Exponent, Inc. (EXPO) - Quarterly Income Statement

Home
EXPO
Financials

90.67 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3
Revenue Numbers are in millions	136.279	140.536	144.933	122.9	133.336	140.221	140.309	127.355	127.179	130.281	128.478	113.506	116.405	119.877	116.481	103.239	98.663	92.045	105.953	110.114	101.548	106.506	99.031	92.143	95.302	95.621	96.457	88.282	87.555	87.84	84.122	77.013	77.612	77.295	83.156	73.681	78.994	79.864	80.293	73.611	78.557	76.574	75.962	72.772	75.231	75.505	72.66	72.946	73.298	74.484	71.925	67.916	65.951	65.106	73.473	62.602	66.306	60.439	59.406	51.979	55.245	60.862	59.796	58.892	58.73	54.956	56.26	56.734	48.904	50.637	48.873	41.482	43.333	41.654	42.027	38.958	37.192	39.85	39.196	35.059	38.041	39.643	38.766	34.282	35.657	34.922	34.815	40.463	28.467	28.894	28.231	24.864	26.446	25.326	27.861	24.379	25.474	25.619	26.126	21.971	24.1	23.4	24.7	21.6	20.9	20.6	22.4	19.3	20.2	18.7	17.9	13.7	14.1	15.8	14.9	12.8	14.5	16	15.2	14.3	14.4	14.2	15	15.3	16.3	16.9	16	15.9	16.5	16.6	17	19.5	17.2	17.6	16.9	18.3	16.8	17.2	14.2	14.4	14
Cost of Revenue Numbers are in millions	11.975	98.753	108.584	98.564	10.997	10.305	9.561	98.36	8.822	8.755	8.165	8.746	8.017	8.121	7.71	67.403	4.182	4.182	6.233	7.894	6.042	6.243	5.63	6.874	6.588	5.649	5.773	5.564	5.196	3.72	3.655	4.26	3.452	3.961	4.206	3.892	4.491	4.592	4.152	3.964	4.293	4.243	2.995	3.736	5.135	3.586	3.668	7.897	6.573	6.166	51.63	46.986	4.564	4.533	51.99	44.019	46.36	39.371	41.985	37.027	39.15	43.387	42.711	40.937	40.076	42.94	37.748	-58.075	33.256	35.028	33.462	8.745	8.154	7.568	7.173	9.039	7.207	7.776	6.931	7.894	7.561	8.455	7.682	7.811	8.18	7.636	8.003	4.703	4.56	4.321	4.033	4.128	4.517	4.647	4.07	3.389	3.131	3.046	2.906	-42.337	18	18.1	18.9	17.4	16.8	16.9	16.8	15.2	15.3	14.1	14.2	11.7	10.4	11.1	10.7	10.3	10.1	11.4	11	11	10.5	10.6	11	11.9	11.7	10.7	10.4	10.5	2.9	11.1	11.2	12.5	12	10.9	11.3	12	10.8	0	0	0	0
Gross Profit Numbers are in millions	124.304	41.783	36.349	24.336	122.339	129.916	130.748	28.995	118.357	121.526	120.313	104.76	108.388	111.756	108.771	35.836	94.481	87.863	99.72	102.22	95.506	100.263	93.401	85.269	88.714	89.972	90.684	82.718	82.359	84.12	80.467	72.753	74.16	73.334	78.95	69.789	74.503	75.272	76.141	69.647	74.264	72.331	72.967	69.036	70.096	71.919	68.992	65.049	66.725	68.318	20.295	20.93	61.387	60.573	21.483	18.583	19.946	21.068	17.421	14.952	16.095	17.475	17.085	17.955	18.654	12.016	18.512	114.809	15.648	15.609	15.411	32.737	35.179	34.086	34.854	29.919	29.985	32.074	32.265	27.165	30.48	31.188	31.084	26.471	27.477	27.286	26.812	35.76	23.907	24.573	24.198	20.736	21.929	20.679	23.791	20.99	22.343	22.573	23.22	64.308	6.1	5.3	5.8	4.2	4.1	3.7	5.6	4.1	4.9	4.6	3.7	2	3.7	4.7	4.2	2.5	4.4	4.6	4.2	3.3	3.9	3.6	4	3.4	4.6	6.2	5.6	5.4	13.6	5.5	5.8	7	5.2	6.7	5.6	6.3	6	17.2	14.2	14.4	14
