FARO Technologies, Inc.
NASDAQ:FARO
17.49 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 358.831 | 345.765 | 337.814 | 303.768 | 381.765 | 403.627 | 360.917 | 325.584 | 317.548 | 341.826 | 291.784 | 273.395 | 254.164 | 191.775 | 147.703 | 209.249 | 191.617 | 152.405 | 125.59 | 97.02 | 71.786 | 46.246 | 35.114 | 40.453 | 33.106 | 27.5 | 23.5 | 14.6 |
| Cost of Revenue
| 184.532 | 170.002 | 153.887 | 143.921 | 183.633 | 175.282 | 156.28 | 147.624 | 149.871 | 152.912 | 129.891 | 123.776 | 110.475 | 78.377 | 66.995 | 84.023 | 76.574 | 62.947 | 52.658 | 37.024 | 29.52 | 21.11 | 14.304 | 14.749 | 14.161 | 11.1 | 9.6 | 6.5 |
| Gross Profit
| 174.299 | 175.763 | 183.927 | 159.847 | 198.132 | 228.345 | 204.637 | 177.96 | 167.677 | 188.914 | 161.893 | 149.619 | 143.689 | 113.398 | 80.708 | 125.226 | 115.043 | 89.458 | 72.932 | 59.996 | 42.266 | 25.137 | 20.81 | 25.704 | 18.945 | 16.4 | 13.9 | 8.1 |
| Gross Profit Ratio
| 0.486 | 0.508 | 0.544 | 0.526 | 0.519 | 0.566 | 0.567 | 0.547 | 0.528 | 0.553 | 0.555 | 0.547 | 0.565 | 0.591 | 0.546 | 0.598 | 0.6 | 0.587 | 0.581 | 0.618 | 0.589 | 0.544 | 0.593 | 0.635 | 0.572 | 0.596 | 0.591 | 0.555 |
| Reseach & Development Expenses
| 41.806 | 49.415 | 48.761 | 42.896 | 44.175 | 39.706 | 35.376 | 30.125 | 26.558 | 27.51 | 22.412 | 17.578 | 15.196 | 12.69 | 12.613 | 12.625 | 10.256 | 7.228 | 6.44 | 5.441 | 4.53 | 4.033 | 3.371 | 3.55 | 3.829 | 2.6 | 1.1 | 0.7 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 47.652 | 43.807 | 40.813 | 37.474 | 36.479 | 30.6 | 29.065 | 26.806 | 26.776 | 24.956 | 26.144 | 25.508 | 24.554 | 15.539 | 11.745 | 0 | 7.873 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 116.92 | 103.544 | 79.87 | 79.306 | 80.157 | 71.689 | 64.446 | 62.117 | 50.679 | 48.598 | 63.015 | 56.134 | 45.282 | 37.274 | 25.886 | 0 | 13.892 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 157.336 | 146.657 | 136.234 | 131.827 | 177.378 | 164.572 | 147.351 | 120.683 | 116.78 | 116.636 | 102.289 | 93.511 | 88.923 | 77.455 | 73.554 | 89.159 | 81.642 | 69.836 | 52.813 | 37.632 | 27.458 | 21.765 | 19.249 | 19.92 | 17.114 | 13.3 | 7.6 | 4.5 |
| Other Expenses
| -1.178 | 3.236 | -0.07 | -0.431 | -2.313 | -1.139 | 0.19 | -0.822 | -0.371 | 0.094 | -0.05 | -0.102 | 6.712 | 6.326 | 5.53 | 4.505 | 4.034 | 4.135 | 3.453 | 2.339 | 2.838 | 2.277 | 2.559 | 2.932 | 4.465 | 3 | 0.3 | 0.2 |
| Operating Expenses
| 199.142 | 196.072 | 184.995 | 174.723 | 221.553 | 222.591 | 199.315 | 164.676 | 154.555 | 151.574 | 131.739 | 118.065 | 110.831 | 96.471 | 91.697 | 106.289 | 95.932 | 81.199 | 62.706 | 45.412 | 34.826 | 28.076 | 25.179 | 26.401 | 25.408 | 18.9 | 9 | 5.4 |
| Operating Income
| -24.843 | -20.309 | -1.138 | -14.876 | -23.421 | 5.754 | 5.322 | 13.284 | 13.122 | 37.34 | 30.154 | 31.554 | 32.858 | 16.927 | -10.989 | 18.937 | 19.111 | 8.259 | 10.226 | 14.584 | 7.44 | -2.939 | -4.37 | -0.697 | -6.464 | -2.5 | 4.9 | 2.7 |
