | 45.7 | 38.1 | 34.204 | 21.389 | 53.2 | 53.2 | 18.5 | 18.524 | 125.2 | 96.594 | 96.424 | 84.2 | 84.2 | 64.873 | 60.949 | 38.345 | 38.345 | 52.701 | 35.19 |
| Net Receivables
| 0 | 0 | 752 | 0 | 760.1 | 0 | 962.7 | 0 | 704.2 | 0 | 818.3 | 0 | 769.1 | 0 | 696.6 | 0 | 516.5 | 0 | 549.4 | 0 | 580.3 | 0 | 449.1 | 400.8 | 0 | 368.6 | 0 | 379.1 | 443.8 | 401.9 | 0 | 519.1 | 0 | 545.2 | 0 | 530.116 | 559.3 | 0 | 459.605 | 0 | 427 | 0 | 446.967 | 0 | 356.59 | 401.323 | 0 |
| Inventory
| 1,597.6 | 0 | 1,329.5 | 0 | 1,005.3 | 0 | 804.6 | 0 | 1,143.7 | 0 | 1,150.7 | 0 | 842.7 | 0 | 698.3 | 0 | 636.9 | 0 | 607.7 | 0 | 669 | 0 | 666.4 | 721.3 | 0 | 712.8 | 0 | 714.9 | 755.3 | 767.4 | 0 | 815.119 | 0 | 859.6 | 0 | 862.043 | 857.8 | 0 | 889.909 | 0 | 771.8 | 0 | 728.299 | 0 | 748.682 | 700.836 | 502.212 |
| Other Current Assets
| 969.2 | 0 | 314.3 | 0 | 312.9 | 0 | 243.1 | 0 | 254.4 | 0 | 437.7 | 0 | 357.4 | 0 | 253.7 | 0 | 164.3 | 0 | 154 | 0 | 172.8 | 0 | 109.6 | 24 | 0 | 164.9 | 0 | 135.4 | 146.5 | 467.3 | 0 | 253.694 | 0 | 330.9 | 0 | 269.726 | 172 | 0 | 243.102 | 0 | 196.7 | 0 | 511.2 | 0 | 131.576 | 451.327 | 649.453 |
| Total Current Assets
| 3,120.3 | 826 | 3,221.8 | 1,014.4 | 3,092.7 | 1,162.8 | 3,173.3 | 1,082.5 | 3,184.8 | 666.5 | 3,073 | 571.2 | 2,540.4 | 424.4 | 2,073 | 441.3 | 1,759 | 162.7 | 1,364.6 | 158.8 | 1,580.9 | 172.6 | 1,406.9 | 1,391.3 | 70.3 | 1,316.6 | 25.3 | 1,254.7 | 1,391.3 | 1,674.7 | 34.204 | 1,659.597 | 53.2 | 1,788.9 | 18.5 | 1,801.524 | 1,714.3 | 96.594 | 1,689.21 | 84.2 | 1,479.7 | 64.873 | 1,304.077 | 38.345 | 1,275.193 | 1,203.254 | 1,186.855 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,830.5 | 0 | 2,583 | 0 | 2,459.7 | 0 | 2,200.7 | 0 | 1,943.5 | 0 | 1,647.5 | 0 | 1,511.7 | 0 | 1,418.9 | 0 | 1,401.7 | 0 | 1,375.2 | 0 | 1,369.8 | 0 | 1,209.6 | 1,145.6 | 0 | 581.6 | 0 | 570.7 | 546.4 | 619.9 | 0 | 653.814 | 0 | 751.5 | 0 | 759.705 | 745 | 0 | 765.779 | 0 | 776.9 | 0 | 795.532 | 0 | 810.326 | 832.317 | 920.414 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 1.8 | 0 | 0.8 | 0 | 0.5 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1.7 | 0 | 1.8 | 0 | 0.8 | 0 | 0.5 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 423.2 | 0 | 302.1 | 0 | 0 | 0 | 133.4 | 0 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| -446.8 | 0 | 34.3 | 0 | -464.4 | 0 | 2.9 | 0 | 2.1 | 0 | 3.3 | 0 | 2.1 | 0 | -396.9 | 0 | -275.8 | 0 | -6.6 | 0 | -110.5 | 0 | -56.7 | -11 | 0 | 3 | 0 | 3.7 | 3.7 | 3.7 | 0 | 3.7 | 0 | 3.7 | 0 | 3.709 | 2.7 | 0 | 2.309 | 0 | 2.1 | 0 | 2.109 | 0 | 3.886 | 0 | 0 |
| Tax Assets