Gross Profit Ratio Numbers are in millions	0.912	0.297	0.251	0.198	0.918	0.927	0.932	0.228	0.931	0.933	0.936	0.923	0.931	0.932	0.934	0.347	0.958	0.955	0.941	0.928	0.941	0.941	0.943	0.925	0.931	0.941	0.94	0.937	0.941	0.958	0.957	0.945	0.956	0.949	0.949	0.947	0.943	0.943	0.948	0.946	0.945	0.945	0.961	0.949	0.932	0.953	0.95	0.892	0.91	0.917	0.282	0.308	0.931	0.93	0.292	0.297	0.301	0.349	0.293	0.288	0.291	0.287	0.286	0.305	0.318	0.219	0.329	2.024	0.32	0.308	0.315	0.789	0.812	0.818	0.829	0.768	0.806	0.805	0.823	0.775	0.801	0.787	0.802	0.772	0.771	0.781	0.77	0.884	0.84	0.85	0.857	0.834	0.829	0.817	0.854	0.861	0.877	0.881	0.889	2.927	0.253	0.226	0.235	0.194	0.196	0.18	0.25	0.212	0.243	0.246	0.207	0.146	0.262	0.297	0.282	0.195	0.303	0.288	0.276	0.231	0.271	0.254	0.267	0.222	0.282	0.367	0.35	0.34	0.824	0.331	0.341	0.359	0.302	0.381	0.331	0.344	0.357	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5.309	85.505	95.963	5.942	80.029	89.473	90.024	81.213	69.508	64.186	72.988	72.212	68.331	74.975	77.811	71.098	65.253	71.062	55.516	71.756	63.977	67.345	69.639	50.741	60.294	59.928	61.621	57.345	55.554	56.528	58.642	50.628	51.545	51.185	55.531	48.514	46.816	49.864	54.603	48.711	48.311	49.797	52.556	50.189	48.496	48.119	51.994	45.182	46.089	45.005	49.1	43.4	39.005	41.492	46	3.753	37	40.5	44.68	35.5	41.529	46.614	40.5	37.5	36.4	36.4	36.5	33.3	32	33.5	32.8	28.9	29.6	28.758	29.464	26.5	25.362	26.2	26.2	24.239	25.7	25.3	25.3	22.8	22.8	22.7	22.7	22.3	20.2	21	20.3	18.9	19.3	19.2	20.1	18.2	18.3	18.634	18.834	61.909	17.5	17.4	17.4	15.8	14.8	15.3	15.3	14.4	12.3	11.7	11.7	11.5	9.2	8.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-79.466	-90.327	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	130.621	-42.589	-41.857	-46.183	-39.557	-36.051	-38.508	-42.665	113.569	-33.989	-37.595	-41.985	-32.733	-39.15	-43.387	-37.868	88.71	-27.434	-33.193	-28.083	73.547	-23.815	-24.951	-24.848	-0.031	-0.024	0	0	-0.012	0	-0.397	0.01	-0.054	-0.332	0.409	-0.023	-0.013	0.056	0.078	0.023	10.748	0.019	-0.045	-0.004	0.008	0.009	0.023	-0.022	0.025	0.037	0	0	0	-15.1	-15	-15.1	-13.1	-12.6	-13.5	-13.1	-12.3	-10.3	-10.2	-10.1	-8.7	-7.1	-6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5.309	