Exponent, Inc.
NASDAQ:EXPO
90.67 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 536.766 | 513.293 | 466.269 | 399.9 | 417.199 | 379.523 | 347.799 | 315.076 | 312.832 | 304.704 | 296.168 | 292.653 | 272.446 | 248.753 | 227.882 | 228.838 | 205.148 | 168.496 | 155.196 | 151.509 | 139.676 | 126.055 | 104.497 | 101.598 | 93.271 | 85.5 | 73.5 | 58.7 | 58.4 | 58.1 | 35.8 | 65.4 | 70.3 | 69.6 | 59.9 |
Cost of Revenue
| 41.541 | 35.083 | 32.594 | 303.763 | 25.809 | 24.884 | 18.135 | 15.879 | 17.127 | 15.495 | 16.125 | 26.091 | 182.632 | 171.735 | 162.275 | 156.113 | 43.671 | 31.64 | 30.953 | 31.592 | 31.63 | 17.617 | 17.362 | 12.472 | 11.863 | 67.9 | 56.4 | 43.9 | 42.7 | 43.1 | 28.2 | 42.9 | 46.8 | 44.9 | 10 |
Gross Profit
| 495.225 | 478.21 | 433.675 | 96.137 | 391.39 | 354.639 | 329.664 | 299.197 | 295.705 | 289.209 | 280.043 | 266.562 | 89.814 | 77.018 | 65.607 | 72.725 | 161.477 | 136.856 | 124.243 | 119.917 | 108.046 | 108.438 | 87.135 | 89.126 | 81.408 | 17.6 | 17.1 | 14.8 | 15.7 | 15 | 7.6 | 22.5 | 23.5 | 24.7 | 49.9 |
Gross Profit Ratio
| 0.923 | 0.932 | 0.93 | 0.24 | 0.938 | 0.934 | 0.948 | 0.95 | 0.945 | 0.949 | 0.946 | 0.911 | 0.33 | 0.31 | 0.288 | 0.318 | 0.787 | 0.812 | 0.801 | 0.791 | 0.774 | 0.86 | 0.834 | 0.877 | 0.873 | 0.206 | 0.233 | 0.252 | 0.269 | 0.258 | 0.212 | 0.344 | 0.334 | 0.355 | 0.833 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.44 | 287.895 | 293.329 | 262.929 | 272.717 | 232.584 | 228.069 | 208.889 | 199.797 | 199.375 | 198.798 | 185.368 | 170 | 12.364 | 173.28 | 146.9 | 131.5 | 116.7 | 103.9 | 100.593 | 91.1 | 83.8 | 77.5 | 74 | 69.009 | 64 | 53 | 43.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.884 | 0 | -162.275 | -133.511 | 0.033 | -0.033 | -0.037 | 0 | 0.044 | 10.718 | 0.018 | 0.03 | 0 | -55.2 | -46 | -33.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24.44 | 287.895 | 293.329 | 262.929 | 272.717 | 232.584 | 228.069 | 208.889 | 199.797 | 199.375 | 198.798 | 185.368 | 13.116 | 12.364 | 173.28 | 13.389 | 131.533 | 116.667 | 103.863 | 100.593 | 91.144 | 94.518 | 77.518 | 74.03 | 69.009 | 8.8 | 7 | 9.7 | 9.7 | 9.8 | 9.3 | 12.3 | 11 | 8.9 | 36.7 |
Other Expenses
| 359.463 | 84.556 | 64.013 | 53.722 | 59.371 | -0.89 | 9.164 | 6.528 | 1.993 | 4.266 | 7.872 | 3.801 | 23.238 | 21.413 | 21.34 | 22.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.434 | 4.416 | 4.5 | 3.6 | 3.6 | 3.5 | 3.7 | 2.8 | 4.7 | 4.5 | 3.8 | 3.1 |
Operating Expenses
| 383.903 | 372.451 | 357.342 | 316.651 | 332.088 | 288.067 | 275.748 | 253.165 | 243.899 | 241.155 | 240.222 | 235.033 | 36.354 | 33.777 | 194.62 | 192.116 | 131.533 | 116.667 | 103.863 | 100.593 | 91.144 | 94.518 | 77.518 | 78.464 | 73.425 | 13.3 | 10.6 | 13.3 | 13.2 | 13.5 | 12.1 | 17 | 15.5 | 12.7 | 39.8 |
Operating Income
| 111.322 | 140.842 | 108.927 | 83.249 | 85.111 | 91.456 | 72.051 | 61.911 | 68.933 | 63.549 | 55.946 | 57.62 | 53.46 | 43.241 | 33.262 | 36.722 | 29.944 | 20.189 | 20.38 | 19.324 | 16.902 | 13.92 | 9.617 | 10.662 | 7.983 | 4.3 | 6.5 | 1.5 | 2.5 | 1.5 | -4.5 | 5.5 | 8 | 12 | 10.1 |
Operating Income Ratio
