FARO Technologies, Inc.

NASDAQ:FARO

25.7 (USD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 88.91397.91479.51876.78779.91968.22868.56437.81248.534101.969107.192121.989125.814133.337169.957185.633163.637173.7157.24133.634119.083120.604110.696108.783115.098133.554138.826140.96129.841117.594105.858106.169121.349133.541120.278107.35695.97590.57696.066109.289116.91129.835122.716124.63116.905111.308104.59893.23380.50574.74873.58864.5454.34557.33953.28250.72244.62541.92938.33135.07827.40126.7961.22723.49420.1616.75719.48625.79825.40919.21317.29115.6898.9486.9176.3989.27810.95910.9513.50116.35712.17412.68110.85517.4255.4843.5514.9214.0244.753.54.4777.2395.4644.5986.4638.0296.6183.9976.91613.1311.7011.220.522.428.528.830.6
Short Term Investments 0019.76319.496020.2420.0240000000000015.95524.8724.86824.81924.83124.79319.87110.99810.95710.99710.9721.9742.91242.94231.95742.97542.95242.99464.98464.99364.99364.99564.99664.99664.99464.99464.99564.99364.99164.9964.98964.98964.99364.99764.99564.99264.98764.98664.98564.98564.98664.98664.97964.97332.97581.96582.3777.76583.1677.37572.7821.02115.7915.7915.7915.7915.8916.4910.9914.7921.48522.48523.08620.18522.08516.0370.4271.6041.8951.4382.9643.3664.1194.7455.3215.4167.4616.2196.4247.1946.4686.49410.600000000
Cash and Short Term Investments 88.91397.91499.28196.28379.91988.46888.58837.81248.534101.969107.192121.989125.814133.337169.957185.633163.637173.7173.195158.504143.951145.423135.527133.576134.969144.552149.783151.957140.811139.564148.77149.111153.306176.516163.23150.35160.959155.569161.059174.284181.906194.831187.71189.624181.9176.301169.589158.223145.494139.737138.581129.537119.34122.331118.269115.708109.61106.914103.317100.06492.3891.76394.202105.459102.5394.522102.646103.17398.18940.23433.08131.47924.73822.70722.28825.76821.94925.7434.98638.84235.2632.86632.9433.4625.9115.1556.8155.4617.7156.8658.59511.98310.78510.01313.92414.24813.04211.19113.38413.13112.3011.220.522.428.528.830.6
Net Receivables 83.20884.86888.90894.67988.36388.29390.23890.32675.34770.91576.74578.52358.87559.96659.82164.61647.53348.11358.83476.16264.70874.4376.23788.92775.36171.64171.63172.10560.44958.80560.63361.36457.43156.82560.12269.91863.81170.00262.33983.95968.93965.97964.73966.30952.93951.71753.72162.55951.01453.24648.73157.51250.6746.95147.53356.31743.21840.34840.5542.94435.69732.90130.70149.71345.35452.81948.14654.76744.55444.95940.05342.70636.86634.49728.01128.65428.42425.9423.51522.48417.82217.83414.2416.31317.73214.17513.55514.23610.5259.479.0339.3869.4517.9448.92210.3538.63411.92510.5499.8137.99.18.898.110.17.76.25.3
Inventory 39.05534.40935.37634.52940.09541.5650.88650.02650.95644.07653.99253.14555.50751.43347.05847.39150.00453.42555.04458.55469.77971.9774.58665.44462.47160.34958.37653.78659.04457.86652.53751.88655.20651.80948.61445.57155.1168.90166.65259.33456.48253.30250.23848.9448.97347.78150.02448.89453.34854.05756.34249.93449.29944.74236.93228.24228.39527.18425.81126.58228.21229.5833.58433.44437.23738.1437.02229.126.4422.31821.79623.42926.13226.45127.39228.6526.06922.56819.21516.37821.52919.95416.86914.77212.62811.84310.6459.1278.0597.8597.9155.5766.2526.1326.7276.3646.1796.7736.9396.1998.387.66.45.85.24.64.33.7
Other Current Assets 34.25227.36829.45432.61737.32538.55145.8341.20133.80125.24823.06319.79328.77626.97827.23126.29523.56620.79521.23728.99628.08426.43724.2128.79522.02421.08619.11916.31120.91922.98917.82923.86929.04524.13927.32726.31927.524.323.622.95721.820.920.419.24620.817.719.218.40216.516.80716.72114.50415.115.1138.0451511.813.310.48916.816.515.213.4615.114.613.79.569.88.2678.235.0677.2435.95.44.3555.75.84.23.2832.72.80.5650.5651.10.90.81.1430.9911.3480.4740.5451.9321.9621.1841.3171.4791.2451.1931.1761.717.716.8180.80.90.10.20.3
