Endeavour Silver Corp.
NYSE:EXK
3.53 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.847 | 68.087 | 34.84 | 35.105 | 40.957 | 43.504 | 61.65 | 83.391 | 69.193 | 116.226 | 151.014 | 103.303 | 101.076 | 125.191 | 85.989 | 61.083 | 44.917 | 30.498 | 14.99 | 23.368 | 21.986 | 23.106 | 21.776 | 33.376 | 28.604 | 31.057 | 36.56 | 38.277 | 43.548 | 52.237 | 70.485 | 72.317 | 83.24 | 56.848 | 20.385 | 20.413 | 22.812 | 31.78 | 26.3 | 31.045 | 29.137 | 44.038 | 44.295 | 35.004 | 25.201 | 22.309 | 28.365 | 18.617 | 17.185 | 115.444 | 101.384 | 75.434 | 92.8 | 77.741 | 67.873 | 68.037 | 19.646 | 21.376 | 23.545 | 26.702 | 3.304 | 6.916 | 7.783 | 3.582 | 3.117 | 8.352 | 14.861 | 16.577 | 20.346 | 24.089 | 31.154 | 31.86 | 37.057 | 33.104 | 14.698 | 0.657 | 2.381 | 4.018 | 5.484 | 5.383 | 5.589 | 0.407 | 0.614 | 0.01 | 0.046 | 0.102 | 0.139 | 0.008 | 0.003 | 0.001 | 0.001 | 0.001 | 0.01 | 0.015 | 0.001 | 0.003 |
Short Term Investments
| 0.666 | 0.558 | 1.629 | 5.109 | 6.192 | 8.136 | 13.132 | 8.647 | 8.146 | 8.293 | 13.891 | 11.2 | 7.047 | 10.024 | 3.712 | 4.767 | 0.259 | 0.183 | 0.076 | 0.069 | 0.064 | 0.061 | 0.116 | 0.088 | 0.108 | 0.122 | 0.148 | 0.168 | 0.158 | 0.193 | 0.102 | 0.085 | 0.108 | 0.104 | 0.059 | 0.614 | 0.759 | 1.446 | 1.19 | 0.786 | 0.817 | 1.539 | 1.471 | 1.463 | 2.295 | 1.779 | 2.868 | 8.52 | 9.721 | 12.466 | 30.226 | 34.099 | 30.466 | 31.164 | 37.658 | 20.09 | 0.042 | 1.843 | 2.988 | 2.045 | 0.875 | 0.037 | 0.034 | 0.035 | 2.531 | 2.362 | 2.401 | 3.573 | 8.524 | 3.529 | 3.97 | 3.008 | 2.273 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.009 | 0.013 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 55.512 | 68.645 | 36.469 | 40.214 | 47.149 | 51.64 | 74.782 | 92.038 | 77.339 | 124.519 | 164.905 | 114.503 | 108.123 | 135.215 | 89.701 | 65.85 | 45.176 | 30.681 | 15.066 | 23.437 | 22.05 | 23.167 | 21.892 | 33.464 | 28.712 | 31.179 | 36.708 | 38.445 | 43.706 | 52.43 | 70.587 | 72.402 | 83.348 | 56.952 | 20.444 | 21.027 | 23.571 | 33.226 | 27.49 | 31.831 | 29.954 | 45.577 | 45.766 | 36.467 | 27.496 | 24.088 | 31.233 | 27.137 | 26.906 | 127.91 | 131.61 | 109.533 | 123.266 | 108.905 | 105.531 | 88.127 | 19.688 | 23.219 | 26.533 | 28.747 | 4.179 | 6.953 | 7.817 | 3.617 | 5.648 | 10.714 | 17.262 | 20.15 | 28.87 | 27.618 | 35.125 | 34.869 | 39.33 | 34.523 | 14.698 | 0.657 | 2.381 | 4.018 | 5.484 | 5.383 | 5.589 | 0.407 | 0.614 | 0.01 | 0.046 | 0.102 | 0.139 | 0.008 | 0.006 | 0.001 | 0.01 | 0.014 | 0.01 | 0.015 | 0.001 | 0.003 |
Net Receivables