6.039	5.636	5.942	80.029	89.473	90.024	81.213	69.508	64.186	72.988	72.212	68.331	74.975	77.811	71.098	65.253	71.062	55.516	71.756	63.977	67.345	69.639	50.741	60.294	59.928	61.621	57.345	55.554	56.528	58.642	50.628	51.545	51.185	55.531	48.514	46.816	49.864	54.603	48.711	48.311	49.797	52.556	50.189	48.496	48.119	51.994	45.182	46.089	45.005	2.917	3.843	39.005	41.492	3.335	3.753	3.011	2.905	44.68	2.767	41.529	46.614	2.632	-12.789	8.966	3.207	8.417	106.847	8.185	8.549	7.952	28.869	29.576	28.758	29.464	26.488	25.362	25.803	26.21	24.239	25.368	25.709	25.277	22.787	22.856	22.778	22.723	33.048	20.219	20.955	20.296	18.908	19.309	19.223	20.078	18.225	18.337	18.634	18.834	61.909	2.4	2.4	2.3	2.7	2.2	1.8	2.2	2.1	2	1.5	1.6	2.8	2.1	2.4	2.4	2.1	2.5	2.6	2.4	2.3	2.3	2.4	2.7	3.3	3.1	4.6	2.6	2.6	10.8	2.5	2.9	3	2.6	3.3	1.9	2.1	1.5	0	0	0	0
Other Expenses Numbers are in millions	93.148	1.707	7.084	87.886	-1.774	4.785	21.165	24.107	20.858	20.818	18.773	5.265	0.257	5.283	6.039	8.886	3.915	11.989	-12.808	4.438	1.112	3.104	6.513	-5.765	2.655	1.898	0.322	2.504	2.353	1.765	2.542	1.648	2.146	1.575	1.159	1.626	-2.195	0.553	2.009	1.661	-0.896	2.274	1.227	2.28	2.341	0.642	2.609	0.64	1.522	-0.201	1.84	5.894	5.858	5.704	5.782	5.441	5.365	5.388	5.219	5.423	5.331	5.309	5.277	22.614	40.076	37.352	37.748	0	33.256	35.028	33.462	0	30.165	0	0	0	0	26.818	0	-53.343	25.893	27.45	0	0	24.28	23.827	0	0	0	0	0	0	0	0	79.365	1.144	1.1	1.093	1.097	1.116	1.1	1.1	1.1	1.2	1.2	1.1	1	0.9	1	1.2	0.5	0.9	0.9	0.9	0.9	0.9	0.9	0.8	0.9	0.8	1	1	1	1.2	1.2	1.2	1.2	1.2	1.2	1.1	1.1	1.2	1.1	1	0.9	1	0.9	-49.8	0	0	0
Operating Expenses Numbers are in millions	98.457	6.039	5.636	5.942	99.403	110.346	111.189	105.32	90.366	85.004	91.761	90.128	84.286	90.505	92.423	85.505	78.256	82.925	69.965	88.764	78.364	81.683	83.277	65.357	74.708	73.143	74.859	70.487	68.25	67.523	69.488	62.064	62.017	62.364	66.72	59.402	58.073	61.159	65.265	59.478	59.319	60.49	61.868	60.43	60.071	57.912	61.809	59.231	51.997	50.957	8.479	9.737	44.863	47.196	9.117	9.194	8.376	8.293	49.899	8.19	46.86	51.923	7.909	9.825	8.966	3.207	8.417	106.847	8.185	8.549	7.952	28.869	29.576	28.758	29.464	26.488	25.362	25.803	26.21	24.239	25.368	25.709	25.277	22.787	22.856	22.778	22.723	33.048	20.219	20.955	20.296	18.908	19.309	19.223	20.078	19.369	19.437	19.727	19.931	63.025	3.5	3.5	3.4	3.9	3.4	2.9	3.2	3	3	2.7	2.1	3.7	3	3.3	3.3	3	3.4	3.4	3.3	3.1	3.3	3.4	3.7	4.5	4.3	5.8	3.8	3.8	12	3.6	4	4.2	3.7	4.3	2.8	3.1	2.4	-49.8	0	0	0