Total Current Assets 245.428244.559253.019258.108245.702256.872275.542219.365208.638242.208260.992273.45268.972271.714304.067323.935284.74296.033308.31322.216306.522318.26310.56316.742294.825297.628298.909294.159281.223279.224279.769286.23294.988309.289299.293292.158307.385318.8313.719340.534329.111334.987322.952324.119304.633293.547292.465288.078266.329263.847260.375251.487234.371229.116215.716208.312196.157186.159182.965180.079173.055170.813173.659202.076200.252200.079201.473196.6178.993115.778103.16102.68194.97989.5883.0787.42782.15780.08281.93880.98777.26273.46566.34866.57737.27932.06431.77129.96727.28925.54227.19229.41728.4226.05130.96132.28229.33231.13432.06530.3230.234.834.234.635.238.640.939.539.9
Non-Current Assets:
Property, Plant & Equipment, Net 36.75229.37230.9333.41234.72836.56237.1138.70938.82841.26343.59544.73746.16244.93446.53749.19838.02237.19141.04945.37247.07748.19449.72630.41730.69530.731.53131.87932.31132.35531.42531.67832.75933.39235.63835.94633.73631.23930.10129.34521.76917.88416.94216.45114.33514.29714.46115.34415.83716.13915.9816.23316.07516.30415.73415.2414.58214.25514.64713.73814.40614.89314.60814.1369.5098.1487.6257.5277.0486.8676.776.8456.766.8296.2386.0645.8495.1164.8034.0153.6663.4163.2032.7532.4162.2282.1932.0182.1581.9931.7351.5471.7231.7861.7621.8021.661.7321.611.6681.51.51.51.51.51.51.10.80.8
Goodwill 110.972108.164108.359109.534106.873108.883108.051107.155101.27979.59581.50782.09680.87381.70256.26957.54155.6449.18448.66149.70469.71271.2171.09767.27466.20153.58454.51152.7552.56751.41747.43346.74441.72126.96327.36526.37126.626.88525.76119.20519.57919.24119.33619.35819.12518.65618.48518.81618.51718.33918.96218.6118.99820.04419.78119.01519.37118.24919.09119.93419.82219.19818.67918.95119.54420.08820.09619.11718.5117.95317.53517.26616.83116.91616.34414.574141716.78.07711.50000000000000000000000000000
Intangible Assets 46.32546.13547.05747.89146.99948.64348.79348.97848.09428.38227.22325.61624.71424.25213.25413.30113.47512.74413.8214.47127.5328.65929.50733.05436.0323.84225.39922.5422.98323.31321.38622.27921.96715.57316.0315.98516.17116.39916.9339.1098.8348.4668.2738.1127.9727.2527.1867.0486.7276.676.796.8496.9787.2337.3637.2047.2247.2087.5767.9858.1998.2228.3388.588.8699.1696.3915.975.9675.8576.086.2216.2766.4596.2996.39520.9320.48920.26211.64411.37611.3611.35311.43911.45311.40811.46711.54211.38811.52911.6072.6332.9363.1553.5674.0554.4444.9635.2855.97911.411.912.312.82.32.40.60.60.6
Goodwill and Intangible Assets 157.297154.299155.416157.425153.872157.526156.844156.133149.373107.977108.73107.712105.587105.95469.52370.84269.11561.92862.48164.17597.24299.869100.604100.328102.23177.42679.9175.2975.5574.7368.81969.02363.68842.53643.39542.35642.77143.28442.69428.31428.41327.70727.60927.4727.09725.90825.67125.86425.24425.00925.75225.45925.97627.27727.14426.21926.59525.45726.66727.91928.02127.4227.01727.53128.41329.25726.48725.08724.47723.8123.61523.48723.10723.37522.64320.96920.9320.48920.26211.64411.37611.3611.35311.43911.45311.40811.46711.54211.38811.52911.6072.6332.9363.1553.5674.0554.4444.9635.2855.97911.411.912.312.82.32.40.60.60.6