| Operating Income Ratio
| -0.069 | -0.059 | -0.003 | -0.049 | -0.061 | 0.014 | 0.015 | 0.041 | 0.041 | 0.109 | 0.103 | 0.115 | 0.129 | 0.088 | -0.074 | 0.09 | 0.1 | 0.054 | 0.081 | 0.15 | 0.104 | -0.064 | -0.124 | -0.017 | -0.195 | -0.091 | 0.209 | 0.185 |
| Total Other Income Expenses Net
| -29.219 | -1.342 | -7.423 | -15.897 | -37.593 | -1.139 | 0.19 | -0.822 | -0.371 | 0.094 | -1.357 | -0.744 | -1.217 | -2.783 | 0.592 | -2.295 | 1.898 | 0.79 | -0.806 | 0.362 | 1.241 | 0.592 | 0.965 | 0.302 | -2.051 | -2 | 0.5 | -0.2 |
| Income Before Tax
| -54.062 | -21.651 | -8.561 | -30.773 | -61.014 | 4.558 | 5.827 | 12.626 | 12.806 | 37.522 | 28.862 | 30.942 | 31.705 | 14.215 | -10.158 | 18.36 | 23.036 | 9.776 | 9.898 | 15.289 | 9.435 | -1.805 | -2.506 | 0.464 | -8.516 | -4.4 | 5.3 | 2.5 |
| Income Before Tax Ratio
| -0.151 | -0.063 | -0.025 | -0.101 | -0.16 | 0.011 | 0.016 | 0.039 | 0.04 | 0.11 | 0.099 | 0.113 | 0.125 | 0.074 | -0.069 | 0.088 | 0.12 | 0.064 | 0.079 | 0.158 | 0.131 | -0.039 | -0.071 | 0.011 | -0.257 | -0.16 | 0.226 | 0.171 |
| Income Tax Expense
| 2.515 | 5.105 | 31.403 | -31.402 | 1.133 | -0.372 | 20.343 | 1.519 | -0.007 | 3.873 | 7.353 | 7.944 | 8.328 | 3.147 | 0.424 | 4.408 | 4.943 | 1.58 | 1.719 | 0.358 | 1.158 | 0.211 | 0.342 | 0.425 | -1.121 | 0.5 | 2.1 | 1.1 |
| Net Income
| -56.577 | -26.756 | -39.964 | 0.629 | -62.147 | 4.93 | -14.516 | 11.107 | 12.813 | 33.649 | 21.509 | 22.998 | 23.377 | 11.068 | -10.582 | 13.952 | 18.093 | 8.196 | 8.179 | 14.931 | 8.278 | -2.016 | -2.848 | 0.04 | -7.395 | -4.9 | 3.2 | 1.4 |
| Net Income Ratio
| -0.158 | -0.077 | -0.118 | 0.002 | -0.163 | 0.012 | -0.04 | 0.034 | 0.04 | 0.098 | 0.074 | 0.084 | 0.092 | 0.058 | -0.072 | 0.067 | 0.094 | 0.054 | 0.065 | 0.154 | 0.115 | -0.044 | -0.081 | 0.001 | -0.223 | -0.178 | 0.136 | 0.096 |
| EPS
| -2.99 | -1.46 | -2.2 | 0.035 | -3.58 | 0.29 | -0.87 | 0.67 | 0.74 | 1.95 | 1.26 | 1.36 | 1.42 | 0.69 | -0.66 | 0.84 | 1.17 | 0.57 | 0.58 | 1.08 | 0.68 | -0.17 | -0.26 | 0.004 | -0.67 | -0.46 | 0.41 | 0.2 |
| EPS Diluted
| -2.99 | -1.46 | -2.2 | 0.035 | -3.58 | 0.28 | -0.87 | 0.67 | 0.74 | 1.93 | 1.25 | 1.34 | 1.39 | 0.68 | -0.66 | 0.83 | 1.15 | 0.56 | 0.57 | 1.06 | 0.64 | -0.17 | -0.26 | 0.004 | -0.67 | -0.46 | 0.39 | 0.19 |
| EBITDA
| -9.364 | -1.712 | 12.258 | -0.728 | -6.504 | 23.357 | 22.419 | 27.152 | 24.339 | 44.958 | 37.216 | 38.588 | 39.671 | 23.358 | -5.206 | 25.737 | 22.463 | 12.005 | 14.485 | 16.562 | 8.318 | -1.263 | -2.775 | 1.932 | 0.053 | 2.5 | 4.7 | 2.9 |
| EBITDA Ratio
| -0.026 | -0.005 | 0.036 | -0.002 | -0.017 | 0.058 | 0.062 | 0.083 | 0.077 | 0.132 | 0.128 | 0.141 | 0.156 | 0.122 | -0.035 | 0.123 | 0.117 | 0.079 | 0.115 | 0.171 | 0.116 | -0.027 | -0.079 | 0.048 | 0.002 | 0.091 | 0.2 | 0.199 |