Operating Income Numbers are in millions	25.847	35.744	30.713	18.394	33.933	29.875	29.12	22.035	36.813	45.277	32.828	23.378	32.119	29.372	24.058	17.734	20.407	9.12	35.988	21.35	23.184	24.823	15.754	26.786	20.594	22.478	21.598	17.795	19.305	20.317	14.634	14.949	15.595	14.931	16.436	14.279	20.921	18.705	15.028	14.133	19.238	16.084	14.094	12.342	15.16	17.593	10.851	13.715	14.728	17.361	11.816	11.193	16.524	13.377	12.366	9.389	11.57	12.775	9.507	6.762	8.385	8.939	9.176	8.13	9.688	8.809	10.095	7.962	7.463	7.06	7.459	3.868	5.603	5.328	5.39	3.431	4.623	6.271	6.055	2.926	5.112	5.479	5.807	3.684	4.621	4.508	4.089	2.712	3.688	3.618	3.902	1.828	2.62	1.456	3.713	1.621	2.906	2.846	3.289	1.283	2.6	1.8	2.4	0.3	0.7	0.8	2.4	1.1	1.9	1.9	1.6	-1.7	0.7	1.4	0.9	-0.5	1	1.2	0.9	0.2	0.6	0.2	0.3	-1.1	0.3	0.4	1.8	1.6	1.6	1.9	1.8	2.8	1.5	2.4	2.8	3.2	3.6	-32.6	14.2	14.4	14
Operating Income Ratio Numbers are in millions	0.19	0.254	0.212	0.15	0.254	0.213	0.208	0.173	0.289	0.348	0.256	0.206	0.276	0.245	0.207	0.172	0.207	0.099	0.34	0.194	0.228	0.233	0.159	0.291	0.216	0.235	0.224	0.202	0.22	0.231	0.174	0.194	0.201	0.193	0.198	0.194	0.265	0.234	0.187	0.192	0.245	0.21	0.186	0.17	0.202	0.233	0.149	0.188	0.201	0.233	0.164	0.165	0.251	0.205	0.168	0.15	0.174	0.211	0.16	0.13	0.152	0.147	0.153	0.138	0.165	0.16	0.179	0.14	0.153	0.139	0.153	0.093	0.129	0.128	0.128	0.088	0.124	0.157	0.154	0.083	0.134	0.138	0.15	0.107	0.13	0.129	0.117	0.067	0.13	0.125	0.138	0.074	0.099	0.057	0.133	0.066	0.114	0.111	0.126	0.058	0.108	0.077	0.097	0.014	0.033	0.039	0.107	0.057	0.094	0.102	0.089	-0.124	0.05	0.089	0.06	-0.039	0.069	0.075	0.059	0.014	0.042	0.014	0.02	-0.072	0.018	0.024	0.113	0.101	0.097	0.114	0.106	0.144	0.087	0.136	0.166	0.175	0.214	-1.895	1	1	1
Total Other Income Expenses Net Numbers are in millions	10.09	3.938	9.71	11.694	0.084	6.378	6.418	8.484	-3.337	-9.845	-3.91	5.277	0.27	5.295	6.068	9.095	4.231	12.294	-11.933	5.456	2.027	4.028	7.568	-4.827	3.395	2.441	0.852	2.926	2.725	2.031	2.776	1.842	2.325	1.746	1.298	1.718	-2.148	0.587	2.043	1.694	-0.863	2.314	1.271	2.312	2.355	0.678	2.654	0.723	1.602	-0.113	1.917	1.887	-2.124	0.583	1.013	1.305	1.633	-0.494	1.023	0.967	1.302	1.098	0.392	0.163	0.354	0.818	0.437	0.694	0.84	1.268	0.879	1.049	0.808	0.656	0.876	-7.708	0.66	0.506	0.348	0.403	0.266	0.246	0.164	-7.493	0.253	0.222	0.282	0.417	0.053	0.138	0.112	0.157	0.172	0.201	0.482	0.706	0.451	0.528	0.369	0.169	0.1	0.6	0.4	0.3	0.1	0.3	0.3	0.2	0.3	0.1	0.4	-1.4	0	0.1	0.1	0.9	0	0	-0.1	0.9	0	0	-0.2	-0.3	-0.3	-0.2	-0.3	-0.3	-0.1	-0.3	-0.1	0	-0.2	0	-0.3	-0.2	-0.8	32.6	-14.2	-14.4	-14
