Endeavour Silver Corp.
NYSE:EXK
3.53 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.755 | 58.165 | 62.733 | 51.324 | 49.432 | 50.071 | 55.461 | 81.989 | 39.649 | 30.782 | 57.74 | 48.517 | 34.562 | 47.775 | 34.466 | 60.747 | 35.586 | 20.201 | 21.927 | 34.61 | 28.589 | 29.382 | 29.143 | 33.833 | 37.581 | 38.765 | 40.33 | 41.64 | 39.782 | 32.636 | 36.441 | 28.65 | 42.066 | 44.51 | 41.541 | 41.991 | 42.737 | 47.719 | 51.109 | 48.677 | 40.477 | 54.774 | 53 | 67.857 | 67.803 | 71.25 | 69.873 | 66.719 | 51.88 | 40.434 | 49.046 | 17.506 | 38.776 | 36.363 | 35.352 | 28.475 | 20.091 | 19.692 | 18.252 | 24.25 | 9.796 | 8.236 | 8.487 | 7.9 | 10.613 | 10.06 | 10.729 | 10.998 | 7.693 | 6.374 | 7.227 | 5.459 | 2.849 | 4.768 | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cost of Revenue
| 46.288 | 52.811 | 56.186 | 49.248 | 46.74 | 37.529 | 39.436 | 60.334 | 34.52 | 26.31 | 37.471 | 36.295 | 26.285 | 37.57 | 28.802 | 39.933 | 29.295 | 17.085 | 24.813 | 38.401 | 30.303 | 35.487 | 34.894 | 33.436 | 42.361 | 34.149 | 37.055 | 33.753 | 32.48 | 27.186 | 28.601 | 24.153 | 26.833 | 31.625 | 35.263 | 43.261 | 40.628 | 40.883 | 42.044 | 46.376 | 44.068 | 50.42 | 41.695 | 57.996 | 46.055 | 64.836 | 50.981 | 52.145 | 31.438 | 20.916 | 25.627 | 10.652 | 16.644 | 17.119 | 10.804 | 11.223 | 10.858 | 10.267 | 9.166 | 11.439 | 6.516 | 5.64 | 5.883 | 7.226 | 7.648 | 6.361 | 6.567 | 8.789 | 6.879 | 5.083 | 3.566 | -4.722 | 1.942 | 1.581 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7.467 | 5.354 | 6.547 | 2.077 | 2.692 | 12.542 | 16.025 | 21.655 | 5.129 | 4.472 | 20.269 | 12.222 | 8.277 | 10.205 | 5.664 | 20.814 | 6.291 | 3.116 | -2.886 | -3.791 | -1.714 | -6.105 | -5.751 | 0.397 | -4.78 | 4.616 | 3.275 | 7.887 | 7.302 | 5.45 | 7.84 | 4.497 | 15.233 | 12.885 | 6.278 | -1.27 | 2.109 | 6.836 | 9.065 | 2.301 | -3.591 | 4.354 | 11.305 | 9.861 | 21.748 | 6.414 | 18.892 | 14.574 | 20.442 | 19.518 | 23.419 | 6.854 | 22.132 | 19.244 | 24.548 | 17.252 | 9.233 | 9.425 | 9.086 | 12.811 | 3.28 | 2.596 | 2.604 | 0.674 | 2.965 | 3.699 | 4.162 | 2.209 | 0.815 | 1.291 | 3.662 | 10.181 | 0.907 | 3.188 | 0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.139 | 0.092 | 0.104 | 0.04 | 0.054 | 0.25 | 0.289 | 0.264 | 0.129 | 0.145 | 0.351 | 0.252 | 0.239 | 0.214 | 0.164 | 0.343 | 0.177 | 0.154 | -0.132 | -0.11 | -0.06 | -0.208 | -0.197 | 0.012 | -0.127 | 0.119 | 0.081 | 0.189 | 0.184 | 0.167 | 0.215 | 0.157 | 0.362 | 0.289 | 0.151 | -0.03 | 0.049 | 0.143 | 0.177 | 0.047 | -0.089 | 0.079 | 0.213 | 0.145 | 0.321 | 0.09 | 0.27 | 0.218 | 