Wilmar International Limited

SGX:F34.SI

2.93 (SGD) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 3,206.0734,504.8312,999.4172,692.5412,706.1642,113.1391,650.4781,454.7081,184.8811,296.3161,947.0962,400.2451,581.0031,376.783892.498822.5761,280.614967.572298.60119.512
Short Term Investments 7,256.9186,001.6995,337.4465,208.0965,988.4177,733.5467,295.925,387.8843,337.5992,712.8199,708.6933,112.8422,212.15910,011.4086,214.6254,331.3451,651.09249.1820.1296.958
Cash and Short Term Investments 10,462.99110,506.538,336.8637,900.6378,694.5819,846.6858,946.3986,842.5924,522.484,009.13511,655.7895,513.0873,793.16211,388.1917,107.1235,153.9212,931.7061,016.754298.7319.512
Net Receivables 00000000000000000000
Inventory 12,989.32711,847.20113,230.07311,738.6869,436.1517,960.7537,911.3028,223.6067,022.316,317.5346,581.027,220.9497,137.2277,265.36,737.3693,939.6992,468.3053,614.066366.81288.938
Other Current Assets 9,759.32812,019.96111,014.47812,109.6639,748.1147,728.2089,412.0737,473.8367,841.3938,539.9186,359.66415,107.48512,889.095,111.2346,190.6043,777.0142,893.2712,453.68888.979671.854
Total Current Assets 33,211.64634,373.69232,632.4131,814.99827,923.5725,583.70126,290.40422,579.39719,435.62218,866.58724,596.47327,841.52123,819.47923,764.72520,035.09612,870.6348,293.2827,084.52,156.149980.304
Non-Current Assets:
Property, Plant & Equipment, Net 15,619.48915,766.14114,814.30114,192.43312,773.71411,254.8439,345.1498,755.9268,297.0988,983.4829,477.2849,337.1628,923.7387,469.2786,266.4453,919.3023,252.2162,556.821,154.186365.811
Goodwill 03,725.1743,832.2043,819.1473,868.0373,791.5193,359.0993,277.1933,260.4413,265.3463,295.9753,317.9043,352.813,319.9620002,843.47337.36534.587
Intangible Assets 01,559.0191,570.9661,574.7371,577.6551,571.3741,123.351,107.7171,105.2951,103.5141,105.9331,102.7331,105.4561,105.344,400.5444,028.4363,942.0141,089.8220.6420
Goodwill and Intangible Assets 5,119.0965,284.1935,403.175,393.8845,445.6925,362.8934,482.4494,384.914,365.7364,368.864,401.9084,420.6374,458.2664,425.3024,370.9394,028.4363,942.0143,933.29538.00734.587
Long Term Investments 00000000000000000000
Tax Assets 376.938357.157284.921204.495203.494242.831330.979321.463312.403198.116203.808219.556233.687226.865205.72486.46356.68128.0385.4232.634
Other Non-Current Assets 5,245.0016,027.5097,267.1687,112.6364,673.5064,600.8765,263.9534,890.8774,621.5674,508.9563,867.1914,812.9194,484.9643,769.3353,213.0622,543.9522,324.6671,904.4499.191185.644
Total Non-Current Assets 26,360.52427,43527,769.5626,903.44823,096.40621,461.44319,422.5318,353.17617,596.80418,059.41417,950.19118,790.27418,100.65515,890.7814,056.1710,578.1539,575.5788,422.5531,696.807588.676
Total Assets 59,572.1761,808.69260,401.9758,718.44651,019.97647,045.14445,712.93440,932.57337,032.42636,926.00142,546.66446,631.79541,920.13439,655.50534,091.26623,448.78717,868.8615,507.0533,852.9561,568.98
Liabilities & Equity:
Current Liabilities:
Account Payables 4,011.262,870.5052,289.2781,984.1081,588.7841,673.681,408.0451,077.7951,481.541,217.0461,746.921,355.3821,558.1091,710.0041,447.188819.836946.2191,001.912391.687165.822