Income Before Tax Numbers are in millions	35.937	39.682	40.423	30.088	34.017	36.253	35.538	30.519	33.476	35.432	32.807	28.655	32.389	34.667	30.126	26.829	24.638	21.414	24.055	26.806	25.211	28.851	23.322	21.959	23.989	24.919	22.45	20.721	22.03	22.348	17.41	16.791	17.92	16.677	17.734	15.997	18.773	19.292	17.071	15.827	18.375	18.398	15.365	14.654	17.515	18.271	13.505	14.438	16.33	17.248	13.733	13.08	14.4	13.96	13.379	10.694	13.203	12.281	10.53	7.729	9.687	10.037	9.568	8.293	10.042	9.627	10.532	8.656	8.303	8.328	8.338	4.917	6.411	5.984	6.266	4.155	5.283	6.777	6.403	3.329	5.378	5.725	5.971	3.721	4.874	4.73	4.371	3.13	3.741	3.756	4.014	1.985	2.792	1.657	4.195	2.327	3.357	3.374	3.658	1.452	2.7	2.4	2.8	0.6	1	1.3	2.7	1.3	2.2	2	2	-3.1	0.7	1.5	1	0.4	1	1.2	0.8	1.1	0.6	0.2	0.1	-1.4	0	0.2	1.5	1.3	1.5	1.6	1.7	2.8	1.3	2.4	2.5	3	2.8	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.264	0.282	0.279	0.245	0.255	0.259	0.253	0.24	0.263	0.272	0.255	0.252	0.278	0.289	0.259	0.26	0.25	0.233	0.227	0.243	0.248	0.271	0.236	0.238	0.252	0.261	0.233	0.235	0.252	0.254	0.207	0.218	0.231	0.216	0.213	0.217	0.238	0.242	0.213	0.215	0.234	0.24	0.202	0.201	0.233	0.242	0.186	0.198	0.223	0.232	0.191	0.193	0.218	0.214	0.182	0.171	0.199	0.203	0.177	0.149	0.175	0.165	0.16	0.141	0.171	0.175	0.187	0.153	0.17	0.164	0.171	0.119	0.148	0.144	0.149	0.107	0.142	0.17	0.163	0.095	0.141	0.144	0.154	0.109	0.137	0.135	0.126	0.077	0.131	0.13	0.142	0.08	0.106	0.065	0.151	0.095	0.132	0.132	0.14	0.066	0.112	0.103	0.113	0.028	0.048	0.063	0.121	0.067	0.109	0.107	0.112	-0.226	0.05	0.095	0.067	0.031	0.069	0.075	0.053	0.077	0.042	0.014	0.007	-0.092	0	0.012	0.094	0.082	0.091	0.096	0.1	0.144	0.076	0.136	0.148	0.164	0.167	0	0	0	0
Income Tax Expense Numbers are in millions	9.893	10.455	10.281	9.159	9.479	10.505	6.414	7.995	9.034	9.677	3.198	8.275	7.815	9.267	-0.722	4.989	6.554	5.068	-2.227	7.685	5.578	7.857	0.61	5.923	6.536	6.494	2.11	24.426	7.387	8.557	0.834	6.403	6.631	6.224	2.384	6.147	7.054	7.595	6.738	6.584	7.335	7.134	6.211	5.932	6.421	7.423	5.529	5.966	6.105	6.921	5.532	5.349	5.656	5.743	5.376	4.512	5.383	5.001	4.291	3.218	3.854	4.012	3.81	3.215	4.1	3.834	4.185	3.409	3.266	3.326	3.283	1.938	2.668	2.334	2.444	1.445	1.768	2.683	2.536	1.363	2.205	2.345	2.45	1.546	2.026	2.056	1.902	1.363	1.626	1.633	2.095	0.854	1.179	0.704	1.77	0.985	1.391	1.396	1.517	0.641	1.1	1	1.2	0.2	0.4	-0.3	1.1	0.5	0.9	0.8	0.8	-1.1	0.3	0.6	0.4	0.2	0.4	0.5	0.3	0.4	0.3	0.1	0.1	-0.5	0	0.1	0.6	0.5	0.6	0.6	0.7	1.1	0.5	1	1	1.2	1.1	0	0	0	0