0.394 | 0.483 | 0.477 | 0.392 | 0.571 | 0.529 | 0.694 | 0.606 | 0.46 | 0.479 | 0.498 | 0.528 | 0.335 | 0.315 | 0.307 | 0.085 | 0.279 | 0.368 | 0.388 | 0.201 | 0.106 | 0.203 | 0.507 | 1.865 | 0.318 | 0.669 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | 2.11 | 1.812 | 0 | 3.707 | 1.943 | 1.133 | 0 | 1.607 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.883 | 4.134 | 3.945 | 8.411 | 2.295 | 2.358 | 5.86 | 2.923 | 2.144 | 2.339 | 4.249 | 2.604 | -0.552 | 4.255 | 3.489 | 3.829 | 3.651 | 3.083 | 1.95 | 2.508 | 2.26 | 1.926 | 2.969 | 1.709 | 1.249 | 3.211 | 2.318 | 1.816 | 1.493 | 2.409 | 1.914 | 1.193 | 2.764 | 3.101 | 1.978 | 1.422 | 1.75 | 2.519 | 1.79 | 1.487 | 2.11 | 3.473 | 2.4 | 2.167 | 2.416 | 3.787 | 3.13 | 3.52 | 2.808 | 3.95 | 2.737 | 4.21 | 2.306 | 3.539 | 2.28 | 2.953 | 2.479 | 2.871 | 1.861 | 2.284 | 1.257 | 1.443 | 1.173 | 0 | 0 | 0 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.001 | -0.018 | -6.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.883 | 4.133 | 3.927 | 2.063 | 2.295 | 2.358 | 5.86 | 2.923 | 2.144 | 2.339 | 4.249 | 2.604 | -0.552 | 4.255 | 3.489 | 3.829 | 3.651 | 3.083 | 1.95 | 2.508 | 2.26 | 1.926 | 2.969 | 1.709 | 1.249 | 3.211 | 2.318 | 1.816 | 1.493 | 2.409 | 1.914 | 1.193 | 2.764 | 3.101 | 1.978 | 1.422 | 1.75 | 2.519 | 1.79 | 1.487 | 2.11 | 3.473 | 2.4 | 2.167 | 2.416 | 3.787 | 3.13 | 3.52 | 2.808 | 3.95 | 2.72 | 4.21 | 2.306 | 3.539 | 2.28 | 2.953 | 2.479 | 2.871 | 1.861 | 2.284 | 1.257 | 1.443 | 1.173 | 1.092 | 1.822 | 2.105 | 2.408 | 1.767 | 0.657 | 5.194 | 1.883 | 1.262 | 0.582 | 2.363 | 2.071 | 0.316 | 0.832 | 0.964 | 0.196 | 0.209 | 0.636 | 0.222 | 0.032 | 0.028 | 0.023 | 0.073 | 0.029 | 0.013 | 0.004 | 0.005 | 0.004 | 0.006 | 0.008 | 0.006 | 0.003 | 0.007 | 0.007 |
Other Expenses
| 0 | 0.188 | 0 | 0 | 0 | 0 | 3.221 | 5.005 | 4.283 | 2.982 | 3.454 | 4.953 | 5.054 | 5.118 | 4.685 | 4.906 | 2.247 | 4.63 | 3.782 | 5.025 | 1.805 | 3.29 | 2.406 | 2.187 | 4.032 | 4.43 | 2.023 | 2.558 | 3.544 | 3.787 | 3.377 | 5.075 | 2.424 | 1.962 | 1.249 | 1.791 | 1.235 | 2.534 | 1.113 | 2.798 | 4.955 | 2.85 | 2.206 | 2.242 | 1.902 | 4.978 | 4.19 | 3.927 | 0.042 | 0.027 | 0.017 | 2.097 | -0.008 | 0.01 | 5.076 | 6.039 | 5.166 | 4.807 | 4.122 | 5.727 | 2.644 | 3.267 | 2.594 | 3.229 | 5.706 | 4.43 | 3.588 | 3.24 | 2.736 | 1.937 | 2.728 | 9.907 | 0.318 | 0.833 | 0.415 | 0.048 | 0 | -0.008 | 0.041 | 0.045 | 0.145 | -0.073 | 0.03 | 0.017 | 0.025 | -0.012 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.914 | 3.945 | 3.927 | 2.063 | 6.513 | 6.717 | 9.081 | 7.928 | 6.427 | 