Endeavour Silver Corp.
NYSE:EXK
3.53 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 35.286 | 83.391 | 103.303 | 61.083 | 23.368 | 33.376 | 38.277 | 72.317 | 20.413 | 31.045 | 35.004 | 18.617 | 75.434 | 68.037 | 26.702 | 3.582 | 16.577 | 31.86 | 15.982 | 0.407 | 0.102 | 0.001 | 0.01 |
Short Term Investments
| 5.135 | 8.647 | 11.2 | 4.767 | 0.069 | 0.088 | 0.168 | 0.085 | 0.614 | 0.786 | 1.463 | 8.52 | 34.099 | 20.09 | 2.045 | 0.035 | 3.573 | 3.008 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.421 | 92.038 | 114.503 | 65.85 | 23.437 | 33.464 | 38.445 | 72.402 | 21.027 | 31.831 | 36.467 | 27.137 | 109.533 | 88.127 | 28.747 | 3.617 | 20.15 | 34.869 | 15.982 | 0.407 | 0.102 | 0.001 | 0.01 |
Net Receivables
| 6.608 | 4.385 | 14.639 | 20.196 | 22.95 | 26.947 | 34.012 | 25.56 | 24.343 | 19.715 | 23.749 | 20.526 | 7.392 | 8.456 | 9.158 | 5.509 | 6.838 | 2.979 | 1.497 | 0.579 | 0.003 | 0.003 | 0 |
Inventory
| 27.258 | 19.184 | 27.485 | 16.64 | 13.589 | 14.894 | 13.131 | 13.431 | 17.35 | 21.604 | 23.647 | 40.797 | 34.195 | 12.971 | 6.1 | 3.159 | 2.916 | 3.257 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26.486 | 30.726 | 5.135 | 2.284 | 3.302 | 2.704 | 2.911 | 2.037 | 2.51 | 2.656 | 3.341 | 9.94 | 3.773 | 5.612 | 1.028 | 0.813 | 0.59 | 0.307 | 0.012 | 0.046 | 0.036 | 0.001 | 0.001 |
Total Current Assets
| 100.773 | 146.333 | 161.762 | 104.97 | 63.278 | 78.009 | 88.499 | 113.43 | 65.23 | 75.806 | 87.204 | 98.4 | 154.893 | 115.166 | 45.033 | 13.098 | 30.494 | 41.261 | 17.479 | 0.449 | 0.107 | 0.003 | 0.011 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 315.363 | 234.698 | 122.861 | 88.816 | 89.67 | 88.777 | 88.816 | 66.238 | 47.925 | 182.73 | 278.533 | 338.431 | 93.528 | 72.479 | 57.002 | 51.125 | 46.848 | 21.659 | 3.799 | 0.022 | 0.035 | 0.005 | 0.005 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.04 | 0.492 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.04 | 0.492 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 39.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.838 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 2.693 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.936 | 12.753 | 7.136 | 9.147 | 0.655 | 0.183 | 0.223 | 6.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 56.833 | 17.018 | 8.425 | 3.561 | 2.654 | 1.114 | 0.61 | 0.659 | 0.855 | 1.048 | 1.186 | 1.451 | 0 | 0.778 | 1.153 | 0.914 | 4.809 | 0 | 4.898 | 0.1 | 0 | 0.007 | 0.014 |
Total Non-Current Assets
| 374.034 | 253.104 | 132.262 | 105.622 | 100.435 | 99.038 | 90.081 | 67.08 | 49.003 | 190.031 | 279.719 | 379.127 | 94.128 | 73.257 | 60.848 | 54.194 | 51.657 | 21.659 | 8.696 | 0.121 | 0.035 | 0.012 | 0.019 |
Total Assets
| 474.807 | 399.437 | 294.024 | 210.592 | 163.713 | 177.047 | 178.58 | 180.51 | 114.233 | 265.837 | 366.923 | 477.527 | 249.021 | 188.423 | 105.881 | 67.292 | 82.151 | 62.92 | 26.175 | 0.57 | 0.141 | 0.014 | 0.031 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 43.83 | 29.729 | 22.081 | 18.337 | 15.69 | 13.941 | 14.223 | 11.271 | 18.949 | 17.408 | 17.221 | 34.631 | 9.084 | 9.464 | 5.23 | 5.339 | 4.348 | 3.046 | 1.156 | 0.334 | 0.042 | 0.021 | 0.016 |
Short Term Debt
