Euroz Hartleys Group Limited
ASX:EZL.AX
0.885 (AUD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 84.49 | 95.935 | 118.691 | 128.068 | 49.588 | 46.845 | 69 | 54.165 | 38.445 | 35.072 | 44.883 | 24.145 | 44.94 | 54.408 | 47.602 | 36.352 | 112.527 | 59.723 | 46.819 | 27.203 | 21.692 | 7.78 | 7.975 | -0.007 | -0.05 | -0.057 | -0.058 | -0.075 | -0.102 | -0.108 | -0.095 | -0.097 | -0.15 | -0.138 | -0.223 | -0.225 |
Cost of Revenue
| 9.01 | 7.508 | 8.23 | 10.863 | 5.242 | 16.642 | 14.13 | 11.296 | 9.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 75.48 | 88.427 | 110.461 | 117.205 | 44.346 | 30.202 | 54.871 | 42.869 | 29.173 | 35.072 | 44.883 | 24.145 | 44.94 | 54.408 | 47.602 | 36.352 | 112.527 | 59.723 | 46.819 | 27.203 | 21.692 | 7.78 | 7.975 | -0.007 | -0.05 | -0.057 | -0.058 | -0.075 | -0.102 | -0.108 | -0.095 | -0.097 | -0.15 | -0.138 | -0.223 | -0.225 |
Gross Profit Ratio
| 0.893 | 0.922 | 0.931 | 0.915 | 0.894 | 0.645 | 0.795 | 0.791 | 0.759 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.02 | 3.327 | 3.224 | 2.295 | 1.954 | 1.767 | 1.846 | 2.263 | 1.837 | 2.706 | 2.753 | 13.272 | 22.555 | 24.748 | 18.925 | 15.079 | 28.585 | 21.269 | 18.924 | 12.67 | 9.819 | 3.958 | 3.762 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 64.359 | 67.216 | 70.229 | 27.445 | 23.127 | 28.049 | 27.412 | 19.603 | 15.372 | 14.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.02 | 67.687 | 70.44 | 72.524 | 29.398 | 24.894 | 29.895 | 29.676 | 21.44 | 18.078 | 17.077 | 13.272 | 22.555 | 24.748 | 18.925 | 15.079 | 28.585 | 21.269 | 18.924 | 12.67 | 9.819 | 3.958 | 3.762 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 20.701 | -73.146 | -74.713 | -64.033 | -35.223 | -43.795 | -21.366 | -26.07 | -30.56 | -24.964 | -18.341 | 0.831 | 0.739 | 2.542 | 10.245 | -1.995 | -81.713 | 1.604 | 1.562 | 10.946 | 5.685 | 0.004 | -2.118 | -1.373 | -0.92 | -0.326 | 0.538 | 0.695 | 0.743 | 0.738 | -0.617 | -1.631 | 0.288 | -2.216 | 0.035 | 0.383 |
Operating Expenses
| 77.721 | 73.146 | 74.713 | 64.033 | 35.223 | 47.33 | 26.09 | 30.031 | 36.356 | 47.291 | 9.099 | 14.103 | 23.295 | 27.29 | 29.17 | 13.084 | -53.128 | 22.873 | 20.485 | 23.616 | 15.505 | 3.962 | 1.644 | 0.754 | -0.92 | -0.326 | 0.538 | 0.695 | 0.743 | 0.738 | -0.617 | -1.631 | 0.288 | -2.216 | 0.035 | 0.383 |
Operating Income
| 9.062 | 15.281 | 35.748 | 53.173 | 9.122 | 13.492 | 29.288 | 15.26 | 7.336 | 8.918 | 20.835 | 8.085 | 16.882 | 34.409 | 33.502 | 14.462 | 59.399 | 31.594 | 24.107 | 22.494 | 15.187 | 1.776 | 3.092 | 1.82 | -0.97 | -0.382 | 0.48 | 0.62 | 0.641 | 0.63 | -0.712 | -1.728 | 0.138 | -2.354 | -0.188 | 0.158 |
Operating Income Ratio
| 0.107 | 0.159 | 0.301 | 0.415 | 0.184 | 0.288 | 0.424 | 0.282 | 0.191 | 0.254 | 0.464 | 0.335 | 0.376 | 0.632 | 0.704 | 0.398 | 0.528 | 0.529 | 0.515 | 0.827 | 0.7 | 0.228 | 0.388 | -260 | 19.4 | 6.722 | -8.341 | -8.245 | -6.256 | -5.833 | 7.495 | 17.814 | -0.92 | 17.058 | 0.843 | -0.702 |
Total Other Income Expenses Net