5.321 | 7.703 | 7.557 | 4.502 | 9.373 | 8.174 | 8.735 | 5.898 | 7.713 | 5.732 | 7.533 | 4.065 | 5.216 | 5.375 | 3.896 | 5.281 | 7.641 | 4.341 | 4.374 | 5.037 | 6.196 | 5.291 | 6.268 | 5.188 | 5.063 | 3.227 | 3.213 | 2.985 | 5.053 | 2.903 | 4.285 | 7.065 | 6.323 | 4.606 | 4.409 | 4.318 | 8.765 | 7.32 | 7.447 | 6.27 | 6.087 | 4.549 | 6.307 | 6.065 | 5.492 | 7.356 | 8.992 | 7.645 | 7.678 | 5.983 | 8.011 | 3.901 | 4.71 | 3.767 | 4.321 | 7.528 | 6.535 | 5.996 | 5.007 | 3.392 | 7.131 | 4.611 | 11.169 | 0.9 | 3.196 | 2.486 | 0.364 | 0.832 | 0.956 | 0.236 | 0.254 | 0.781 | 0.149 | 0.062 | 0.045 | 0.048 | 0.06 | 0.042 | 0.013 | 0.004 | 0.006 | 0.004 | 0.006 | 0.008 | 0.006 | 0.003 | 0.007 | 0.008 |
Operating Income
| 3.552 | 1.409 | 2.619 | 0.013 | -3.821 | 5.39 | 6.944 | 13.545 | -1.298 | -0.849 | 12.566 | 4.079 | 3.038 | 0.832 | 14.281 | 12.029 | 0.393 | -4.597 | -8.618 | -14.605 | -5.779 | -11.321 | -12.226 | -3.349 | -10.061 | -3.025 | -1.066 | 3.599 | 2.265 | -0.746 | 2.549 | -1.687 | 10.045 | 7.822 | 3.051 | -138.377 | -0.876 | 1.783 | 6.162 | -85.195 | -11.037 | -1.969 | 6.699 | -129.569 | 17.43 | -2.351 | 11.572 | 7.159 | 14.172 | 13.431 | 18.87 | 0.524 | 16.075 | 13.752 | 17.192 | 8.26 | 1.34 | 1.747 | 2.667 | 4.352 | -1.065 | -2.114 | -1.163 | -3.647 | -4.563 | -2.836 | -1.834 | -2.798 | -2.577 | -5.84 | -0.95 | 0.594 | -0.31 | -0.841 | -1.619 | -0.364 | -0.832 | -0.955 | -0.236 | -0.271 | -0.796 | -0.187 | -0.062 | -0.045 | -0.048 | -0.061 | -0.046 | -0.013 | -0.004 | -0.01 | -0.004 | -0.006 | -0.008 | 0.038 | -0.003 | -0.007 | -0.008 |
Operating Income Ratio
| 0.066 | 0.024 | 0.042 | 0 | -0.077 | 0.108 | 0.125 | 0.165 | -0.033 | -0.028 | 0.218 | 0.084 | 0.088 | 0.017 | 0.414 | 0.198 | 0.011 | -0.228 | -0.393 | -0.422 | -0.202 | -0.385 | -0.42 | -0.099 | -0.268 | -0.078 | -0.026 | 0.086 | 0.057 | -0.023 | 0.07 | -0.059 | 0.239 | 0.176 | 0.073 | -3.295 | -0.02 | 0.037 | 0.121 | -1.75 | -0.273 | -0.036 | 0.126 | -1.909 | 0.257 | -0.033 | 0.166 | 0.107 | 0.273 | 0.332 | 0.385 | 0.03 | 0.415 | 0.378 | 0.486 | 0.29 | 0.067 | 0.089 | 0.146 | 0.179 | -0.109 | -0.257 | -0.137 | -0.462 | -0.43 | -0.282 | -0.171 | -0.254 | -0.335 | -0.916 | -0.131 | 0.109 | -0.109 | -0.176 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,981.995 | -11,817.001 | -68,816,696.915 | -5,277.002 | -10,948.003 | -11,292.997 |
Total Other Income Expenses Net