Long Term Investments 00-24.933000000000000000000.20.21.71.71.81.800000000000.0160.0070.00700.0040.0040.00600.0050.0070.00900.0110000.0050.0080.01300.0150.0150.01400.0210.0270.02500.030.0350.0400.0200000.010.0100.010.010.01500.0140.0150.0150-0.027-0.0040.00500.428-0.0760000000000000000000
Tax Assets 24.82624.79224.93325.02724.09324.22124.27124.19218.09219.63520.71321.27746.747.25146.20847.4523.83321.15321.03618.76614.69314.73214.69614.71915.68515.69115.73815.60614.49814.44214.4786.7424.5354.0874.1244.056.4986.4896.4536.6248.8454.4014.4154.4232.4522.372.3452.3962.272.242.3492.2962.522.682.642.5221.4441.6771.7631.8951.9091.8561.7992.7281.9311.931.9343.463.6484.0163.973.9853.5033.7243.5813.8553.2863.2353.1544.2732.1813.7741.2131.1440.1270.004-0.00500.0920.0760000.6750.67500000000000000
Other Non-Current Assets 25.32728.05952.93930.7226.70927.10234.96134.94830.29631.86633.87332.56433.16633.72833.62334.16736.01637.00237.17336.31342.29642.19941.06742.33838.17741.22444.56441.64436.29936.31732.68530.04134.63234.04435.80434.67632.6522.00721.48720.64621.58521.90220.33919.03318.13217.77718.30719.12519.52418.1618.47717.31615.67814.24713.78213.72613.35412.17712.73412.07912.7312.52412.65812.84312.65212.45611.96110.86510.4289.5587.9067.2785.7094.9564.3614.3333.8163.2913.7634.159-0.014-0.015-0.0150-0.11.3621.241.6681.0821.1741.5626.0585.8276.7315.2766.566.065.142.8824.1374.40.30.20.21.31.20.50.30.2
Total Non-Current Assets 244.202236.522239.285246.584239.402245.411253.186253.982236.589200.741206.911206.29231.615231.867195.891201.657166.986157.274161.739164.626201.508205.194207.793189.502188.588166.841171.743164.419158.658157.844147.407137.484135.614114.059118.961117.028115.671103.026100.74284.92980.61671.89869.31167.37762.02160.35960.79362.72962.88661.54862.55861.30460.25460.51659.31357.70755.9953.58155.82555.63157.08756.7256.10757.23852.53551.82648.04746.93945.62144.25142.26141.59539.07938.89436.83335.22133.89132.14131.99724.09117.22418.54915.76915.33613.86814.99814.915.22815.14914.69514.90410.23710.48612.34811.28112.41712.16311.8359.77611.78417.313.71414.55.15.12.21.71.6
Total Assets 489.63481.081492.304504.692485.104502.283528.728473.347445.227442.949467.903479.74500.587503.581499.958525.592451.726453.307470.049486.842508.03523.454518.353506.244483.413464.469470.652458.578439.881437.068427.176423.714430.602423.348418.254409.186423.056421.826414.461425.463409.727406.885392.263391.496366.654353.906353.258350.807329.215325.395322.933312.791294.625289.632275.029266.019252.147239.74238.79235.71230.142227.533229.766259.314252.787251.905249.52243.539224.614160.029145.421144.276134.058128.474119.903122.648116.048112.223113.935105.07894.48692.01482.11781.91451.14747.06246.67145.19542.43840.23842.09639.65438.90738.39942.24144.69941.49642.96941.84142.10447.548.548.249.140.343.743.141.241.5
Liabilities & Equity:
Current Liabilities:
Account Payables 30.43827.86725.31427.40423.40821.24122.88827.28617.54613.63514.79314.19916.41514.11515.96914.1219.09612.06711.39613.71811.70516.17714.35120.09316.40111.76411.14511.56911.96412.65111.95311.12611.50710.84810.17111.34512.4739.30211.19615.4379.85313.86610.38114.8818.9027.3869.4610.4137.9959.29510.74513.39611.64711.05910.19912.0258.0839.7019.5768.9855.464.4715.02310.8139.5269.03712.99712.459.8119.5718.23411.1829.2647.7115.7512.3016.3554.8077.5764.7364.1064.4853.8524.7144.6344.5294.5224.7814.913.5064.4162.9372.1962.3953.1782.9652.2382.9192.8462.24.542.92.923.81.91.21.5