Net Income Numbers are in millions	26.044	29.227	30.142	20.929	24.538	25.748	29.124	22.524	24.442	25.755	29.609	20.38	24.574	25.4	30.848	21.84	18.084	16.346	26.282	19.121	19.633	20.994	22.712	16.036	17.453	18.425	20.34	-3.705	14.643	13.791	16.576	10.388	11.289	10.453	15.35	9.85	11.719	11.697	10.333	9.243	11.04	11.264	9.154	8.722	11.094	10.848	7.976	8.472	10.225	10.327	8.201	7.731	8.744	8.217	8.003	6.182	7.82	7.28	6.239	4.511	5.833	6.025	5.758	5.078	5.942	5.793	6.347	5.247	5.037	5.002	5.055	2.979	3.743	3.65	3.822	2.71	3.515	4.094	3.867	1.966	3.173	3.38	3.521	2.175	2.848	2.674	2.469	1.767	2.115	2.123	1.919	1.131	1.613	0.953	2.425	1.342	1.966	2.276	2.197	0.888	1.5	1.3	1.3	0.4	0.6	1.6	1.6	0.8	1.1	1.2	1.2	-2	0.4	0.5	0.6	0.2	0.6	0.7	0.5	0.7	0.3	0.1	0	-0.9	0	0.1	0.9	0.8	0.9	1	1	1.7	0.8	1.4	1.5	1.8	1.7	0	0	0	0
Net Income Ratio Numbers are in millions	0.191	0.208	0.208	0.17	0.184	0.184	0.208	0.177	0.192	0.198	0.23	0.18	0.211	0.212	0.265	0.212	0.183	0.178	0.248	0.174	0.193	0.197	0.229	0.174	0.183	0.193	0.211	-0.042	0.167	0.157	0.197	0.135	0.145	0.135	0.185	0.134	0.148	0.146	0.129	0.126	0.141	0.147	0.121	0.12	0.147	0.144	0.11	0.116	0.139	0.139	0.114	0.114	0.133	0.126	0.109	0.099	0.118	0.12	0.105	0.087	0.106	0.099	0.096	0.086	0.101	0.105	0.113	0.092	0.103	0.099	0.103	0.072	0.086	0.088	0.091	0.07	0.095	0.103	0.099	0.056	0.083	0.085	0.091	0.063	0.08	0.077	0.071	0.044	0.074	0.073	0.068	0.045	0.061	0.038	0.087	0.055	0.077	0.089	0.084	0.04	0.062	0.056	0.053	0.019	0.029	0.078	0.071	0.041	0.054	0.064	0.067	-0.146	0.028	0.032	0.04	0.016	0.041	0.044	0.033	0.049	0.021	0.007	0	-0.059	0	0.006	0.056	0.05	0.055	0.06	0.059	0.087	0.047	0.08	0.089	0.098	0.101	0	0	0	0
EPS Numbers are in millions	0.51	0.57	0.59	0.41	0.48	0.5	0.57	0.44	0.47	0.5	0.56	0.39	0.47	0.48	0.59	0.42	0.35	0.31	0.5	0.36	0.37	0.4	0.43	0.3	0.33	0.35	0.39	-0.07	0.28	0.26	0.32	0.2	0.22	0.2	0.29	0.19	0.22	0.22	0.2	0.18	0.21	0.21	0.17	0.16	0.21	0.2	0.14	0.16	0.19	0.19	0.15	0.13	0.16	0.14	0.14	0.1	0.14	0.13	0.11	0.075	0.1	0.11	0.1	0.084	0.1	0.095	0.11	0.081	0.085	0.083	0.085	0.046	0.06	0.055	0.058	0.038	0.055	0.063	0.06	0.029	0.05	0.056	0.06	0.034	0.049	0.046	0.044	0.029	0.039	0.04	0.036	0.019	0.031	0.019	0.046	0.023	0.038	0.043	0.041	0.016	0.029	0.024	0.024	0.005	0.01	0.025	0.026	0.013	0.019	0.021	0.021	-0.037	0.008	0.009	0.013	0.004	0.011	0.013	0.009	0.012	0.005	0.003	0	-0.014	0	0.002	0.014	0.013	0.014	0.016	0.016	0.026	0.013	0.022	0.024	0.028	0.034	0	0.011	0.023	0.034
