Euroz Hartleys Group Limited
ASX:EZL.AX
0.885 (AUD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 9.339 | 40.724 | 52.541 | 2.266 | -0.108 | 31.264 | 19.371 | 3.56 | -7.039 | 26.547 | 6.305 | 11.76 | 26.566 | 26.332 | 10.335 | 41.932 | 22.171 | 16.815 | 9.228 | 6.186 | 0.719 | 1.248 | 0.759 | -0.485 | -0.191 | 0.24 | 0.31 | 0.32 | 0.315 | -0.356 | -0.864 | 0.069 | -1.177 | -0.094 | 0.079 |
Depreciation & Amortization
| 0 | 2.552 | 2.471 | 2.452 | 1.331 | 0.341 | 0.309 | 0.236 | 0.166 | 0.116 | 0.846 | 1.199 | 1.19 | 1.145 | 0.185 | 0.205 | 0.201 | 0.315 | 0.286 | 0.199 | 0.194 | 0.176 | 0.117 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -11.008 | -9.194 | -13.379 | -2.87 | -3.877 | 4.673 | 1.316 | -3.06 | 2.529 | 2.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 4.118 | 3.063 | 5.253 | 2.138 | 1.694 | 1.435 | 1.058 | 0.751 | 0.516 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -13.988 | 5.582 | 11.318 | 4.415 | 5.671 | -8.131 | 0.471 | -0.409 | -3.046 | -2.333 | 1.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 2.393 | -8.742 | 10.708 | -11.554 | -0.434 | 0.246 | -0.325 | -0.306 | -0.165 | -0.462 | -0.148 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -13.639 | 0.266 | 5.425 | -7.806 | 0.777 | -0.244 | -2.584 | -2.186 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -2.442 | 6.956 | -11.896 | 21.973 | 1.867 | -2.864 | -0.517 | -5.64 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.337 | -12.202 | 6.769 | 14.538 | 2.717 | 2.864 | 0.517 | 5.64 | 0.517 | 0.24 | 0.125 | 1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 19.002 | 12.582 | -18.374 | -4.61 | 7.81 | 0.032 | -17.29 | -6.537 | 0.983 | 5.476 | -12.88 | -2.308 | -12.951 | -27.711 | -26.517 | -10.54 | -42.132 | -22.486 | -17.101 | -9.427 | -6.379 | -0.894 | -1.364 | -0.853 | 0.485 | 0.191 | -0.24 | -0.31 | -0.32 | -0.315 | 0.356 | 0.864 | -0.069 | 1.177 | 0.094 | -0.079 |
Operating Cash Flow
| 19.002 | 3.595 | 24.272 | 53.575 | 15.09 | 3.752 | 12.261 | 15.916 | 1.991 | -3.976 | 12.446 | 6.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.181 | -0.327 | -2.132 | -0.763 | -0.159 | -0.364 | -0.395 | -0.401 | -0.384 | -0.223 | -0.102 | -0.015 | -0.249 | -3.628 | -0.393 | -0.115 | -0.295 | -0.126 | -0.28 | -0.193 | -0.107 | -0.645 | -0.04 | -0.225 | -0.296 | -0.205 | -0.158 | -0.212 | -0.138 | -0.06 | -0.183 | -0.189 | -0.088 | -0.072 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 21.554 | -13.796 | -0.877 | 0 | 0 | -1.48 | 5.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2 | 0 | 0 | -0.631 | -2 | -3.1 | -3.299 | -7.215 | -0.648 | -4.573 | 0 | 0 | 0 | -8.76 | -0.51 | -29.239 | -3.049 | -3.648 | -11.256 | -1.385 | -0.758 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 105.228 | 0 | 11.452 | 2.877 | 0 | 0 | 8.695 | -5.176 | 0 | 1.53 | -1.475 | 2.067 | 0 | 0 | 0 | 0 | 4.178 | 4.754 | 1.435 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.728 | 0.35 | 106.903 | 4.6 | 13.796 | 3.811 | 3.031 | 3.02 | 4.008 | 5.191 | 5.573 | 1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | -0 | -0 | 0 | 0.018 | 0 | 0.01 | 0.072 | 0.024 | 0 | 0 |
Investing Cash Flow
| -1.91 | -1.977 | 103.096 | 25.391 | 10.662 | 3.447 | -0.465 | -0.68 | -5.071 | 10.143 | 0.898 | 1.515 | -1.724 | -1.562 | -9.154 | -0.625 | -29.533 | -3.175 | 0.25 | -6.695 | -0.057 | -1.203 | -0.04 | -0.225 | -0.544 | -0.199 | -0.158 | -0.212 | -0.138 | -0.042 | -0.183 | -0.179 | -0.016 | -0.048 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.027 | -1.306 | -1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -0.117 | -0.144 | -0.209 | 0.075 | -0.069 | 0.095 | -0.119 | -0.125 | 0.201 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 2.869 | 0 | 1.639 | 0 | 0 | 0.1 | 0 | 2.557 | 2.429 | 0.078 | 2.111 | 7.966 | 3.584 | 0.289 | 46.2 | 0 | 7.54 | 4.738 | 4.738 | 4.075 | 0 | 5 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.064 | -42.187 | -2.895 | -7.95 | -1.707 | -1.495 | -1.908 | -0.016 | -0.244 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.158 | -60.459 | -31.277 | -14.683 | -10.884 | -17.701 | -11.65 | -6.406 | -6.582 | -13.957 | -9.749 | -11.503 | -23.689 | -17.567 | -10.975 | -31.36 | -19.48 | -12.5 | -7.356 | -6.011 | -1.6 | -1.214 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.055 | -0.177 | -0.241 | -1.389 | -1.077 | -1.495 | 0 | 0 | 0 | -2.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -12.304 | -104.129 | -32.751 | -24.022 | -12.028 | -19.206 | -13.558 | -8.286 | -7.759 | -16.514 | -8.462 | -11.425 | -21.578 | -9.602 | -7.391 | -31.071 | 26.72 | -12.5 | 0.184 | -1.274 | 3.138 | 2.861 | -0.93 | 5 | 3.309 | -0.117 | -0.144 | -0.209 | 0.075 | -0.069 | 0.095 | -0.119 | -0.125 | 0.201 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.789 | -102.512 | 94.617 | 54.944 | 13.723 | -12.007 | -1.762 | 6.95 | -10.839 | -10.347 | 4.882 | -3.235 | -14.318 | 5.587 | -1.412 | -29.579 | 42.803 | 6.686 | 23.422 | -0.765 | 11.349 | 1.426 | 0.676 | 6.062 | 2.297 | -0.511 | -0.133 | -0.004 | 0.339 | 0.179 | 0.042 | -0.438 | 0.383 | -0.005 | 0 | 0 |
Cash At End Of Period
| 92.944 | 88.156 | 190.668 | 96.05 | 41.106 | 27.383 | 39.39 | 41.152 | 34.202 | 45.041 | 55.388 | 50.506 | 53.742 | 68.06 | 62.473 | 63.885 | 93.464 | 50.661 | 43.975 | 20.553 | 21.318 | 9.969 | 8.543 | 7.867 | 1.805 | -0.492 | 0.019 | 0.152 | 0.156 | -0.183 | -0.362 | -0.404 | 0.034 | -0.349 | 0 | 0 |