| 446.8 | 0 | 0 | 0 | 493.2 | 0 | 19.2 | 0 | 21.6 | 0 | 152.1 | 0 | 0 | 0 | 20 | 0 | 48 | 0 | 63 | 0 | 55.1 | 0 | 53.5 | 41.2 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 738.3 | -826 | 93.9 | -1,014.4 | 47.9 | -1,162.8 | 63.3 | -1,082.5 | 122.1 | -666.5 | -0.1 | -571.2 | 89 | -424.4 | 27.1 | -441.3 | 19.2 | -162.7 | 51.5 | -158.8 | 45 | -172.6 | 85.5 | 43.5 | -70.3 | 18.1 | -25.3 | 12.7 | 13.7 | 14.1 | -34.204 | 11.669 | -53.2 | 10.4 | -18.5 | 12.49 | 68.3 | -96.594 | 49.223 | -84.2 | 26.7 | -64.873 | 26.108 | 0 | -814.212 | 76.149 | 141.538 |
| Total Non-Current Assets
| 3,123.7 | -826 | 2,713 | -1,014.4 | 2,537.2 | -1,162.8 | 2,286.6 | -1,082.5 | 2,089.5 | -666.5 | 1,803 | -571.2 | 1,602.8 | -424.4 | 1,492.3 | -441.3 | 1,495.2 | -162.7 | 1,483.1 | -158.8 | 1,492.8 | -172.6 | 1,291.9 | 1,219.3 | -70.3 | 638.2 | -25.3 | 587.1 | 563.8 | 637.7 | -34.204 | 669.183 | -53.2 | 765.6 | -18.5 | 775.904 | 816 | -96.594 | 817.312 | -84.2 | 805.7 | -64.873 | 823.749 | 0 | 814.212 | 908.466 | 1,061.952 |
| Total Assets
| 6,244 | 0 | 5,934.8 | 0 | 5,629.9 | 0 | 5,459.9 | 0 | 5,274.3 | 0 | 4,876 | 0 | 4,143.2 | 0 | 3,565.3 | 0 | 3,254.2 | 0 | 2,847.7 | 0 | 3,073.7 | 0 | 2,698.8 | 2,610.6 | 0 | 1,954.8 | 0 | 1,841.8 | 1,955.1 | 2,312.4 | 0 | 2,328.78 | 0 | 2,554.5 | 0 | 2,577.428 | 2,530.3 | 0 | 2,506.522 | 0 | 2,285.4 | 0 | 2,127.826 | 0 | 2,201.72 | 2,111.72 | 2,248.807 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 243.7 | 0 | 186.4 | 0 | 147.8 | 0 | 158.5 | 0 | 133.1 | 0 | 216.5 | 0 | 141.5 | 0 | 133.3 | 0 | 98.8 | 0 | 67.9 | 0 | 98.8 | 0 | 83 | 67.5 | 0 | 150.2 | 0 | 224.3 | 205.2 | 187 | 0 | 184.3 | 0 | 327.2 | 0 | 409.906 | 382.9 | 0 | 424.94 | 0 | 329.7 | 0 | 341.233 | 0 | 265.745 | 305.792 | 233.874 |
| Short Term Debt
| 1,632.9 | 0 | 1,604.7 | 0 | 1,536.5 | 0 | 1,630.9 | 0 | 1,714 | 0 | 1,589.6 | 0 | 1,224.1 | 0 | 937.5 | 0 | 788 | 0 | 547.8 | 0 | 784.3 | 0 | 645.3 | 731.7 | 0 | 629 | 0 | 508.9 | 537.2 | 550.4 | 0 | 1,631.313 | 0 | 590.2 | 0 | 1,506.295 | 597.1 | 0 | 1,575.543 | 0 | 636.5 | 0 | 1,373.72 | 0 | 0 | 1,236.104 | 0 |
| Tax Payables
| 7.3 | 0 | 7.6 | 0 | 5.5 | 0 | 1.5 | 0 | 8.1 | 0 | 0 | 0 | 15.5 | 0 | 4.8 | 0 | 20.3 | 0 | 0 | 0 | 2 | 0 | 0.3 | 20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 7.6 | 0 | 174.6 | 0 | 138.8 | 0 | 186.6 | 0 | 137.5 | 0 | 164.9 | 0 | 4.8 | 0 | 138 | 0 | 0 | 0 | 101.1 | 0 | 0.3 | 20.4 | 0 | 0 | 0 | 68.7 | 94.5 | 95.7 | 0 | 76.655 | 0 | 108.3 | 0 | 82.759 | 85.4 | 0 | 70.448 | 0 | 89.1 | 0 | 48.985 | 0 | 0 | 38.264 | 0 |
| Other Current Liabilities