| -16.948 | -12.958 | 0.898 | 0.525 | 4.631 | -1.236 | 5.633 | -0.389 | 3.038 | -7.497 | 6.333 | 1.447 | -3.841 | 8.086 | 1.766 | 2.719 | 1.209 | 0.989 | -5.178 | 1.116 | -1.044 | 0.559 | -0.704 | -1.37 | 1.943 | -3.076 | 2.293 | -1.743 | -0.897 | 0.872 | 1.988 | -2.393 | -2.421 | -2.184 | 0.086 | -1.254 | -7.998 | -0.728 | -0.626 | -1.705 | -1.559 | 0.286 | -1.994 | -4.247 | -1.063 | 5.195 | 7.074 | 10.133 | -5.206 | -1.425 | 6.297 | -1.774 | -7.128 | 8.991 | -12.054 | 1.201 | -9.039 | -3.556 | 5.181 | 2.886 | -0.68 | 0.677 | -0.726 | -2.627 | -2.39 | 0.47 | 0.424 | -1.766 | 0.437 | 1.987 | 0.486 | -0.425 | 0.067 | 0.833 | 0.021 | 0.364 | -0.092 | 0.242 | 0 | -0.017 | -0.006 | -0.271 | 0 | 0 | -0 | 0 | -0.004 | 0 | 0.004 | 0.01 | 0 | 0 | 0 | -0.038 | 0.003 | 0 | 0 |
Income Before Tax
| -13.396 | -11.29 | 4.221 | 0.732 | 0.81 | 4.154 | 12.577 | 13.156 | 1.74 | -8.846 | 18.899 | 5.526 | -0.803 | 8.918 | 16.047 | 14.748 | 1.602 | -3.608 | -13.796 | -13.489 | -6.823 | -10.762 | -12.93 | -4.719 | -8.118 | -6.101 | 1.227 | 1.856 | 1.368 | 0.126 | 4.537 | -4.08 | 7.624 | 5.638 | 3.137 | -139.631 | -8.874 | 1.055 | 5.536 | -86.9 | -12.596 | -1.683 | 4.705 | -133.816 | 16.367 | 2.844 | 18.646 | 17.292 | 5.621 | 12.006 | 25.167 | -1.25 | 8.947 | 22.743 | 5.138 | 9.461 | 2.256 | 1.483 | 3.346 | 7.238 | -1.745 | -1.437 | -1.889 | -6.274 | -6.953 | -2.366 | -1.41 | -4.564 | -2.14 | -3.853 | -0.464 | 0.169 | 0.075 | -0.008 | -1.597 | -0.364 | -0.925 | -0.713 | 0 | -0.288 | -0.802 | -0.458 | 0 | 0 | -0.048 | -0.06 | -0.05 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.249 | -0.194 | 0.067 | 0.014 | 0.016 | 0.083 | 0.227 | 0.16 | 0.044 | -0.287 | 0.327 | 0.114 | -0.023 | 0.187 | 0.466 | 0.243 | 0.045 | -0.179 | -0.629 | -0.39 | -0.239 | -0.366 | -0.444 | -0.139 | -0.216 | -0.157 | 0.03 | 0.045 | 0.034 | 0.004 | 0.125 | -0.142 | 0.181 | 0.127 | 0.076 | -3.325 | -0.208 | 0.022 | 0.108 | -1.785 | -0.311 | -0.031 | 0.089 | -1.972 | 0.241 | 0.04 | 0.267 | 0.259 | 0.108 | 0.297 | 0.513 | -0.071 | 0.231 | 0.625 | 0.145 | 0.332 | 0.112 | 0.075 | 0.183 | 0.298 | -0.178 | -0.174 | -0.223 | -0.794 | -0.655 | -0.235 | -0.131 | -0.415 | -0.278 | -0.605 | -0.064 | 0.031 | 0.026 | -0.002 | -0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.043 | 2.714 | 5.41 | -2.402 | 3.138 | 5.208 | 6.121 | 5.195 | 3.239 | 3.077 | 7.237 | 5.997 | 3.676 | 2.262 | 3.798 | -5.175 | 1.151 | -0.319 | 2.13 | 4.408 | -0.055 | -0.639 | 0.348 | -1.058 | -2.666 | -0.45 | -1.098 | -0.813 | 0.372 | 0.142 | -1.498 | 1.124 | 2.038 | 3.939 | 1.308 | -3.386 | 5.205 | 2.029 | 4.179 | -20.005 | -1.21 | -1.394 | 0.668 | -18.058 | 4.07 | 3.205 | 4.289 | 2.471 | 5.605 | 4.501 | 5.392 | 0.543 | 5.85 | 5.777 | 4.653 | 3.817 | 2.129 | 1.895 | 1.626 | 4.105 | -0.258 | 0.395 | -0.149 | -1.125 | 0.474 | 1.051 | 0.601 | 1.149 | 1.514 | -1.781 | 0.291 | 0.329 | 0.23 | 1.775 | 0.015 | 1.011 | 0.09 | -0.489 | 0.147 | 0.036 | -0.02 | 0.233 | 0.003 | 0 | 0.001 | 0 | 0.016 | -0.003 | -0.008 | -0.002 | 0.001 | -0.001 | -0 | -0.005 | -0.03 | -0 | 0 |
