PT Fast Food Indonesia Tbk

IDX:FAST.JK

322 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income -415,654.98-77,447.669-300,609.572-377,184.702241,547.936212,011.156166,998.578172,605.54105,023.728152,046.069156,290.628206,045.984
Depreciation & Amortization 464,526.217435,759.074423,033.762533,678.076268,256.868239,092.98211,582.829194,185.908178,134.88157,321.162139,287.167116,404.775
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital 000000000000
Accounts Receivables 000000000000
Inventory 000000000000
Accounts Payables 000000000000
Other Working Capital 000000000000
Other Non Cash Items 334,460.825-90,811.236-140,640.66446,518.14-19,123.581-212,011.156-166,998.578-172,605.54-105,023.728-152,046.069-156,290.628-206,045.984
Operating Cash Flow 383,332.062267,500.169-18,216.474203,011.514490,681.223573,635.923320,003.322440,122.09340,899.632327,151.195424,256.237353,357.539
Investing Activities:
Investments In Property Plant And Equipment -467,606.973-69,062.56-55,939.307-106,879.301-194,574.034-119,274.976-101,976.339-99,672.56-82,207.068-76,562.777-82,038.146-117,810.967
Acquisitions Net 05,672.6612,718.622534.555-90,058.711-29,000137.706463.1231,445.4000
Purchases Of Investments -2,635.899-4,498.249-2,648.882-1,368.097-8,751.405-5,298.373-8,035.693-3,787.248-5,521.876000
Sales Maturities Of Investments 2,637.9692,891.5141,137.4334,0001,655.8627,984.9100344.423000
Other Investing Activites -244,414.538-276,398.073-219,147.737-199,357.324-244,528.929-172,286.743-132,459.697-127,657.275-165,681.534-160,295.814-201,937.392-159,527.29
Investing Cash Flow -712,019.441-341,394.707-273,879.871-303,070.167-536,257.217-317,875.182-242,471.729-231,117.083-247,888.602-236,858.591-283,975.538-277,338.257
Financing Activities:
Debt Repayment 161,963.621192,926.2389,444.216165,198.453-7,635.396-13,634.952-11,880.462-15,284.186-2,205.551000
Common Stock Issued 000000000000
Common Stock Repurchased 000-3,272.52500000000
Dividends Paid 0000-63,844.434-49,878.464-60,072.586-35,825.123-59,854.157-59,854.157-46,041.66-46,041.66
Other Financing Activities -177,528.147-173,286.071-79,618.922-41,447.792-7,579.425-2,175.626-1,924.0790-27,747.401-25,837.8-23,712.205-22,615.412
Financing Cash Flow -15,564.52619,640.1599,825.294120,478.136-79,059.255-65,689.042-73,877.127-70,109.309-87,601.558-85,691.957-69,753.865-68,657.072
Other Information:
Effect Of Forex Changes On Cash -601.0842,171.517372.285744.519-1,625.7272,428.922275.654-870.8762,572.946389.4792,495.4131,471.1
Net Change In Cash -340,075.392-52,082.862-281,898.76621,164.002-126,260.976192,500.6213,930.12138,024.8227,982.4184,990.12673,022.2478,833.31
Cash At End Of Period 208,855.281548,930.673601,013.535882,912.301861,748.299988,009.275795,508.654791,578.534653,553.712645,571.294640,581.168567,558.921