| 19.466 | 6.838 | 8.96 | 6.608 | 6.918 | 4.008 | 5.03 | 4.385 | 3.591 | 4.745 | 5.008 | 14.639 | 17.357 | 16.228 | 16.986 | 20.196 | 17.28 | 19.214 | 17.553 | 22.95 | 29.222 | 6.365 | 27.539 | 26.947 | 36.174 | 35.182 | 35.241 | 34.012 | 35.336 | 30.381 | 26.633 | 25.56 | 25.924 | 11.775 | 5.509 | 1.704 | 2.009 | 2.351 | 8.077 | 7.394 | 10.651 | 10.175 | 9.802 | 10.263 | 10.29 | 29.422 | 32.18 | 20.526 | 20.626 | 8.514 | 4.249 | 7.392 | 8.815 | 11.616 | 11.842 | 8.456 | 19.709 | 19.419 | 14.343 | 9.158 | 7 | 7.126 | 9.17 | 5.509 | 9.067 | 10.694 | 8.261 | 6.838 | 5.41 | 7.719 | 3.313 | 2.979 | 3.12 | 2.713 | 2.037 | 3.585 | 1.715 | 0.579 | 0.306 | 0.327 | 0.182 | 0.008 | 0.005 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Inventory
| 23.991 | 23.795 | 21.3 | 27.119 | 27.601 | 30.531 | 23.305 | 19.184 | 36.528 | 35.664 | 25.011 | 27.485 | 30.504 | 23.929 | 21.774 | 16.64 | 17.571 | 13.823 | 13.072 | 13.589 | 17.865 | 15.053 | 14.888 | 14.894 | 12.23 | 12.553 | 12.344 | 13.131 | 14.02 | 15.055 | 12.688 | 13.431 | 11.995 | 12.608 | 16.027 | 17.35 | 18.905 | 19.173 | 19.297 | 21.604 | 27.031 | 24.117 | 27.16 | 23.647 | 32.007 | 27.941 | 39.993 | 40.797 | 42.885 | 33.326 | 32.517 | 34.195 | 20.948 | 17.568 | 15.27 | 12.971 | 11.023 | 8.944 | 7.659 | 6.1 | 8.66 | 6.365 | 3.768 | 3.159 | 2.949 | 2.908 | 2.187 | 2.916 | 4.097 | 3.973 | 3.055 | 3.257 | 2.283 | 2.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.986 | 28.215 | 44.98 | 26.486 | 49.768 | 40.499 | 35.745 | 30.726 | 22.467 | 21.526 | 14.087 | 5.135 | 5.114 | 7.281 | 20.711 | 2.284 | 1.91 | 1.984 | 5.051 | 3.302 | 1.973 | 22.492 | 2.71 | 2.704 | 1.87 | 1.923 | 1.983 | 2.911 | 1.265 | 1.693 | 1.774 | 2.037 | 1.23 | 21.01 | 25.448 | 25.149 | 16.881 | 16.558 | 17.481 | 14.977 | 21.9 | 19.343 | 14.067 | 16.827 | 21.307 | 8.081 | 14.808 | 9.94 | 4.87 | 4.815 | 4.908 | 3.773 | 6.422 | 10.48 | 3.756 | 5.7 | 1.243 | 0 | 0 | 1.028 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.59 | 0.404 | 0.034 | 0.267 | 0.307 | -0.001 | 0 | 0 | 0.076 | 0.387 | 0.022 | 0 | 0 | 0.005 | 0.069 | 0.02 | 0.009 | 0.011 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | -0 | 0.001 | 0 | -0 | 0 |
Total Current Assets
| 103.955 | 127.487 | 111.654 | 100.257 | 131.436 | 126.678 | 138.862 | 146.333 | 139.925 | 186.454 | 209.011 | 161.762 | 161.098 | 182.653 | 149.172 | 104.97 | 81.937 | 65.702 | 50.742 | 63.278 | 71.11 | 67.077 | 67.029 | 78.009 | 78.986 | 80.837 | 86.276 | 88.499 | 94.327 | 99.559 | 111.682 | 113.43 | 122.497 | 102.345 | 67.428 | 65.23 | 61.366 | 71.308 | 72.345 | 75.806 | 89.536 | 99.212 | 96.795 | 87.204 | 91.1 | 89.532 | 118.214 | 98.4 | 95.287 | 174.565 | 173.284 | 154.893 | 159.451 | 148.569 | 136.399 | 115.166 | 51.663 | 51.582 | 48.535 | 45.033 | 19.839 | 20.444 | 20.755 | 13.098 | 17.664 | 24.316 | 27.71 | 30.494 | 38.782 | 39.344 | 41.759 | 41.261 | 44.733 | 39.722 | 16.735 | 4.319 | 4.289 | 4.893 | 5.79 | 5.71 | 5.776 | 0.449 | 0.628 | 0.017 | 0.052 | 0.107 | 0.141 | 0.009 | 0.007 | 0.003 | 0.01 | 0.014 | 0.011 | 0.015 | 0.002 | 0.003 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 440.527 | 381.996 | 342.056 | 334.594 | 277.683 | 257.221 | 244.239 | 234.698 | 216.426 | 142.42 | 132.571 | 122.861 | 108.844 | 88.602 | 87.284 | 88.816 | 91.022 | 91.425 | 91.642 | 89.67 | 89.083 | 85.093 | 86.129 | 88.777 | 89.505 | 92.155 | 89.628 | 88.816 | 85.181 | 78.957 | 70.99 | 66.238 | 56.193 | 53.419 | 46.773 | 47.925 | 182.254 | 182.111 | 181.47 | 182.73 | 263.897 | 269.038 | 272.374 | 278.533 | 378.633 | 373.388 | 354.7 | 338.431 | 327.375 | 106.268 | 99.093 | 93.528 | 84.098 | 80.3 | 73.371 | 72.479 | 70.138 | 63.31 | 59.63 | 57.002 | 54.928 | 53.031 | 51.12 | 51.125 | 52.552 | 52.156 | 49.506 | 46.848 | 44.348 | 39.485 | 25.908 | 21.659 | 18.56 | 13.663 | 11.964 | 5.96 | 5.203 | 4.221 | 0.614 | 0 | 0.036 | 0.022 | 0.049 | 0.04 | 0.037 | 0.035 | 0.033 | 0.026 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.018 | 0.011 | 0.008 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.245 | 39.245 | 39.245 | 39.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.138 | 0.248 | 0.37 | 0.492 | 0.614 | 0.731 | 0.853 | 0.975 | 1.096 | 1.245 | 1.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.138 | 0.248 | 0.37 | 0.492 | 0.614 | 0.731 | 0.853 | 0.975 | 1.096 | 1.245 | 1.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.245 | 39.245 | 39.245 | 39.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.078 | 1.758 | 1.448 | 1.864 | 2.262 | 2.182 | 2.724 | 1.388 | 1.993 | 2.943 | 4.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.413 | 2.66 | 2.693 | 2.37 | 2.17 | 2.109 | 2.155 | 0 | 0 | 0 | 3.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.936 | 5.493 | 8.51 | 9.705 | 12.753 | 5.324 | 5.899 | 5.354 | 7.136 | 10.887 | 10.321 | 9.497 | 9.147 | 7.269 | 4.328 | 1.913 | 0.655 | 0.896 | 0.569 | 1.042 | 0.183 | 0 | 0 | 0.12 | 0.223 | 4.329 | 7.169 | 6.697 | 6.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 64.869 | 71.503 | 54.505 | 35.662 | 21.774 | 18.929 | 16.12 | 17.018 | 14.36 | 11.693 | 9.712 | 8.425 | 7.04 | 6.861 | 6.853 | 3.561 | 3.72 | 3.403 | 1.673 | 2.654 | 0.606 | 0.607 | 0.609 | 1.114 | 0.609 | 0.609 | 0.61 | 0.61 | 0.665 | 0.665 | 0.659 | 0.659 | 0.798 | 0.874 | 0.924 | 0.855 | 0.855 | 0.938 | 0.993 | 1.048 | 1.103 | 1.077 | 1.131 | 1.186 | 1.042 | 1.054 | 1.121 | 1.451 | 1.517 | 0.776 | 0.784 | 0.6 | 0.6 | 0.6 | 0.778 | 0.778 | 1.202 | 1.153 | 1.153 | 1.153 | 0.943 | 0.943 | 0.932 | 0.914 | 3.436 | 4.814 | 4.798 | 0.877 | 0.842 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.423 | 1.35 | 1.339 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0.014 | 0 | 0 | 0 |
