
Wilmar International Limited
SGX:F34.SI
2.93 (SGD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,206.073 | 4,504.831 | 2,999.417 | 2,692.541 | 2,706.164 | 2,113.139 | 1,650.478 | 1,454.708 | 1,184.881 | 1,296.316 | 1,947.096 | 2,400.245 | 1,581.003 | 1,376.783 | 892.498 | 822.576 | 1,280.614 | 967.572 | 298.601 | 19.512 |
Short Term Investments
| 7,256.918 | 6,001.699 | 5,337.446 | 5,208.096 | 5,988.417 | 7,733.546 | 7,295.92 | 5,387.884 | 3,337.599 | 2,712.819 | 9,708.693 | 3,112.842 | 2,212.159 | 10,011.408 | 6,214.625 | 4,331.345 | 1,651.092 | 49.182 | 0.129 | 6.958 |
Cash and Short Term Investments
| 10,462.991 | 10,506.53 | 8,336.863 | 7,900.637 | 8,694.581 | 9,846.685 | 8,946.398 | 6,842.592 | 4,522.48 | 4,009.135 | 11,655.789 | 5,513.087 | 3,793.162 | 11,388.191 | 7,107.123 | 5,153.921 | 2,931.706 | 1,016.754 | 298.73 | 19.512 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12,989.327 | 11,847.201 | 13,230.073 | 11,738.686 | 9,436.151 | 7,960.753 | 7,911.302 | 8,223.606 | 7,022.31 | 6,317.534 | 6,581.02 | 7,220.949 | 7,137.227 | 7,265.3 | 6,737.369 | 3,939.699 | 2,468.305 | 3,614.066 | 366.81 | 288.938 |
Other Current Assets
| 9,759.328 | 12,019.961 | 11,014.478 | 12,109.663 | 9,748.114 | 7,728.208 | 9,412.073 | 7,473.836 | 7,841.393 | 8,539.918 | 6,359.664 | 15,107.485 | 12,889.09 | 5,111.234 | 6,190.604 | 3,777.014 | 2,893.271 | 2,453.68 | 888.979 | 671.854 |
Total Current Assets
| 33,211.646 | 34,373.692 | 32,632.41 | 31,814.998 | 27,923.57 | 25,583.701 | 26,290.404 | 22,579.397 | 19,435.622 | 18,866.587 | 24,596.473 | 27,841.521 | 23,819.479 | 23,764.725 | 20,035.096 | 12,870.634 | 8,293.282 | 7,084.5 | 2,156.149 | 980.304 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,619.489 | 15,766.141 | 14,814.301 | 14,192.433 | 12,773.714 | 11,254.843 | 9,345.149 | 8,755.926 | 8,297.098 | 8,983.482 | 9,477.284 | 9,337.162 | 8,923.738 | 7,469.278 | 6,266.445 | 3,919.302 | 3,252.216 | 2,556.82 | 1,154.186 | 365.811 |
Goodwill
| 0 | 3,725.174 | 3,832.204 | 3,819.147 | 3,868.037 | 3,791.519 | 3,359.099 | 3,277.193 | 3,260.441 | 3,265.346 | 3,295.975 | 3,317.904 | 3,352.81 | 3,319.962 | 0 | 0 | 0 | 2,843.473 | 37.365 | 34.587 |
Intangible Assets
| 0 | 1,559.019 | 1,570.966 | 1,574.737 | 1,577.655 | 1,571.374 | 1,123.35 | 1,107.717 | 1,105.295 | 1,103.514 | 1,105.933 | 1,102.733 | 1,105.456 | 1,105.34 | 4,400.544 | 4,028.436 | 3,942.014 | 1,089.822 | 0.642 | 0 |
Goodwill and Intangible Assets
