PT Fast Food Indonesia Tbk
IDX:FAST.JK
312 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 208,855.281 | 548,930.673 | 601,013.535 | 882,912.301 | 861,748.299 | 988,009.275 | 795,508.654 | 791,578.534 | 653,553.712 | 645,571.294 | 640,581.168 | 567,558.921 |
Short Term Investments
| 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 208,855.281 | 548,930.673 | 601,013.535 | 882,912.301 | 861,748.299 | 988,009.275 | 795,508.654 | 791,578.534 | 653,553.712 | 645,571.294 | 640,581.168 | 567,558.921 |
Net Receivables
| 392,742.062 | 372,265.883 | 290,642.42 | 254,253.279 | 208,713.784 | 118,051.886 | 148,820.34 | 148,594.063 | 148,739.822 | 89,706.669 | 59,326.702 | 44,960.859 |
Inventory
| 302,914.17 | 346,929.837 | 280,987.188 | 245,348.925 | 288,796.357 | 222,404.674 | 198,439.55 | 203,264.413 | 166,545.921 | 171,848.519 | 178,869.725 | 153,175.832 |
Other Current Assets
| 43,030.873 | 4,033.577 | 5,496.759 | 180,642.184 | 53,046.08 | 32,612.345 | 262,299.984 | 67,415.245 | 27,905.086 | 32,593.283 | 33,877.303 | 37,144.076 |
Total Current Assets
| 947,542.386 | 1,272,159.97 | 1,178,139.902 | 1,563,156.689 | 1,412,304.52 | 1,361,078.18 | 1,256,248.188 | 1,210,852.255 | 996,744.541 | 939,719.765 | 912,654.898 | 802,839.688 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 1,436,241.003 | 1,266,170.401 | 1,230,272.338 | 1,178,841.72 | 858,140.953 | 618,500.166 | 537,965.587 | 410,374.493 | 431,518.948 | 366,013.155 | 333,549.473 | 305,158.162 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,000 | -47,705.917 | -45,947.044 | -44,001.868 | -40,823.038 | -33,088.217 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 48,632.411 | 47,705.917 | 45,947.044 | 44,001.868 | 40,823.038 | 33,088.217 | 0 | 0 | 32,988.904 | 0 | 0 | 0 |
Tax Assets
| 148,989.862 | 215,914.914 | 261,800.993 | 163,969.374 | 80,466.764 | 37,838.836 | 48,601.173 | 0 | 0 | 515,925.137 | 0 | 0 |
Other Non-Current Assets
| 1,329,138.629 | 1,068,159.754 | 886,777.212 | 821,031.877 | 1,053,773.187 | 972,276.041 | 906,607.443 | 956,592.825 | 849,283.977 | 340,975.753 | 781,920.292 | 673,908.144 |
Total Non-Current Assets
| 2,963,001.905 | 2,550,245.069 | 2,378,850.543 | 2,163,842.971 | 1,992,380.904 | 1,628,615.043 | 1,493,174.203 | 1,366,967.318 | 1,313,791.829 | 1,222,914.045 | 1,115,469.765 | 979,066.306 |
Total Assets
| 3,910,544.291 | 3,822,405.039 | 3,556,990.445 | 3,726,999.66 | 3,404,685.424 | 2,989,693.223 | 2,749,422.391 | 2,577,819.573 | 2,310,536.37 | 2,162,633.81 | 2,028,124.663 | 1,781,905.994 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 502,432.333 | 406,351.77 | 319,288.83 | 333,761.52 | 338,897.425 | 303,104.478 | 304,271.755 | 269,280.955 | 263,724.129 | 246,512.487 | 209,884.057 | 144,308.91 |
Short Term Debt
| 772,397.24 | 618,120.015 | 401,043.745 | 446,045.638 | 9,601.917 | 8,504.486 | 5,395.354 | 9,229.576 | 212,112.361 | 9,379.906 | 4,782.313 | 3,959.175 |
Tax Payables
