PT Fast Food Indonesia Tbk

IDX:FAST.JK

448 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 208,855.281548,930.673601,013.535882,912.301861,748.299988,009.275795,508.654791,578.534653,553.712645,571.294640,581.168567,558.921
Short Term Investments 000000000000
Cash and Short Term Investments 208,855.281548,930.673601,013.535882,912.301861,748.299988,009.275795,508.654791,578.534653,553.712645,571.294640,581.168567,558.921
Net Receivables 392,742.062372,265.883290,642.42254,253.279208,713.784118,051.886148,820.34148,594.063148,739.82289,706.66959,326.70244,960.859
Inventory 302,914.17346,929.837280,987.188245,348.925288,796.357222,404.674198,439.55203,264.413166,545.921171,848.519178,869.725153,175.832
Other Current Assets 43,030.8734,033.5775,496.759180,642.18453,046.0832,612.345262,299.98467,415.24527,905.08632,593.28333,877.30337,144.076
Total Current Assets 947,542.3861,272,159.971,178,139.9021,563,156.6891,412,304.521,361,078.181,256,248.1881,210,852.255996,744.541939,719.765912,654.898802,839.688
Non-Current Assets:
Property, Plant & Equipment, Net 1,436,241.0031,266,170.4011,230,272.3381,178,841.72858,140.953618,500.166537,965.587410,374.493431,518.948366,013.155333,549.473305,158.162
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets 0-47,705.917-45,947.044-44,001.868-40,823.038-33,088.217000000
Long Term Investments 63,632.41147,705.91745,947.04444,001.86840,823.03833,088.2170032,988.904000
Tax Assets 148,989.862215,914.914261,800.993163,969.37480,466.76437,838.83648,601.17300515,925.13700
Other Non-Current Assets 1,314,138.6291,068,159.754886,777.212821,031.8771,053,773.187972,276.041906,607.443956,592.825849,283.977340,975.753781,920.292673,908.144
Total Non-Current Assets 2,963,001.9052,550,245.0692,378,850.5432,163,842.9711,992,380.9041,628,615.0431,493,174.2031,366,967.3181,313,791.8291,222,914.0451,115,469.765979,066.306
Total Assets 3,910,544.2913,822,405.0393,556,990.4453,726,999.663,404,685.4242,989,693.2232,749,422.3912,577,819.5732,310,536.372,162,633.812,028,124.6631,781,905.994
Liabilities & Equity:
Current Liabilities:
Account Payables 502,432.333406,351.77319,288.83333,761.52338,897.425303,104.478304,271.755269,280.955263,724.129246,512.487209,884.057144,308.91
Short Term Debt 772,397.24618,120.015401,043.745446,045.6389,601.9178,504.4865,395.3549,229.576212,112.3619,379.9064,782.3133,959.175
Tax Payables 132,132.37113,576.901116,155.738163,792.489144,804.237121,348.71492,529.256106,176.20382,495.10468,538.52559,305.04654,535.975
Deferred Revenue 0581,960.389639,023.582696,208.093504,294.907121,348.714352,780.558385,954.777313,146.401236,991.693289,637.81275,579.854
Other Current Liabilities 696,214.372455.7711,331.6634,223.8143,942.929281,540.3241,561.03510,782.009879.0896,289.56931,220.17830,273.577
Total Current Liabilities 1,971,043.9451,606,887.9451,360,687.821,480,239.065856,737.178714,498.002664,008.702675,247.317789,861.98499,173.655535,524.358454,121.516
Non-Current Liabilities:
Long Term Debt 249,719.558430,754.582357,994.144192,932.874205,032.752199,933.744198,299.397198,658.7682,085.478205,373.912199,924.048200,415.37
Deferred Revenue Non-Current 00000000362,549.162181,022.45300
Deferred Tax Liabilities Non-Current 000000022,219.48239,680.39483,846.86162,455.8854,914.125
Other Non-Current Liabilities 965,903.312723,739.768919,119.129807,143.52683,342.889534,767.834593,543.48458,483.0191,442.02653.242129,248.60281,732.176
Total Non-Current Liabilities 1,215,622.871,154,494.351,277,113.2731,000,076.394888,375.641734,701.578791,842.877679,361.269405,757.06470,296.468391,628.53337,061.671
Total Liabilities 3,186,666.8152,761,382.2952,637,801.0932,480,315.4591,745,112.8191,449,199.581,455,851.5791,354,608.5861,195,619.04969,470.123927,152.888791,183.187
Equity:
Preferred Stock 000000000000
Common Stock 199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.85846,041.66
Retained Earnings 498,618.472847,911.561706,078.1691,033,573.0181,443,188.8971,325,169.991,079,082.1521,009,585.355901,816.817980,823.404889,412.945780,194.207
Accumulated Other Comprehensive Income/Loss 15,925.38115,925.38115,925.38115,925.38115,925.38114,865.32614,030.33313,167.30512,642.1860-00
Other Total Stockholders Equity -2,328.056-2,328.056-2,328.056-2,328.056944.469944.469944.469944.469944.46912,826.42512,044.972164,486.94
Total Shareholders Equity 711,729.6551,061,022.744919,189.3521,246,684.2011,659,572.6051,540,493.6431,293,570.8121,223,210.9871,114,917.331,193,163.6871,100,971.775990,722.807
Total Equity 723,877.4761,061,022.744919,189.3521,246,684.2011,659,572.6051,540,493.6431,293,570.8121,223,210.9871,114,917.331,193,163.6871,100,971.775990,722.807
Total Liabilities & Shareholders Equity 3,910,544.2913,822,405.0393,556,990.4453,726,999.663,404,685.4242,989,693.2232,749,422.3912,577,819.5732,310,536.372,162,633.812,028,124.6631,781,905.994