Net Income
| -17.439 | -14.004 | -1.189 | 3.049 | -2.328 | -1.054 | 6.456 | 7.961 | -1.499 | -11.923 | 11.662 | -0.471 | -4.479 | 6.656 | 12.249 | 19.923 | 0.451 | -3.289 | -15.926 | -17.897 | -6.768 | -10.123 | -13.278 | -3.661 | -5.452 | -5.651 | 2.325 | 2.669 | 0.996 | -0.016 | 6.035 | -5.204 | 5.586 | 1.699 | 1.829 | -136.245 | -14.079 | -0.974 | 1.357 | -66.895 | -11.386 | -0.289 | 4.037 | -115.758 | 12.297 | -0.361 | 14.357 | 14.821 | 0.016 | 7.505 | 19.775 | -1.793 | 3.097 | 16.966 | 0.485 | 5.644 | 0.127 | -0.412 | 1.72 | 3.133 | -1.487 | -1.832 | -1.74 | -5.149 | -7.427 | -3.417 | -2.011 | -4.228 | -3.654 | -2.072 | -2.237 | -0.161 | -0.155 | -1.257 | -1.655 | -0.862 | -0.922 | -0.466 | -0.383 | -0.307 | -0.777 | -0.42 | -0.065 | -0.045 | -0.048 | -0.061 | -0.053 | -0.011 | -0 | -0.004 | -0.005 | -0.005 | -0.007 | -0.001 | 0.027 | -0.007 | -0.008 |
Net Income Ratio
| -0.324 | -0.241 | -0.019 | 0.059 | -0.047 | -0.021 | 0.116 | 0.097 | -0.038 | -0.387 | 0.202 | -0.01 | -0.13 | 0.139 | 0.355 | 0.328 | 0.013 | -0.163 | -0.726 | -0.517 | -0.237 | -0.345 | -0.456 | -0.108 | -0.145 | -0.146 | 0.058 | 0.064 | 0.025 | -0 | 0.166 | -0.182 | 0.133 | 0.038 | 0.044 | -3.245 | -0.329 | -0.02 | 0.027 | -1.374 | -0.281 | -0.005 | 0.076 | -1.706 | 0.181 | -0.005 | 0.205 | 0.222 | 0 | 0.186 | 0.403 | -0.102 | 0.08 | 0.467 | 0.014 | 0.198 | 0.006 | -0.021 | 0.094 | 0.129 | -0.152 | -0.222 | -0.205 | -0.652 | -0.7 | -0.34 | -0.187 | -0.384 | -0.475 | -0.325 | -0.31 | -0.029 | -0.054 | -0.264 | -0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,015.996 | -11,088.001 | 2,500,517 | 40,948 | -10,668.002 | -11,309.997 |
EPS
| -0.071 | -0.058 | -0.005 | 0.015 | -0.012 | -0.006 | 0.034 | 0.042 | -0.008 | -0.066 | 0.068 | -0.003 | -0.026 | 0.04 | 0.08 | 0.13 | 0.003 | -0.022 | -0.11 | -0.13 | -0.05 | -0.08 | -0.1 | -0.03 | -0.042 | -0.044 | 0.02 | 0.021 | 0.01 | -0 | 0.05 | -0.042 | 0.04 | 0.01 | 0.02 | -1.34 | -0.14 | -0.01 | 0.01 | -0.66 | -0.11 | -0.003 | 0.04 | -1.16 | 0.12 | -0.004 | 0.14 | 0.15 | 0 | 0.09 | 0.23 | -0.021 | 0.04 | 0.2 | 0.01 | 0.086 | 0.002 | -0.007 | 0.028 | 0.06 | -0.029 | -0.035 | -0.035 | -0.1 | -0.15 | -0.07 | -0.041 | -0.089 | -0.077 | -0.046 | -0.052 | -0.004 | -0.004 | -0.036 | -0.052 | -0.042 | -0.04 | -0.021 | -0.017 | -0.015 | -0.07 | -0.065 | -0.01 | -0.007 | -0.007 | -0.022 | -0.019 | -0.004 | 0 | -0.74 | -0.002 | -0.019 | -0 | 0 | 0.001 | -0 | -0 |