| 132,132.37 | 113,576.901 | 116,155.738 | 163,792.489 | 144,804.237 | 121,348.714 | 92,529.256 | 106,176.203 | 82,495.104 | 68,538.525 | 59,305.046 | 54,535.975 |
Deferred Revenue
| 0 | 581,960.389 | 639,023.582 | 696,208.093 | 504,294.907 | 121,348.714 | 352,780.558 | 385,954.777 | 313,146.401 | 236,991.693 | 289,637.81 | 275,579.854 |
Other Current Liabilities
| 564,082.002 | -519,472.9 | -434,112.905 | -493,330.195 | -479,758.733 | -142,912.868 | -395,239.976 | -364,675.149 | -345,340.144 | -308,761.443 | -237,968.925 | -168,571.308 |
Total Current Liabilities
| 1,971,043.945 | 1,606,887.945 | 1,360,687.82 | 1,480,239.065 | 856,737.178 | 714,498.002 | 664,008.702 | 675,247.317 | 789,861.98 | 499,173.655 | 535,524.358 | 454,121.516 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 476,780.868 | 430,754.582 | 357,994.144 | 192,932.874 | 205,032.752 | 199,933.744 | 198,299.397 | 198,658.768 | 2,085.478 | 205,373.912 | 199,924.048 | 200,415.37 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,549.162 | 181,022.453 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,219.482 | 39,680.394 | 83,846.861 | 62,455.88 | 54,914.125 |
Other Non-Current Liabilities
| 738,842.002 | 723,739.768 | 919,119.129 | 807,143.52 | 683,342.889 | 534,767.834 | 593,543.48 | 458,483.019 | 1,442.026 | 53.242 | 129,248.602 | 81,732.176 |
Total Non-Current Liabilities
| 1,215,622.87 | 1,154,494.35 | 1,277,113.273 | 1,000,076.394 | 888,375.641 | 734,701.578 | 791,842.877 | 679,361.269 | 405,757.06 | 470,296.468 | 391,628.53 | 337,061.671 |
Total Liabilities
| 3,186,666.815 | 2,761,382.295 | 2,637,801.093 | 2,480,315.459 | 1,745,112.819 | 1,449,199.58 | 1,455,851.579 | 1,354,608.586 | 1,195,619.04 | 969,470.123 | 927,152.888 | 791,183.187 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 199,513.858 | 46,041.66 |
Retained Earnings
| 498,618.472 | 847,911.561 | 706,078.169 | 1,033,573.018 | 1,443,188.897 | 1,325,169.99 | 1,079,082.152 | 1,009,585.355 | 901,816.817 | 980,823.404 | 889,412.945 | 780,194.207 |
Accumulated Other Comprehensive Income/Loss
| 15,925.381 | 15,925.381 | 15,925.381 | 15,925.381 | 15,925.381 | 14,865.326 | 14,030.333 | 13,167.305 | 12,642.186 | 0 | -0 | 0 |
Other Total Stockholders Equity
| -2,328.056 | -2,328.056 | -2,328.056 | -2,328.056 | 944.469 | 944.469 | 944.469 | 944.469 | 944.469 | 12,826.425 | 12,044.972 | 164,486.94 |
Total Shareholders Equity
| 711,729.655 | 1,061,022.744 | 919,189.352 | 1,246,684.201 | 1,659,572.605 | 1,540,493.643 | 1,293,570.812 | 1,223,210.987 | 1,114,917.33 | 1,193,163.687 | 1,100,971.775 | 990,722.807 |
Total Equity
| 723,877.476 | 1,061,022.744 | 919,189.352 | 1,246,684.201 | 1,659,572.605 | 1,540,493.643 | 1,293,570.812 | 1,223,210.987 | 1,114,917.33 | 1,193,163.687 | 1,100,971.775 | 990,722.807 |
Total Liabilities & Shareholders Equity
| 3,910,544.291 | 3,822,405.039 | 3,556,990.445 | 3,726,999.66 | 3,404,685.424 | 2,989,693.223 | 2,749,422.391 | 2,577,819.573 | 2,310,536.37 | 2,162,633.81 | 2,028,124.663 | 1,781,905.994 |