Short Term Debt 4.6454.6455.1065.4345.2585.145.4795.7095.5325.8675.6535.7385.635.2355.5965.8355.0894.9045.9476.6746.6156.4946.4468.6313.834.534.8828.4632.6973.5173.0234.6441.8290.4520.5760-1.499-0.986-1.58900.0080.0080.0060.0080.0040.0150.0280.0450.0180.0383.990.0840.0250.0470.0670.0910.0232.5294.17114.4790.0270.0410.0580.0870.0150.0320.0550.0180.0540.0770.1060.090.110.1280.1340.1630.1040.1010.7080.1040.0490.0480.0410.0430.0411.5321.5210.0491.4750.0250.0220.0250.738000.0170000.0090000.3000.400.9
Tax Payables 6.8813.2275.9075.69912.08312.3477.2826.7676.6159.6748.5574.4992.1395.5686.1233.4423.1594.0236.2665.1823.6515.1897.0915.0813.834.532.1044.6762.6973.5173.0230.6181.8290.4520.5762.60500.403000.4180.0330.0311.690.3241.0882.3794.8861.6112.4480.7462.6820.3910.2660.0931.138000.2290.2290001.9881.470.7691.2012.2661.2090.9440.9552.1512.142.2241.521.4060.9950.4170.7080.1040.0060.104000.7480.5030.1160.1070.0470.0070000000000000000000
Deferred Revenue 41.49540.01441.01240.55539.7341.35143.18143.13242.31343.34746.16246.23743.26444.59441.49241.95641.43539.93140.67642.31937.69237.78337.03636.02233.05533.12333.43232.27832.14532.24131.66430.29429.97529.02528.83929.11225.28825.31324.59625.61823.68725.77424.69324.24121.8522.47821.92722.1222.34721.0916.47519.7117.516.94118.95917.03612.62711.88812.1580.22911.55111.67511.31311.50110.84610.3319.5238.5946.9456.1855.4274.5693.9693.5023.4133.1682.232.3972.7272.6631.8772.322.2244.7770.9221.4751.8121.9311.0131.3252.6773.0643.4250000000000000000
Other Current Liabilities 36.37133.80837.50539.8837.07740.03533.46230.11229.30231.23131.4132.70726.62529.42130.34246.03537.83344.23348.18643.25436.33640.25135.13632.77726.26422.09221.58923.57519.8122.10218.89720.54622.49621.73718.84522.57422.72920.61521.3626.12723.85220.41518.56421.82319.1117.53120.63923.10235.01618.12217.49920.75817.02417.4415.20616.34615.94410.869.5048.1738.9948.80211.02616.44515.09414.2415.51320.59215.1911.4399.06713.14811.10910.557.877.1767.7178.6276.4547.7975.2644.3844.0913.1754.4363.6993.6424.8673.0863.7862.5241.0870.1413.8134.8425.6263.9923.8923.3683.2410.60.60.60.40.40.50.610.8
Total Current Liabilities 112.949106.334108.937113.273105.473107.767105.01106.23994.69394.0898.01898.88191.93493.36593.399107.94793.453101.135106.205105.96592.348100.70592.96997.52379.5571.50971.04875.88566.61670.51165.53766.6165.80762.06258.43163.03158.99154.24455.56367.18257.460.06353.64460.95349.86647.4152.05455.68245.37648.54548.70953.94846.19645.48744.43145.49836.67734.97835.40931.86626.03224.98927.4238.84635.48133.6438.08841.6543227.27222.83428.98924.45221.89117.16722.80816.40615.93217.46515.311.29511.23610.20812.70810.03311.23511.49611.62810.4838.6429.6397.1146.56.2088.0218.6096.236.8126.2145.455.14.63.53.62.44.32.92.23.2
Non-Current Liabilities:
Long Term Debt 85.50869.98372.87272.7684.09984.95485.66614.64914.34416.05317.28818.64819.72419.96220.96522.13111.78111.65112.74513.69813.92213.48314.36312.24714.57914.57815.95215.9520000000000000.0020.0040.0080.0080.0170.0160.0170.0190.0660.0650.3920.2570.1560.150.1440.1250.2150.2030.1890.1930.2850.2660.2560.2810.1590.1290.1260.2220.1660.0780.1060.1150.1630.1990.2230.1770.2540.2650.3520.1460.0790.0780.0590.0650000.047000000000000000.3000000
Deferred Revenue Non-Current 019.98420.14220.25620.89321.01721.10120.94720.86822.32322.48622.3521.24221.88521.47621.75719.35419.58219.98520.57818.17117.35516.31915.50513.9413.29112.53111.81512.66512.83213.3913.81315.616.00516.67615.02513.17613.5713.20113.79913.63514.15313.60813.41411.70111.34411.31211.2219.6489.2329.5759.548.7858.2547.5696.7586.2865.9325.7845.915.5915.8826.0786.7726.5977.0866.8656.0915.1234.4653.6422.9172.7132.2471.1930.8031.5571.1680.7740.4741.150.633001.6070.99600000000000000000000000
