Wilmar International Limited
SGX:F34.SI
3.02 (SGD) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67,379.083 | 67,155.262 | 73,398.976 | 65,793.619 | 50,526.794 | 42,640.519 | 44,497.706 | 43,573.925 | 41,401.69 | 38,776.635 | 43,084.875 | 44,085.001 | 45,463.414 | 44,710.034 | 30,377.524 | 23,885.144 | 29,145.185 | 16,466.151 | 7,016.001 | 4,651.56 |
| Cost of Revenue
| 62,168.298 | 61,882.127 | 66,852.672 | 58,581.111 | 44,923.137 | 38,136.317 | 40,123.589 | 39,816.53 | 37,407.118 | 34,882.763 | 39,275.898 | 40,368.658 | 41,543.587 | 40,576.742 | 27,870.37 | 20,882.184 | 25,585.369 | 14,738.345 | 6,316.448 | 4,215.625 |
| Gross Profit
| 5,210.785 | 5,273.135 | 6,546.304 | 7,212.508 | 5,603.657 | 4,504.202 | 4,374.117 | 3,757.395 | 3,994.572 | 3,893.872 | 3,808.977 | 3,716.343 | 3,919.827 | 4,133.292 | 2,507.154 | 3,002.96 | 3,559.816 | 1,727.806 | 699.553 | 435.935 |
| Gross Profit Ratio
| 0.077 | 0.079 | 0.089 | 0.11 | 0.111 | 0.106 | 0.098 | 0.086 | 0.096 | 0.1 | 0.088 | 0.084 | 0.086 | 0.092 | 0.083 | 0.126 | 0.122 | 0.105 | 0.1 | 0.094 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.258 |
| General & Administrative Expenses
| 1,160.377 | 1,149.927 | 1,116.846 | 1,095.798 | 955.519 | 774.218 | 733.048 | 699.678 | 680.675 | 696.461 | 673.816 | 681.313 | 645.022 | 559.841 | 341.557 | 286.86 | 264.351 | 144.823 | 62.074 | 24.841 |
| Selling & Marketing Expenses
| 1,953.444 | 2,107.051 | 2,363.258 | 3,412.741 | 2,517.636 | 1,899.891 | 1,901.352 | 1,814.478 | 1,806.434 | 1,677.771 | 1,668.882 | 1,619.993 | 1,731.64 | 1,964.672 | 1,136.766 | 833.209 | 1,577.456 | 797.877 | 332.055 | 287.813 |
| SG&A
| 3,113.821 | 3,256.978 | 3,480.104 | 4,508.539 | 3,473.155 | 2,674.109 | 2,634.4 | 2,514.156 | 2,487.109 | 2,374.232 | 2,342.698 | 2,301.306 | 2,376.662 | 2,524.513 | 1,478.323 | 1,120.069 | 1,841.807 | 942.7 | 394.129 | 312.654 |
| Other Expenses
| -225.403 | -409.342 | -230.776 | -58.674 | -158.126 | -116.98 | -50.519 | -150.089 | 185.271 | 113.088 | -578.557 | -244.309 | -101.771 | -576.873 | -650.341 | -408.663 | -214.127 | -140.058 | 118.386 | -10.184 |
| Operating Expenses
| 2,888.418 | 2,847.636 | 3,249.328 | 4,449.865 | 3,315.029 | 2,557.129 | 2,583.881 | 2,364.067 | 2,672.38 | 2,487.32 | 1,764.141 | 2,056.997 | 2,274.891 | 1,947.64 | 827.982 | 711.406 | 1,627.68 | 802.642 | 512.515 | 303.728 |
| Operating Income