Short Term Debt 21,722.74622,309.40223,495.21222,351.47217,195.20118,327.40817,821.22516,130.31612,689.01911,076.30315,204.15419,391.6717,740.2518,409.0714,903.6319,378.5664,571.2434,209.2061,510.466621.359
Tax Payables 265.861204.322348.045329.365373.025224.402184.704188.054149.443122.582165.293180.623122.227146.086105.876104.86115.7169.49811.7176.717
Deferred Revenue 00000000000000000000
Other Current Liabilities 3,561.9594,272.0383,809.8083,728.2863,676.1462,763.4183,426.3252,290.9642,403.1442,274.8342,080.7652,263.7421,992.6971,880.3251,833.69465.629289.596888.233206.88961.515
Total Current Liabilities 29,561.82629,656.26729,942.34328,393.23122,833.15622,988.90822,840.29919,687.12916,723.14614,690.76519,197.13223,191.41721,413.28322,145.48518,290.38910,368.8915,922.7686,168.8492,120.759855.413
Non-Current Liabilities:
Long Term Debt 6,627.48,634.5927,163.5047,027.5036,219.2485,590.8555,523.3743,696.2244,331.246,347.5477,158.1726,803.9054,505.0242,479.8732,521.5561,235.2081,634.864818.805114.75468.359
Deferred Revenue Non-Current 0162.676126.346102.35469.66446.74232.79831.3823.6728.1734.70643.60247.5670000000
Deferred Tax Liabilities Non-Current 437.975429.848387.682367.713298.817291.873339.392312.712322.443364.069387.546620.304684.093639.422527.293433.059335.872296.07859.39348.147
Other Non-Current Liabilities 553.309173.492181.527225.316215.784250.648202.055220.029252.962194.375133.97785.74674.953142.36145.7360041.819576.048317.335
Total Non-Current Liabilities 7,618.6849,400.6087,859.0597,722.8866,803.5136,180.1186,097.6194,260.3454,930.3156,934.1617,714.4017,553.5575,311.6373,261.6553,194.5851,668.2671,970.7361,156.702750.195433.841
Total Liabilities 37,180.5139,056.87537,801.40236,116.11729,636.66929,169.02628,937.91823,947.47421,653.46121,624.92626,911.53330,744.97426,724.9225,407.1421,484.97412,037.1587,893.5047,325.5512,870.9541,289.254
Equity:
Preferred Stock 00000000000000000000
Common Stock 8,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,458.9958,451.5218,434.7688,414.3558,402.5478,402.54700
Retained Earnings 14,225.30813,915.89213,244.81111,726.82110,953.23710,113.659,303.8278,673.2757,832.2138,668.6088,004.6397,999.8876,979.3736,011.5994,729.5523,821.5522,321.7151,095.808547.245204.315
Accumulated Other Comprehensive Income/Loss 00000000000000000000
Other Total Stockholders Equity -2,823.569-2,202.049-1,718.07-261.941-529.877-1,810.136-1,717.046-1,168.678-1,856.674-2,733.464-1,703.88-1,454.056-1,092.502-1,092.93-1,308.486-1,304.778-1,117.801-1,653.157310.0762.099
Total Shareholders Equity 19,860.73420,172.83819,985.73619,923.87518,882.35516,762.50916,045.77615,963.59214,434.53414,394.13914,759.75415,004.82614,345.86613,370.1911,855.83410,931.1299,606.4617,845.198857.315266.414
Total Equity 22,391.6622,751.81722,600.56822,602.32921,383.30717,876.11816,775.01616,985.09915,378.96515,301.07515,635.13115,886.82115,195.21414,248.36512,606.29211,411.6299,975.3568,181.502982.002279.726
Total Liabilities & Shareholders Equity 59,572.1761,808.69260,401.9758,718.44651,019.97647,045.14445,712.93440,932.57337,032.42636,926.00142,546.66446,631.79541,920.13439,655.50534,091.26623,448.78717,868.8615,507.0533,852.9561,568.98