Deferred Tax Liabilities Non-Current 012.49812.54313.30811.49711.92811.89711.7085.7081.011.0411.0580.5950.6740.6420.7870.7340.2850.1730.3572.4662.6142.5410.7360.6130.590.70.6951.6831.571.4451.4091.1630.8720.8870.6861.9422.0432.02501.2031.2351.2331.1711.1711.1521.1181.1491.2591.2791.1591.1481.161.1921.1841.1612.9531.0081.0751.1431.1521.1141.0711.1071.1571.1571.1581.0731.0441.2291.2161.21.21.21.2-0.803-1.557-1.168-0.774-0.4740.015-0.6330000000000000000000000.100000
Other Non-Current Liabilities 35.65515.68615.8316.4894.055.3318.7418.75510.1511.08712.33112.34410.32110.33312.69312.66713.07412.09314.15114.25213.59814.95815.5733.6243.7721.7982.0922.1652.1912.6642.6222.2252.432.8132.9162.82.8582.9612.4230.6280.48100000000000000000000000000000000000.8031.5571.1680.7740.47400.6330.410.220.0340.0360.5840.1360.5080.2690.1410.2040.4210.1450.1240.1350.1660.0620.0680.05400000.10.10.10.10.3
Total Non-Current Liabilities 121.163118.151121.387122.813120.539123.23127.40556.05951.0750.47353.14654.451.88252.85455.77657.34244.94343.61147.05448.88548.15748.4148.79632.11232.90430.25731.27530.62716.53917.06617.45717.44719.19319.6920.47918.51117.97618.57417.64914.42715.32115.39214.84914.59312.88912.51212.44712.38910.97310.57611.12610.94510.1019.5968.8978.0449.4547.1437.0487.2467.0287.2627.4058.167.9138.3728.1497.3866.3335.7724.9644.2324.0763.6462.6160.981.8111.4331.1260.621.2430.7110.4690.2851.6411.0320.5840.1830.5080.2690.1410.2040.4210.1450.1240.1350.1660.0620.0680.054000.30.10.10.10.10.10.3
Total Liabilities 234.112224.485230.324236.086226.012230.997232.415162.298145.763144.553151.164153.281143.816146.219149.175165.289138.396144.746153.259154.85140.505149.115141.765129.635112.454101.766102.323106.51283.15587.57782.99484.0578581.75278.9181.54276.96772.81873.21281.60972.72175.45568.49375.54662.75559.92264.50168.07156.34959.12159.83564.89356.29755.08353.32853.54246.13142.12142.45739.11233.0632.25134.82547.00643.39442.01246.23749.0438.33333.04427.79833.22128.52825.53719.78323.78818.21717.36518.59115.9212.53811.94710.67612.99311.67412.26712.0811.81110.9918.9119.787.3186.9216.3538.1458.7446.3966.8736.2825.5055.14.63.83.72.54.42.92.33.5
Equity:
Preferred Stock 000000000000000000000000000000000000000.002000.0110000.01900000000.02400000.0030000000000000000.03400.0130.028000.024000000.030000000000.235000000000000
Common Stock 0.020.020.020.020.020.020.020.020.020.020.020.020.020.020.0190.0190.0190.0190.0190.0190.0190.0190.0190.0190.0190.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0180.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0150.0150.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0120.0120.0120.0120.0120.0120.0120.0110.0110.0110.0110.0110.0110.0110.0110.011000000000
Retained Earnings -17.869-17.58-17.056-9.789-11.377-2.62125.62446.78849.02255.28363.85773.544105.256109.111110.287113.50886.189.12498.056112.879162.574168.773175.178175.353170.161172.649171.444168.624179.682178.053181.679183.436179.891178.801175.409172.329163.444164.328160.18159.516148.394137.171130.845125.867117.607112.563108.933104.35896.51992.84488.1181.3671.88965.45961.22757.98353.14450.81648.9846.91547.53748.80950.91357.49755.29953.28946.92443.54535.14234.43728.65125.45221.79518.60617.75217.25617.07314.45812.5469.0774.1621.097-3.006-5.854-8.75-12.084-13.642-14.132-15.703-15.775-13.769-12.116-12.678-11.979-10.395-9.268-9.494-9.134-9.725-9.308-4.9-3.2-3.1-1.9-8.8-7.5431.9