| 2,322.367 | 2,425.499 | 3,296.976 | 2,762.643 | 2,288.628 | 1,947.073 | 1,790.236 | 1,393.328 | 1,322.192 | 1,406.552 | 2,044.836 | 1,659.346 | 1,644.936 | 2,185.652 | 1,679.172 | 2,291.554 | 1,932.136 | 925.164 | 187.038 | 132.207 |
| Operating Income Ratio
| 0.034 | 0.036 | 0.045 | 0.042 | 0.045 | 0.046 | 0.04 | 0.032 | 0.032 | 0.036 | 0.047 | 0.038 | 0.036 | 0.049 | 0.055 | 0.096 | 0.066 | 0.056 | 0.027 | 0.028 |
| Total Other Income Expenses Net
| -577.261 | -469.245 | -180.418 | 3.218 | 22.434 | -248.594 | -178.071 | 169.198 | -22.239 | -27.21 | -507.258 | 116.145 | 9.665 | -106.911 | -34.986 | 2.833 | -142.811 | -95.371 | 101.664 | -58.675 |
| Income Before Tax
| 1,745.106 | 1,956.254 | 3,116.558 | 2,765.861 | 2,311.062 | 1,698.479 | 1,612.165 | 1,562.526 | 1,299.953 | 1,379.342 | 1,537.578 | 1,775.491 | 1,654.601 | 2,078.741 | 1,644.186 | 2,294.387 | 1,789.325 | 829.793 | 288.702 | 73.532 |
| Income Before Tax Ratio
| 0.026 | 0.029 | 0.042 | 0.042 | 0.046 | 0.04 | 0.036 | 0.036 | 0.031 | 0.036 | 0.036 | 0.04 | 0.036 | 0.046 | 0.054 | 0.096 | 0.061 | 0.05 | 0.041 | 0.016 |
| Income Tax Expense
| 516.638 | 298.08 | 547.213 | 699.602 | 620.088 | 371.533 | 349.793 | 282.083 | 206.294 | 281.993 | 313.674 | 384.693 | 334.174 | 379.219 | 189.66 | 324.074 | 232.174 | 154.557 | 32.256 | 14.914 |
| Net Income
| 1,169.814 | 1,524.829 | 2,402.478 | 1,890.39 | 1,534.11 | 1,293.396 | 1,124.953 | 1,195.668 | 972.245 | 1,022.925 | 1,156.18 | 1,318.93 | 1,255.498 | 1,600.84 | 1,323.974 | 1,882.04 | 1,530.99 | 580.405 | 215.94 | 58.049 |
| Net Income Ratio
| 0.017 | 0.023 | 0.033 | 0.029 | 0.03 | 0.03 | 0.025 | 0.027 | 0.023 | 0.026 | 0.027 | 0.03 | 0.028 | 0.036 | 0.044 | 0.079 | 0.053 | 0.035 | 0.031 | 0.012 |
| EPS
| 0.19 | 0.24 | 0.38 | 0.3 | 0.24 | 0.2 | 0.18 | 0.19 | 0.15 | 0.16 | 0.18 | 0.21 | 0.2 | 0.25 | 0.21 | 0.3 | 0.24 | 0.13 | 0.045 | 0.027 |
| EPS Diluted
| 0.19 | 0.24 | 0.38 | 0.3 | 0.24 | 0.2 | 0.18 | 0.19 | 0.15 | 0.16 | 0.18 | 0.21 | 0.2 | 0.25 | 0.21 | 0.27 | 0.24 | 0.13 | 0.045 | 0.027 |
| EBITDA
| 4,246.867 | 4,427.269 | 5,157.266 | 4,507.191 | 4,029.273 | 3,499.571 | 3,295.645 | 2,869.377 | 2,436.113 | 2,571.059 | 2,748.851 | 2,952.294 | 2,839.305 | 3,106.171 | 2,168.26 | 2,687.699 | 2,323.394 | 1,144.549 | 470.807 | 162.29 |
| EBITDA Ratio
| 0.063 | 0.066 | 0.07 | 0.069 | 0.08 | 0.082 | 0.074 | 0.066 | 0.059 | 0.066 | 0.064 | 0.067 | 0.062 | 0.069 | 0.071 | 0.113 | 0.08 | 0.07 | 0.067 | 0.035 |