| 5,119.096 | 5,284.193 | 5,403.17 | 5,393.884 | 5,445.692 | 5,362.893 | 4,482.449 | 4,384.91 | 4,365.736 | 4,368.86 | 4,401.908 | 4,420.637 | 4,458.266 | 4,425.302 | 4,370.939 | 4,028.436 | 3,942.014 | 3,933.295 | 38.007 | 34.587 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 376.938 | 357.157 | 284.921 | 204.495 | 203.494 | 242.831 | 330.979 | 321.463 | 312.403 | 198.116 | 203.808 | 219.556 | 233.687 | 226.865 | 205.724 | 86.463 | 56.681 | 28.038 | 5.423 | 2.634 |
Other Non-Current Assets
| 5,245.001 | 6,027.509 | 7,267.168 | 7,112.636 | 4,673.506 | 4,600.876 | 5,263.953 | 4,890.877 | 4,621.567 | 4,508.956 | 3,867.191 | 4,812.919 | 4,484.964 | 3,769.335 | 3,213.062 | 2,543.952 | 2,324.667 | 1,904.4 | 499.191 | 185.644 |
Total Non-Current Assets
| 26,360.524 | 27,435 | 27,769.56 | 26,903.448 | 23,096.406 | 21,461.443 | 19,422.53 | 18,353.176 | 17,596.804 | 18,059.414 | 17,950.191 | 18,790.274 | 18,100.655 | 15,890.78 | 14,056.17 | 10,578.153 | 9,575.578 | 8,422.553 | 1,696.807 | 588.676 |
Total Assets
| 59,572.17 | 61,808.692 | 60,401.97 | 58,718.446 | 51,019.976 | 47,045.144 | 45,712.934 | 40,932.573 | 37,032.426 | 36,926.001 | 42,546.664 | 46,631.795 | 41,920.134 | 39,655.505 | 34,091.266 | 23,448.787 | 17,868.86 | 15,507.053 | 3,852.956 | 1,568.98 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,011.26 | 2,870.505 | 2,289.278 | 1,984.108 | 1,588.784 | 1,673.68 | 1,408.045 | 1,077.795 | 1,481.54 | 1,217.046 | 1,746.92 | 1,355.382 | 1,558.109 | 1,710.004 | 1,447.188 | 819.836 | 946.219 | 1,001.912 | 391.687 | 165.822 |
Short Term Debt
| 21,722.746 | 22,309.402 | 23,495.212 | 22,351.472 | 17,195.201 | 18,327.408 | 17,821.225 | 16,130.316 | 12,689.019 | 11,076.303 | 15,204.154 | 19,391.67 | 17,740.25 | 18,409.07 | 14,903.631 | 9,378.566 | 4,571.243 | 4,209.206 | 1,510.466 | 621.359 |
Tax Payables
| 265.861 | 204.322 | 348.045 | 329.365 | 373.025 | 224.402 | 184.704 | 188.054 | 149.443 | 122.582 | 165.293 | 180.623 | 122.227 | 146.086 | 105.876 | 104.86 | 115.71 | 69.498 | 11.717 | 6.717 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,561.959 | 4,272.038 | 3,809.808 | 3,728.286 | 3,676.146 | 2,763.418 | 3,426.325 | 2,290.964 | 2,403.144 | 2,274.834 | 2,080.765 | 2,263.742 | 1,992.697 | 1,880.325 | 1,833.694 | 65.629 | 289.596 | 888.233 | 206.889 | 61.515 |
Total Current Liabilities
| 29,561.826 | 29,656.267 | 29,942.343 | 28,393.231 | 22,833.156 | 22,988.908 | 22,840.299 | 19,687.129 | 16,723.146 | 14,690.765 | 19,197.132 | 23,191.417 | 21,413.283 | 22,145.485 | 18,290.389 | 10,368.891 | 5,922.768 | 6,168.849 | 2,120.759 | 855.413 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 6,627.4 | 8,634.592 | 7,163.504 | 7,027.503 | 6,219.248 | 5,590.855 | 5,523.374 | 3,696.224 | 4,331.24 | 6,347.547 | 7,158.172 | 6,803.905 | 4,505.024 | 2,479.873 | 2,521.556 | 1,235.208 | 1,634.864 | 818.805 | 114.754 | 68.359 |