Accumulated Other Comprehensive Income/Loss -40.729-47.038-41.145-37.247-39.31-31.992-30.551-33.331-44.165-32.369-19.358-17.374-15.795-15.467-20.334-10.16-18.526-22.865-21.177-17.399-24.43-18.784-20.047-18.483-16.896-11.985-2.608-7.822-9.387-13.262-20.402-24.561-13.696-15.035-13.24-19.861-14.757-11.282-13.473-6.695-0.5337.2847.1857.2666.9363.382.9126.3415.4294.1267.1485.8168.00612.5849.8137.2427.3451.93.1876.3617.1164.8693.0895.7425.4469.0669.4594.5983.3270.8950.9690.58-0.5670.031-1.724-2.051-1.746-2.4010.4161.936-0.398-0.625-1.877-0.221-0.942-2.783-1.111-1.809-2.157-2.19-3.294-3.112-2.791-3.429-2.962-2.207-2.815-2.18-2.125-1.498-0.1-1.7-1.5-1.3-1.1-1-0.9-0.8-0.7
Other Total Stockholders Equity 314.096321.194320.161315.622309.759305.879301.22297.572294.587275.462272.22270.269267.29263.698260.811256.936245.737242.283239.892236.493229.362224.331221.438219.72217.675202.021199.475191.246186.413184.682182.887180.764179.389177.812177.157175.158197.384195.944194.522191.015189.127186.946185.722182.799179.338178.004176.894172.019170.9169.286167.822160.705158.416156.465150.644147.235145.51144.886144.146143.305142.412141.587140.922149.052148.631147.521146.883146.339147.79591.63887.98885.00984.28884.28684.04483.64182.47782.75982.36878.13278.14579.58176.3174.98349.15349.6549.30249.31249.29549.2849.36747.55347.44347.44347.44347.41947.16447.39847.39847.39447.448.84948.647.747.837.136.736.8
Total Shareholders Equity 255.518256.596261.98268.606259.092271.286296.313311.049299.464298.396316.739326.459356.771357.362350.783360.303313.33308.561316.79331.992367.525374.339376.588376.609370.959362.703368.329352.066356.726349.491344.182339.657345.602341.596339.344327.644346.089349.008341.249343.854337.006331.43323.77315.95303.899293.984288.757282.736272.866266.274263.098247.898238.328234.549221.701212.477206.016197.619196.333196.598197.082195.282194.941212.308209.393209.893203.283194.499186.281126.985117.623111.055105.53102.937100.1298.8697.83194.85895.34489.15981.94780.06771.44168.92139.47334.79534.59133.38431.44731.32632.31732.33631.98632.04634.09635.95535.136.09535.55936.59942.443.944.445.437.839.340.238.938
Total Equity 255.518256.596261.98268.606259.092271.286296.313311.049299.464298.396316.739326.459356.771357.362350.783360.303313.33308.561316.79331.992367.525374.339376.588376.609370.959362.703368.329352.066356.726349.491344.182339.657345.602341.596339.344327.644346.089349.008341.249343.854337.006331.43323.77315.95303.899293.984288.757282.736272.866266.274263.098247.898238.328234.549221.701212.477206.016197.619196.333196.598197.082195.282194.941212.308209.393209.893203.283194.499186.281126.985117.623111.055105.53102.937100.1298.8697.83194.85895.34489.15981.94780.06771.44168.92139.47334.79534.59133.38431.44731.32632.31732.33631.98632.04634.09635.95535.136.09535.55936.59942.443.944.445.437.839.340.238.938
Total Liabilities & Shareholders Equity 489.63481.081492.304504.692485.104502.283528.728473.347445.227442.949467.903479.74500.587503.581499.958525.592451.726453.307470.049486.842508.03523.454518.353506.244483.413464.469470.652458.578439.881437.068427.176423.714430.602423.348418.254409.186423.056421.826414.461425.463409.727406.885392.263391.496366.654353.906353.258350.807329.215325.395322.933312.791294.625289.632275.029266.019252.147239.74238.79235.71230.142227.533229.766259.314252.787251.905249.52243.539224.614160.029145.421144.276134.058128.474119.903122.648116.048112.223113.935105.07894.48692.01482.11781.91451.14747.06246.67145.19542.43840.23842.09639.65438.90738.39942.24144.69941.49642.96941.84142.10447.548.548.249.140.343.743.141.241.5