Total Non-Current Assets
| 506.474 | 455.256 | 398.008 | 372.12 | 301.719 | 278.332 | 263.083 | 253.104 | 232.779 | 157.056 | 146.32 | 132.262 | 121.515 | 104.221 | 104.212 | 105.622 | 100.68 | 101.458 | 99.522 | 100.435 | 101.672 | 97.266 | 97.668 | 99.038 | 97.383 | 97.092 | 92.151 | 90.081 | 86.742 | 80.191 | 72.691 | 67.08 | 56.991 | 54.293 | 47.817 | 49.003 | 187.438 | 190.218 | 189.16 | 190.031 | 265 | 270.115 | 273.505 | 279.719 | 418.92 | 413.687 | 395.066 | 379.127 | 328.892 | 107.044 | 99.877 | 94.128 | 84.698 | 80.9 | 74.149 | 73.257 | 71.34 | 66.876 | 63.443 | 60.848 | 58.241 | 56.144 | 54.161 | 54.194 | 55.988 | 56.97 | 54.304 | 51.657 | 45.19 | 40.328 | 25.908 | 21.659 | 18.56 | 13.663 | 11.964 | 5.96 | 5.203 | 4.221 | 2.038 | 1.35 | 1.375 | 0.121 | 0.049 | 0.04 | 0.037 | 0.035 | 0.033 | 0.026 | 0.005 | 0.012 | 0.005 | 0.006 | 0.019 | 0.018 | 0.011 | 0.008 |
Total Assets
| 611.396 | 582.744 | 509.662 | 472.378 | 433.155 | 405.01 | 401.945 | 399.437 | 372.704 | 343.51 | 355.331 | 294.024 | 282.613 | 286.874 | 253.384 | 210.592 | 182.617 | 167.16 | 150.264 | 163.713 | 172.782 | 164.343 | 164.697 | 177.047 | 176.369 | 177.929 | 178.427 | 178.58 | 181.069 | 179.75 | 184.373 | 180.51 | 179.488 | 156.638 | 115.245 | 114.233 | 248.804 | 261.526 | 261.505 | 265.837 | 354.536 | 369.327 | 370.3 | 366.923 | 510.02 | 503.219 | 513.28 | 477.527 | 424.179 | 281.609 | 273.161 | 249.021 | 244.149 | 229.469 | 210.548 | 188.423 | 123.003 | 118.458 | 111.978 | 105.881 | 78.08 | 76.588 | 74.916 | 67.292 | 73.652 | 81.286 | 82.014 | 82.151 | 83.971 | 79.672 | 67.667 | 62.92 | 63.293 | 53.384 | 28.7 | 10.278 | 9.492 | 9.114 | 7.828 | 7.061 | 7.151 | 0.57 | 0.678 | 0.057 | 0.089 | 0.141 | 0.174 | 0.035 | 0.012 | 0.014 | 0.015 | 0.02 | 0.031 | 0.033 | 0.013 | 0.012 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 50.484 | 34.8 | 33.425 | 36.254 | 33.568 | 25.299 | 26.636 | 29.729 | 19.948 | 18.116 | 23.54 | 22.081 | 17.297 | 18.748 | 17.2 | 18.337 | 17.516 | 13.101 | 15.666 | 15.69 | 13.414 | 13.96 | 13.472 | 13.941 | 14.668 | 14.84 | 15.329 | 14.223 | 17.812 | 15.084 | 20.179 | 11.271 | 16.138 | 14.248 | 14.83 | 18.949 | 15.223 | 13.143 | 15.658 | 17.408 | 19.52 | 20.651 | 15.932 | 17.221 | 21.714 | 30.648 | 35.171 | 34.631 | 26.76 | 12.021 | 8.434 | 9.084 | 8.231 | 10.077 | 8.293 | 9.464 | 7.318 | 8.246 | 5.68 | 5.23 | 7.175 | 5.49 | 4.823 | 5.339 | 6.086 | 6.668 | 5.06 | 4.348 | 5.204 | 2.488 | 3.485 | 3.046 | 1.17 | 1.707 | 1.378 | 0.667 | 0.978 | 0.334 | 0.152 | 0.064 | 0.112 | 0.042 | 0.04 | 0.015 | 0.006 | 0.021 | 0.014 | 0.017 | 0.016 | 0.016 | 0.012 | 0.013 | 0.01 | 0.011 | 0.018 | 0.01 |