| 228.3 | 0 | 152.9 | 0 | 2.9 | 0 | 145.1 | 0 | -1.4 | 0 | 19.3 | 0 | -8 | 0 | 118.7 | 0 | -11.6 | 0 | 86 | 0 | 1.8 | 0 | 74.7 | 54.1 | 0 | 120.4 | 0 | 6.5 | 369.1 | 1,761.9 | 0 | 667.932 | 0 | 1,705.6 | 0 | 600.89 | 1,420.9 | 0 | 411.458 | 0 | 1,442.6 | 0 | 536.219 | 0 | 1,845.086 | 367.205 | 95.139 |
| Total Current Liabilities
| 2,112.2 | 0 | 1,952.4 | 0 | 1,867.3 | 0 | 1,936.6 | 0 | 2,040.4 | 0 | 1,962.9 | 0 | 1,538 | 0 | 1,197.4 | 0 | 1,033.5 | 0 | 701.7 | 0 | 988 | 0 | 807.9 | 873.7 | 0 | 899.6 | 0 | 808.4 | 1,111.5 | 2,499.3 | 0 | 2,483.545 | 0 | 2,623 | 0 | 2,682.609 | 2,486.3 | 0 | 2,482.39 | 0 | 2,497.9 | 0 | 2,251.173 | 0 | 2,110.832 | 1,947.366 | 329.013 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 95.9 | 0 | 92.1 | 0 | 96.2 | 0 | 109.3 | 0 | 109.8 | 0 | 79.6 | 0 | 86.2 | 0 | 92.9 | 0 | 109.6 | 0 | 117.1 | 0 | 135.1 | 0 | 26.7 | 8.2 | 0 | 4.8 | 0 | -16.9 | -16.9 | -22.8 | 0 | 0.404 | 0 | -23.9 | 0 | 6.333 | 37.7 | 0 | 58.156 | 0 | 28.9 | 0 | 54.092 | 0 | 99.066 | 132.245 | 1,253.934 |
| Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 23.2 | 0 | 19.9 | 0 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.6 | 21.6 | 28.4 | 0 | 27.692 | 0 | 24.5 | 0 | 23.863 | 26.4 | 0 | 23.546 | 0 | 21.6 | 0 | 19.876 | 0 | 0 | 18.925 | 0 |
| Deferred Tax Liabilities Non-Current
| 67.4 | 0 | 61.4 | 0 | 54.6 | 0 | 46.3 | 0 | 39.1 | 0 | 33.3 | 0 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.8 | 27.8 | 139 | 0 | 139.004 | 0 | 139 | 0 | 139.004 | 138.7 | 0 | 139.004 | 0 | 139.3 | 0 | 137.456 | 0 | 0 | 132.86 | 102.368 |
| Other Non-Current Liabilities
| 20.2 | -3,806.6 | 22.3 | 0 | 17 | 0 | 21.6 | 0 | 21.2 | 0 | 50.5 | 0 | 15.9 | 0 | 13.7 | 0 | 15.5 | 0 | 14.4 | 0 | 13.1 | 0 | 12.4 | 9.4 | 0 | 55.3 | 0 | 2.8 | 30.6 | 30.5 | 0 | 195.01 | 0 | 171.2 | 0 | 257.752 | 326 | 0 | 153.536 | 0 | 160.8 | 0 | 157.332 | 0 | -99.066 | 0 | 0 |
| Total Non-Current Liabilities
| 183.5 | -3,806.6 | 175.8 | 0 | 167.8 | 0 | 177.2 | 0 | 170.1 | 0 | 130.1 | 0 | 118.4 | 0 | 106.6 | 0 | 125.1 | 0 | 131.5 | 0 | 148.2 | 0 | 39.1 | 17.6 | 0 | 60.1 | 0 | 85.1 | 84.7 | 203.5 | 0 | 223.106 | 0 | 335.3 | 0 | 287.948 | 390.1 | 0 | 374.242 | 0 | 189.7 | 0 | 211.424 | 0 | 99.066 | 284.03 | 1,356.302 |
| Total Liabilities
| 2,295.7 | -3,806.6 | 2,128.2 | 0 | 2,035.1 | 0 | 2,113.8 | 0 | 2,210.5 | 0 | 2,093 | 0 | 1,656.4 | 0 | 1,304 | 0 | 1,158.6 | 0 | 833.2 | 0 | 1,136.2 | 0 | 847 | 891.3 | 0 | 959.7 | 0 | 893.5 | 1,196.2 | 2,702.8 | 0 | 2,706.651 | 0 | 2,958.3 | 0 | 2,970.557 | 2,876.4 | 0 | 2,856.632 | 0 | 2,687.6 | 0 | 2,462.596 | 0 | 2,359.907 | 2,231.395 | 1,685.314 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 0 | 243.2 | 247.2 | 0 | 236.2 | 0 | 233 | 218 | 121.9 | 0 | 121.888 | 0 | 121.9 | 0 | 121.888 | 121.9 | 0 | 121.888 | 0 | 121.9 | 0 | 121.888 | 0 | 121.888 | 121.888 | 121.888 |