EPS Diluted
| -0.071 | -0.058 | -0.005 | 0.015 | -0.012 | -0.006 | 0.034 | 0.042 | -0.008 | -0.065 | 0.067 | -0.003 | -0.026 | 0.04 | 0.07 | 0.13 | 0.003 | -0.022 | -0.11 | -0.13 | -0.049 | -0.077 | -0.1 | -0.028 | -0.042 | -0.044 | 0.02 | 0.021 | 0.01 | -0 | 0.05 | -0.042 | 0.04 | 0.01 | 0.02 | -1.34 | -0.14 | -0.01 | 0.01 | -0.66 | -0.11 | -0.003 | 0.04 | -1.16 | 0.12 | -0.004 | 0.13 | 0.15 | 0 | 0.06 | 0.22 | -0.021 | 0.04 | 0.12 | 0.01 | 0.086 | 0.002 | -0.007 | 0.025 | 0.06 | -0.029 | -0.035 | -0.035 | -0.1 | -0.15 | -0.07 | -0.041 | -0.089 | -0.077 | -0.046 | -0.052 | -0.004 | -0.004 | -0.036 | -0.052 | -0.042 | -0.04 | -0.021 | -0.017 | -0.015 | -0.07 | -0.065 | -0.01 | -0.007 | -0.007 | -0.022 | -0.019 | -0.004 | 0 | -0.74 | -0.002 | -0.019 | -0 | 0 | 0.001 | -0 | -0 |
EBITDA
| -5.472 | -2.082 | 11.713 | 6.574 | 8.929 | 12.798 | 13.563 | 23.006 | 7.554 | -4.186 | 25.865 | 10.941 | 4.372 | 7.555 | 24.126 | 22.1 | 9.222 | 0.856 | -6.915 | -2.997 | 0.548 | -3.425 | -5.583 | 3.016 | 5.144 | 1.887 | 8.771 | 7.819 | 6.805 | 2.587 | 6.731 | -1.831 | 12.879 | 12.033 | 8.273 | -129.837 | 1.345 | 11.24 | 16.68 | -75.361 | 2.234 | 13.349 | 20.854 | 21.365 | 30.078 | 16.603 | 31.041 | 17.273 | 20.599 | 17.817 | 27.697 | 4.673 | 20.952 | 27.03 | 21.173 | 13.401 | 4.897 | 5.039 | 6.161 | 9.363 | 1.376 | 0.3 | 1.274 | -1.096 | -2.005 | -1.067 | -0.329 | -1.025 | -0.951 | -5.232 | 0.009 | -0.901 | 0.323 | 0.844 | -1.203 | -0.316 | -0.74 | -1.198 | -0.236 | -0.237 | -0.775 | 0.122 | -0.062 | -0.045 | -0.047 | -0.06 | -0.041 | -0.013 | -0.004 | -0.005 | -0.005 | 0 | -0.008 | -0.006 | -0.003 | -0.007 | -0.007 |
EBITDA Ratio
| -0.102 | 0.181 | 0.187 | 0.151 | 0.106 | 0.256 | 0.245 | 0.281 | 0.119 | 0.113 | 0.33 | 0.203 | 0.253 | 0.158 | 0.148 | 0.364 | 0.244 | -0.019 | -0.107 | -0.029 | 0.049 | -0.136 | -0.134 | 0.127 | 0.084 | 0.127 | 0.217 | 0.188 | 0.171 | 0.079 | 0.185 | -0.028 | 0.306 | 0.27 | 0.199 | 0.121 | 0.21 | 0.236 | 0.326 | 1.982 | 0.094 | 0.234 | 0.393 | 2.18 | 0.444 | 0.153 | 0.339 | 0.259 | 0.397 | 0.441 | 0.565 | 0.267 | 0.54 | 0.67 | 0.599 | 0.428 | 0.244 | 0.256 | 0.338 | 0.286 | 0.255 | -0.046 | 0.218 | 0.194 | 0.036 | -0.153 | -0.07 | -0.093 | -0.18 | -1.132 | -0.066 | -0.165 | 0.071 | 0.287 | -0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,901.995 | -11,738.001 | 11,480,480 | -5,177.002 | -10,847.301 | -11,192.997 |