| 0.207 | 0.274 | 0.234 | 0.208 | 0.204 | 0.241 | 0.207 | 0.196 | 0.22 | 0.209 | 0.189 | 0.197 | 0.196 | 0.174 | 0.146 | 0.16 | 0.146 | 0.12 | 0.131 | 0.128 | 0.121 | 0.11 | 0.092 | 0.105 | 0.086 | 0.05 | 0.088 | 0.026 | 0.043 | 0.026 | -0.126 | 0.084 | 0.114 | 0.172 | 0.169 |
Total Other Income Expenses Net
| 24.574 | -8.608 | 16.91 | 13.687 | 19.079 | 1.861 | 10.458 | 7.211 | 2.2 | 4.416 | 7.999 | 4.129 | 1.359 | 3.467 | 3.759 | 1.772 | 3.681 | 3.389 | 2.238 | 1.079 | 0.794 | 0.72 | 1.012 | 2.055 | 1.269 | 1.2 | 0.9 | -1.2 | 1 | 0.4 | -0.6 | -1.1 | -0.5 | -1.3 | -1.5 |
Income Before Tax
| 135.896 | 132.234 | 125.837 | 96.936 | 104.19 | 93.317 | 82.509 | 69.122 | 71.133 | 67.965 | 63.945 | 61.749 | 54.819 | 46.708 | 37.021 | 38.494 | 33.625 | 23.578 | 22.618 | 20.403 | 17.696 | 14.64 | 10.629 | 12.717 | 9.252 | 5.5 | 7.4 | 0.3 | 3.4 | 1.9 | -5.1 | 4.4 | 7.5 | 10.7 | 8.6 |
Income Before Tax Ratio
| 0.253 | 0.258 | 0.27 | 0.242 | 0.25 | 0.246 | 0.237 | 0.219 | 0.227 | 0.223 | 0.216 | 0.211 | 0.201 | 0.188 | 0.162 | 0.168 | 0.164 | 0.14 | 0.146 | 0.135 | 0.127 | 0.116 | 0.102 | 0.125 | 0.099 | 0.064 | 0.101 | 0.005 | 0.058 | 0.033 | -0.142 | 0.067 | 0.107 | 0.154 | 0.144 |
Income Tax Expense
| 35.557 | 29.904 | 24.635 | 14.384 | 21.73 | 21.063 | 41.204 | 21.642 | 27.534 | 27.264 | 25.305 | 24.524 | 22.124 | 19.187 | 14.894 | 15.334 | 13.284 | 9.384 | 8.432 | 8.363 | 7.53 | 6.716 | 4.507 | 5.289 | 3.841 | 1.4 | 3 | 0.3 | 1.4 | 0.8 | -1.8 | 1.8 | 3 | 4.3 | 3.5 |
Net Income
| 100.339 | 102.33 | 101.202 | 82.552 | 82.46 | 72.254 | 41.305 | 47.48 | 43.599 | 40.701 | 38.64 | 37.225 | 32.695 | 27.521 | 22.127 | 23.16 | 20.341 | 14.194 | 14.186 | 12.04 | 10.166 | 7.924 | 6.122 | 7.782 | 5.188 | 4.1 | 4.3 | -0.4 | 2 | 1.1 | -3.3 | 2.6 | 4.5 | 6.4 | 5.1 |
Net Income Ratio
| 0.187 | 0.199 | 0.217 | 0.206 | 0.198 | 0.19 | 0.119 | 0.151 | 0.139 | 0.134 | 0.13 | 0.127 | 0.12 | 0.111 | 0.097 | 0.101 | 0.099 | 0.084 | 0.091 | 0.079 | 0.073 | 0.063 | 0.059 | 0.077 | 0.056 | 0.048 | 0.059 | -0.007 | 0.034 | 0.019 | -0.092 | 0.04 | 0.064 | 0.092 | 0.085 |
EPS
| 1.96 | 1.98 | 1.92 | 1.58 | 1.57 | 1.37 | 0.78 | 0.9 | 0.82 | 0.76 | 0.71 | 0.68 | 0.58 | 0.48 | 0.39 | 0.39 | 0.34 | 0.22 | 0.22 | 0.2 | 0.18 | 0.14 | 0.12 | 0.15 | 0.096 | 0.069 | 0.075 | -0.008 | 0.039 | 0.019 | -0.054 | 0.041 | 0.07 | 0.1 | 0.1 |
EPS Diluted
| 1.94 | 1.96 | 1.9 | 1.55 | 1.53 | 1.33 | 0.77 | 0.87 | 0.8 | 0.74 | 0.69 | 0.65 | 0.56 | 0.46 | 0.37 | 0.37 | 0.31 | 0.21 | 0.2 | 0.18 | 0.16 | 0.13 | 0.11 | 0.14 | 0.094 | 0.066 | 0.073 | -0.008 | 0.038 | 0.019 | -0.054 | 0.041 | 0.07 | 0.1 | 0.1 |
EBITDA
| 120.238 | 147.921 | 115.414 | 90.12 | 91.917 | 97.748 | 78.336 | 68.042 | 74.412 | 68.953 | 60.897 | 62.331 | 57.871 | 47.564 | 37.614 | 40.831 | 37.484 | 27.221 | 26.063 | 19.324 | 20.27 | 13.92 | 9.617 | 15.096 | 12.399 | 8.6 | 10.1 | 5.1 | 6.8 | 5.2 | -1.7 | 10.2 | 12.5 | 15.8 | 13.2 |
EBITDA Ratio
| 0.224 | 0.274 | 0.234 | 0.208 | 0.204 | 0.241 | 0.207 | 0.196 | 0.22 | 0.209 | 0.189 | 0.197 | 0.192 | 0.161 | 0.132 | 0.16 | 0.16 | 0.138 | 0.153 | 0.151 | 0.14 | 0.133 | 0.128 | 0.129 | 0.112 | 0.081 | 0.107 | 0.087 | 0.07 | 0.06 | -0.05 | 0.154 | 0.172 | 0.227 | 0.214 |