EPS Diluted Numbers are in millions	0.5	0.57	0.59	0.41	0.48	0.5	0.56	0.44	0.47	0.49	0.56	0.38	0.46	0.48	0.58	0.41	0.34	0.31	0.49	0.36	0.36	0.39	0.42	0.3	0.32	0.34	0.38	-0.07	0.27	0.26	0.31	0.2	0.21	0.19	0.28	0.18	0.22	0.22	0.19	0.17	0.2	0.21	0.17	0.16	0.2	0.19	0.14	0.15	0.18	0.18	0.14	0.13	0.15	0.14	0.13	0.1	0.13	0.12	0.11	0.075	0.098	0.1	0.095	0.084	0.095	0.09	0.1	0.081	0.078	0.075	0.078	0.046	0.055	0.053	0.054	0.038	0.05	0.058	0.056	0.029	0.046	0.05	0.054	0.034	0.045	0.043	0.04	0.029	0.035	0.035	0.033	0.019	0.029	0.016	0.043	0.023	0.035	0.04	0.039	0.016	0.029	0.024	0.024	0.005	0.01	0.024	0.025	0.013	0.019	0.021	0.021	-0.037	0.008	0.009	0.013	0.004	0.011	0.013	0.009	0.012	0.005	0.003	0	-0.014	0	0.002	0.014	0.013	0.014	0.016	0.016	0.026	0.013	0.022	0.024	0.028	0.034	0	0.011	0.023	0.034
EBITDA Numbers are in millions	25.847	38.23	33.037	20.775	36.294	32.061	31.108	23.89	38.536	47.089	38.406	24.922	33.764	31.014	25.714	19.429	22.096	10.821	37.774	23.252	24.856	26.465	17.344	28.368	22.155	24.072	23.153	19.318	20.872	21.946	16.2	16.571	17.177	14.931	17.839	15.724	22.25	20.029	15.028	15.558	20.584	17.395	15.416	13.626	16.443	18.828	12	14.967	15.861	17.361	11.816	13.707	16.524	13.377	12.366	10.477	11.57	12.775	9.507	7.842	8.385	8.939	9.176	11.038	9.688	8.809	10.095	9.147	7.463	7.06	7.459	5.034	5.603	6.398	5.39	4.549	4.623	6.271	6.055	4.004	5.112	5.479	5.807	4.514	5.547	4.508	4.089	3.565	3.688	3.618	3.902	2.995	3.684	2.623	4.888	2.765	4.006	3.939	4.386	2.399	3.7	2.853	3.531	1.5	1.8	1.8	3.2	2	2.9	3.1	2.1	-0.8	1.6	2.5	1.9	0.4	1.9	2	1.8	1	1.6	1.2	1.3	0.1	1.5	1.6	3	2.8	2.8	3	2.9	4	2.6	3.4	3.7	4.2	4.5	-32.6	14.2	14.4	14
EBITDA Ratio Numbers are in millions	0.19	0.272	0.228	0.169	0.254	0.213	0.208	0.173	0.289	0.348	0.286	0.206	0.276	0.245	0.207	0.172	0.207	0.099	0.34	0.194	0.228	0.233	0.159	0.291	0.216	0.235	0.224	0.202	0.22	0.231	0.174	0.194	0.201	0.193	0.198	0.194	0.265	0.234	0.187	0.192	0.245	0.21	0.186	0.17	0.202	0.233	0.149	0.188	0.18	0.236	0.139	0.175	0.284	0.197	0.155	0.147	0.15	0.221	0.144	0.134	0.13	0.132	0.169	0.191	0.177	0.175	0.201	0.157	0.169	0.147	0.168	0.107	0.148	0.151	0.144	0.108	0.144	0.18	0.18	0.108	0.166	0.155	0.169	0.133	0.147	0.147	0.134	0.078	0.156	0.153	0.166	0.114	0.137	0.095	0.158	0.085	0.14	0.133	0.154	0.071	0.145	0.103	0.126	0.023	0.081	0.073	0.138	0.073	0.119	0.155	0.095	-0.058	0.113	0.139	0.107	0.031	0.131	0.125	0.118	0.07	0.111	0.085	0.087	0.02	0.092	0.041	0.206	0.195	0.182	0.139	0.176	0.205	0.163	0.193	0.231	0.24	0.31	-1.895	1	1	1

Exponent, Inc.

NASDAQ:EXPO Add to watchlist

NASDAQ:EXPO