Deferred Revenue Non-Current
| 0 | 162.676 | 126.346 | 102.354 | 69.664 | 46.742 | 32.798 | 31.38 | 23.67 | 28.17 | 34.706 | 43.602 | 47.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 437.975 | 429.848 | 387.682 | 367.713 | 298.817 | 291.873 | 339.392 | 312.712 | 322.443 | 364.069 | 387.546 | 620.304 | 684.093 | 639.422 | 527.293 | 433.059 | 335.872 | 296.078 | 59.393 | 48.147 |
Other Non-Current Liabilities
| 553.309 | 173.492 | 181.527 | 225.316 | 215.784 | 250.648 | 202.055 | 220.029 | 252.962 | 194.375 | 133.977 | 85.746 | 74.953 | 142.36 | 145.736 | 0 | 0 | 41.819 | 576.048 | 317.335 |
Total Non-Current Liabilities
| 7,618.684 | 9,400.608 | 7,859.059 | 7,722.886 | 6,803.513 | 6,180.118 | 6,097.619 | 4,260.345 | 4,930.315 | 6,934.161 | 7,714.401 | 7,553.557 | 5,311.637 | 3,261.655 | 3,194.585 | 1,668.267 | 1,970.736 | 1,156.702 | 750.195 | 433.841 |
Total Liabilities
| 37,180.51 | 39,056.875 | 37,801.402 | 36,116.117 | 29,636.669 | 29,169.026 | 28,937.918 | 23,947.474 | 21,653.461 | 21,624.926 | 26,911.533 | 30,744.974 | 26,724.92 | 25,407.14 | 21,484.974 | 12,037.158 | 7,893.504 | 7,325.551 | 2,870.954 | 1,289.254 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,458.995 | 8,451.521 | 8,434.768 | 8,414.355 | 8,402.547 | 8,402.547 | 0 | 0 |
Retained Earnings
| 14,225.308 | 13,915.892 | 13,244.811 | 11,726.821 | 10,953.237 | 10,113.65 | 9,303.827 | 8,673.275 | 7,832.213 | 8,668.608 | 8,004.639 | 7,999.887 | 6,979.373 | 6,011.599 | 4,729.552 | 3,821.552 | 2,321.715 | 1,095.808 | 547.245 | 204.315 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,823.569 | -2,202.049 | -1,718.07 | -261.941 | -529.877 | -1,810.136 | -1,717.046 | -1,168.678 | -1,856.674 | -2,733.464 | -1,703.88 | -1,454.056 | -1,092.502 | -1,092.93 | -1,308.486 | -1,304.778 | -1,117.801 | -1,653.157 | 310.07 | 62.099 |
Total Shareholders Equity
| 19,860.734 | 20,172.838 | 19,985.736 | 19,923.875 | 18,882.355 | 16,762.509 | 16,045.776 | 15,963.592 | 14,434.534 | 14,394.139 | 14,759.754 | 15,004.826 | 14,345.866 | 13,370.19 | 11,855.834 | 10,931.129 | 9,606.461 | 7,845.198 | 857.315 | 266.414 |
Total Equity
| 22,391.66 | 22,751.817 | 22,600.568 | 22,602.329 | 21,383.307 | 17,876.118 | 16,775.016 | 16,985.099 | 15,378.965 | 15,301.075 | 15,635.131 | 15,886.821 | 15,195.214 | 14,248.365 | 12,606.292 | 11,411.629 | 9,975.356 | 8,181.502 | 982.002 | 279.726 |
Total Liabilities & Shareholders Equity
| 59,572.17 | 61,808.692 | 60,401.97 | 58,718.446 | 51,019.976 | 47,045.144 | 45,712.934 | 40,932.573 | 37,032.426 | 36,926.001 | 42,546.664 | 46,631.795 | 41,920.134 | 39,655.505 | 34,091.266 | 23,448.787 | 17,868.86 | 15,507.053 | 3,852.956 | 1,568.98 |