| 0.082 | -1.144 | 8.757 | 18.649 | -4.622 | -13.976 | 13.623 | 8.873 | -5.247 | -12.219 | 14.949 | 4.901 | 0 | -8.072 | -7.172 | -0.205 | -0.201 | -0.315 | -0.286 | 0.084 | 9.002 | 1.057 | 1.844 | 1.061 | -1.355 | -0.46 | 0.835 | 1.081 | 1.166 | 1.161 | -0.878 | -2.398 | 0.507 | -3.255 | 0.164 | 0.687 |
Income Before Tax
| 9.144 | 13.791 | 42.259 | 56.8 | 5.992 | -0.485 | 42.91 | 24.134 | 2.089 | -12.219 | 35.784 | 8.085 | 16.882 | 34.409 | 33.502 | 14.462 | 59.399 | 31.594 | 24.107 | 13.266 | 9.002 | 1.057 | 1.844 | 1.061 | -0.485 | -0.191 | 0.24 | 0.31 | 0.32 | 0.315 | -0.356 | -0.864 | 0.069 | -1.177 | -0.094 | 0.079 |
Income Before Tax Ratio
| 0.108 | 0.144 | 0.356 | 0.444 | 0.121 | -0.01 | 0.622 | 0.446 | 0.054 | -0.348 | 0.797 | 0.335 | 0.376 | 0.632 | 0.704 | 0.398 | 0.528 | 0.529 | 0.515 | 0.488 | 0.415 | 0.136 | 0.231 | -151.571 | 9.7 | 3.365 | -4.172 | -4.124 | -3.128 | -2.917 | 3.747 | 8.907 | -0.46 | 8.529 | 0.422 | -0.351 |
Income Tax Expense
| 3.676 | 4.453 | 17.343 | 21.907 | -1.979 | 0.096 | 13.577 | 6.202 | 0.472 | 5.088 | 9.237 | 1.78 | 5.122 | 7.843 | 7.171 | 4.127 | 17.468 | 9.423 | 7.293 | 13.266 | 9.002 | 1.057 | 1.844 | 1.061 | -0.485 | -0.191 | 0.24 | 0.31 | 0.32 | 0.315 | -0.356 | -0.864 | 0.069 | -1.177 | -0.094 | 0.079 |
Net Income
| 5.468 | 9.339 | 40.724 | 52.541 | -1.355 | 1.513 | 31.264 | 19.371 | 3.56 | -7.039 | 26.547 | 6.305 | 11.76 | 26.566 | 26.332 | 10.335 | 41.932 | 22.171 | 16.815 | 9.228 | 6.186 | 0.719 | 1.248 | 0.759 | -0.485 | -0.191 | 0.24 | 0.31 | 0.32 | 0.315 | -0.356 | -0.864 | 0.069 | -1.177 | -0.094 | 0.079 |
Net Income Ratio
| 0.065 | 0.097 | 0.343 | 0.41 | -0.027 | 0.032 | 0.453 | 0.358 | 0.093 | -0.201 | 0.591 | 0.261 | 0.262 | 0.488 | 0.553 | 0.284 | 0.373 | 0.371 | 0.359 | 0.339 | 0.285 | 0.092 | 0.156 | -108.423 | 9.7 | 3.358 | -4.172 | -4.124 | -3.128 | -2.917 | 3.747 | 8.907 | -0.46 | 8.529 | 0.422 | -0.351 |
EPS
| 0.035 | 0.055 | 0.26 | 0.35 | -0.011 | 0.012 | 0.24 | 0.14 | 0.026 | -0.055 | 0.22 | 0.053 | 0.099 | 0.23 | 0.24 | 0.097 | 0.4 | 0.27 | 0.21 | 0.13 | 0.12 | 0.017 | 0.04 | 0.042 | -0.052 | -0.019 | 0.03 | 0.036 | 0.039 | 0.039 | -0.044 | -0.11 | 0.008 | -0.009 | -0.001 | 0.001 |
EPS Diluted
| 0.033 | 0.053 | 0.25 | 0.34 | -0.011 | 0.012 | 0.23 | 0.14 | 0.026 | -0.054 | 0.21 | 0.052 | 0.098 | 0.2 | 0.22 | 0.094 | 0.4 | 0.27 | 0.2 | 0.12 | 0.11 | 0.017 | 0.036 | 0.028 | -0.052 | -0.019 | 0.03 | 0.036 | 0.039 | 0.039 | -0.044 | -0.11 | 0.008 | -0.009 | -0.001 | 0.001 |
EBITDA
| 11.757 | 17.833 | 38.22 | 55.625 | 10.453 | 0 | 0 | 0 | 0 | -9.034 | 0 | 0 | 0 | 34.686 | 41.132 | 15.628 | 58.45 | 31.909 | 24.394 | 13.381 | 0 | 0 | 0 | 0 | -0.97 | -0.382 | 0.48 | 0.62 | 0.641 | 0.63 | -0.712 | -1.728 | 0.138 | -2.354 | -0.188 | 0.158 |
EBITDA Ratio
| 0.139 | 0.186 | 0.322 | 0.434 | 0.211 | -0.254 | 0.225 | 0.19 | -0.086 | -0.31 | 0.333 | 0.385 | 0.402 | 0.653 | 0.708 | 0.403 | 0.53 | 0.534 | 0.521 | 0.834 | 0.709 | 0.251 | 0.402 | -273.429 | 19.4 | 6.722 | -8.341 | -8.245 | -6.256 | -5.833 | 7.495 | 17.814 | -0.92 | 17.058 | 0.843 | -0.702 |