| 4.297 | 6.302 | 4.335 | 3.751 | 3.122 | 0 | 0 | 9 | 23.18 | 29 | 33 | 9 | 0 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.002 |
Tax Payables
| 7.761 | 6.616 | 4.228 | 3.038 | 1.947 | 4.05 | 3.185 | 4.631 | 5.844 | 8.181 | 3.259 | 3.854 | 3.482 | 3.26 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.356 | 10.102 | 9.91 | 9.427 | 4.085 | 5.529 | 4.845 | 6.958 | 0 | 0 | -1.768 | 0 | 0 | 0 | 0.254 | 0 | 0.781 | 0.004 | 0 | 0 | -0.003 | 0 | 0 |
Total Current Liabilities
| 58.244 | 52.749 | 40.554 | 34.553 | 24.844 | 23.52 | 22.253 | 31.86 | 47.973 | 54.589 | 54.971 | 47.485 | 12.566 | 12.955 | 6.26 | 5.339 | 5.129 | 3.042 | 1.156 | 0.053 | 0.039 | 0.018 | 0.013 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 5.233 | 9.281 | 7.16 | 7.015 | 6.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 8.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.73 | 12.944 | 1.506 | 1.077 | 0.682 | 0.335 | 1.592 | 7.545 | 7.623 | 12.479 | 49.053 | 69.517 | 20.806 | 14.157 | 8.103 | 4.036 | 5.068 | 2.971 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.259 | 21.513 | 8.903 | 8.876 | 8.403 | 8.412 | 8.218 | 7.846 | 7.762 | 6.496 | 6.751 | 20.329 | 15.859 | 2.242 | 1.74 | 1.445 | 1.578 | 0.953 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30.222 | 30.794 | 16.063 | 16.968 | 16.076 | 8.747 | 9.81 | 15.391 | 15.385 | 18.975 | 55.804 | 89.846 | 36.665 | 16.455 | 18.24 | 5.481 | 6.646 | 3.925 | 1.156 | 0.042 | 0.039 | 0.018 | 0.013 |
Total Liabilities
| 88.466 | 83.543 | 56.617 | 51.521 | 40.92 | 32.267 | 32.063 | 47.251 | 63.358 | 73.564 | 110.775 | 137.331 | 49.231 | 29.41 | 24.5 | 10.82 | 11.775 | 6.967 | 1.156 | 0.053 | 0.039 | 0.018 | 0.013 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 718.997 | 657.866 | 585.406 | 517.711 | 482.17 | 459.109 | 450.74 | 449.594 | 368.898 | 367.853 | 358.408 | 357.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.497 | 2.604 |
Retained Earnings
| -339.166 | -348.087 | -354.33 | -368.302 | -370.859 | -324.005 | -313.097 | -323.068 | -327.343 | -179.252 | -113.015 | -24.597 | -66.725 | -39.574 | -46.653 | -44.727 | -26.723 | -14.89 | -11.372 | -3.727 | -2.826 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | 0 | 0.127 | 0.044 | -0.145 | -4.758 | -4.081 | -5.331 | -1.7 | 1.656 | 0.749 | 0.212 | 0.72 | -3.314 | 0 | 0.151 | -0.004 | 0 | 0 |
Other Total Stockholders Equity
| 4.533 | 6.115 | 6.331 | 9.662 | 11.482 | 9.676 | 8.747 | 6.689 | 9.465 | 8.43 | 14.836 | 12.828 | 268.215 | 243.077 | 127.285 | 98.869 | 96.379 | 71.943 | 36.391 | 14.738 | 4.246 | 2.929 | -2.48 |
Total Shareholders Equity
| 384.364 | 315.894 | 237.407 | 159.071 | 122.793 | 144.78 | 146.517 | 133.259 | 50.875 | 192.273 | 256.148 | 340.196 | 199.79 | 159.013 | 81.381 | 56.472 | 70.376 | 54.829 | 25.019 | 0.518 | 0.103 | -0.003 | 0.017 |
Total Equity
| 384.364 | 315.894 | 237.407 | 159.071 | 122.793 | 144.78 | 146.517 | 133.259 | 50.875 | 192.273 | 256.148 | 340.196 | 199.79 | 159.013 | 81.381 | 56.472 | 70.376 | 55.953 | 25.019 | 0.518 | 0.103 | -0.003 | 0.017 |
Total Liabilities & Shareholders Equity
| 474.807 | 399.437 | 294.024 | 210.592 | 163.713 | 177.047 | 178.58 | 180.51 | 114.233 | 265.837 | 366.923 | 477.527 | 249.021 | 188.423 | 105.881 | 67.292 | 82.151 | 62.92 | 26.175 | 0.57 | 0.141 | 0.014 | 0.031 |