| Retained Earnings
| 0 | 0 | 1,781.5 | 0 | 0 | 0 | 1,341.6 | 0 | 0 | 0 | 758.6 | 0 | 0 | 0 | 235.2 | 0 | 0 | 0 | -13.1 | 0 | 0 | 0 | -192 | -340.8 | 0 | 0 | 0 | -505.5 | 0 | 0 | 0 | -898.396 | 0 | 0 | 0 | -913.654 | 0 | 0 | -870.635 | 0 | 0 | 0 | -855.296 | 0 | 0 | -640.2 | 42.967 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 3,806.6 | 3,563.4 | 3,594.8 | 3,351.6 | 3,346.1 | 954.7 | 3,063.8 | 2,820.6 | 2,783 | 973.1 | 2,486.8 | 2,243.6 | 2,261.3 | 487.6 | 2,095.6 | 1,852.4 | 2,014.5 | 608.4 | 1,937.5 | 1,694.3 | 1,851.8 | 610.2 | 611.6 | 995.1 | 758.9 | 948.3 | 131.6 | 556 | -512.3 | -377.871 | 53.3 | -403.8 | -525.688 | -393.1 | 53.332 | -468 | -350.11 | 53.332 | -402.2 | -524.1 | -334.771 | 53.332 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,705.1 | 0 | 244.4 | 0 | 0 | 0 | 244.4 | 0 | 0 | 0 | 1,175.8 | 0 | 0 | 0 | 794.6 | 0 | 0 | 0 | 1,784.4 | 0 | 0 | 0 | 244.4 | 1,816.8 | 0 | 0 | 0 | 1,220.8 | 0 | -0 | 0 | 345.3 | 0 | -0.012 | 0 | 398.637 | -468 | 0 | 398.637 | 0 | -524.1 | 0 | 398.637 | 0 | -280.074 | 398.637 | 398.637 |
| Total Shareholders Equity
| 3,948.3 | 3,806.6 | 3,806.6 | 3,594.8 | 3,594.8 | 3,346.1 | 3,346.1 | 3,063.8 | 3,063.8 | 2,783 | 2,783 | 2,486.8 | 2,486.8 | 2,261.3 | 2,261.3 | 2,095.6 | 2,095.6 | 2,014.5 | 2,014.5 | 1,937.5 | 1,937.5 | 1,851.8 | 1,851.8 | 1,719.3 | 995.1 | 995.1 | 948.3 | 948.3 | 758.9 | -390.4 | -377.871 | -377.871 | -403.8 | -403.8 | -393.1 | -393.129 | -346.1 | -350.11 | -350.11 | -402.2 | -402.2 | -334.771 | -334.771 | -158.186 | -158.186 | -119.675 | 563.492 |
| Total Equity
| 3,948.3 | 3,806.6 | 3,806.6 | 3,594.8 | 3,594.8 | 3,346.1 | 3,346.1 | 3,063.8 | 3,063.8 | 2,783 | 2,783 | 2,486.8 | 2,486.8 | 2,261.3 | 2,261.3 | 2,095.6 | 2,095.6 | 2,014.5 | 2,014.5 | 1,937.5 | 1,937.5 | 1,851.8 | 1,851.8 | 1,719.3 | 995.1 | 995.1 | 948.3 | 948.3 | 758.9 | -390.4 | -377.871 | -377.871 | -403.8 | -403.8 | -393.1 | -393.129 | -346.1 | -350.11 | -350.11 | -402.2 | -402.2 | -334.771 | -334.771 | -158.186 | -158.186 | -119.675 | 563.492 |
| Total Liabilities & Shareholders Equity
| 6,244 | 0 | 5,934.8 | 3,594.8 | 5,629.9 | 3,346.1 | 5,459.9 | 3,063.8 | 5,274.3 | 2,783 | 4,876 | 2,486.8 | 4,143.2 | 2,261.3 | 3,565.3 | 2,095.6 | 3,254.2 | 2,014.5 | 2,847.7 | 1,937.5 | 3,073.7 | 1,851.8 | 2,698.8 | 2,610.6 | 995.1 | 1,954.8 | 948.3 | 1,841.8 | 1,955.1 | 2,312.4 | -377.871 | 2,328.78 | -403.8 | 2,554.5 | -393.1 | 2,577.428 | 2,530.3 | -350.11 | 2,506.522 | -402.2 | 2,285.4 | -334.771 | 2,127.826 | 0 | 0 | 2,111.72 | 2,248.807 |