Short Term Debt
| 3.368 | 3.395 | 3.514 | 4.297 | 4.775 | 5.431 | 5.919 | 6.302 | 5.936 | 5.355 | 5.009 | 4.335 | 3.331 | 3.452 | 3.607 | 3.751 | 3.949 | 3.779 | 4.106 | 3.122 | 2.859 | 1.116 | 0.541 | 0 | 0 | 0 | 0 | 0 | 1.5 | 4 | 6.5 | 9 | 10.276 | 10.388 | 19.954 | 23.18 | 22.926 | 25.699 | 29 | 29 | 27 | 29 | 32 | 33 | 39 | 39 | 33 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.231 | 0.231 | 0.231 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.02 | 0.02 | 0.018 | 0.017 | 0.032 | 0 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 |
Tax Payables
| 11.59 | 9.075 | 7.922 | 7.761 | 7.296 | 7.289 | 4.677 | 6.616 | 4.631 | 4.995 | 2.901 | 4.228 | 3.146 | 2.681 | 2.005 | 3.038 | 1.107 | 0.695 | 1.062 | 1.947 | 1.701 | 1.801 | 2.118 | 4.05 | 2.639 | 2.339 | 1.354 | 3.185 | 1.719 | 1.863 | 3.307 | 4.631 | 4.147 | 4.191 | 3.353 | 5.844 | 2.86 | 2.876 | 1.884 | 8.181 | 3.176 | 2.815 | 2.484 | 3.259 | 1.37 | 1.49 | 4.173 | 3.854 | 6.722 | 3.511 | 6.31 | 3.482 | 5.525 | 4.935 | 6.589 | 3.26 | 1.653 | 0.521 | 0.231 | 0.545 | 0.224 | 0.753 | 0.091 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 9.075 | 0 | 7.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.259 | 1.37 | 1.49 | 4.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.302 | 15.722 | 10.496 | 9.932 | 9.848 | 10.42 | 8.817 | 10.102 | 7.792 | 8.267 | 9.208 | 9.91 | 8.653 | 10.939 | 11.277 | 9.427 | 5.532 | 3.548 | 2.726 | 4.085 | 3.69 | 3.578 | 4.141 | 5.529 | 4.259 | 4.762 | 2.956 | 4.845 | 3.01 | 3.459 | 0 | 6.958 | 0 | 1.372 | 0 | 0 | 0 | 2.876 | 0 | 0 | 0 | 0 | 0 | 1.491 | 2.177 | 1.498 | 3.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.235 | 0.254 | 0.25 | 0.252 | 0.101 | 0 | 0.708 | 0.896 | 1.105 | 0 | 0.192 | 0.785 | 0.703 | 0.004 | 1.406 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.01 | 0.011 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities
| 74.744 | 62.992 | 55.3 | 57.946 | 55.487 | 48.439 | 46.049 | 52.749 | 38.307 | 36.733 | 40.658 | 40.554 | 32.427 | 35.82 | 36.094 | 34.553 | 28.104 | 21.123 | 23.56 | 24.844 | 21.664 | 20.455 | 20.272 | 23.52 | 21.566 | 21.941 | 19.639 | 22.253 | 24.041 | 24.406 | 29.986 | 31.86 | 30.561 | 30.199 | 38.137 | 47.973 | 41.009 | 44.594 | 46.542 | 54.589 | 49.696 | 52.466 | 50.416 | 54.971 | 64.261 | 72.636 | 76.228 | 47.485 | 33.482 | 15.532 | 14.744 | 12.566 | 13.756 | 15.012 | 14.882 | 12.955 | 9.202 | 9.198 | 6.377 | 6.26 | 7.88 | 6.726 | 5.015 | 5.339 | 6.794 | 7.564 | 6.165 | 5.129 | 5.396 | 3.272 | 4.187 | 3.042 | 2.577 | 1.707 | 1.378 | 0.667 | 0.978 | 0.334 | 0.152 | 0.064 | 0.122 | 0.053 | 0.062 | 0.035 | 0.026 | 0.039 | 0.031 | 0.049 | 0.016 | 0.018 | 0.014 | 0.016 | 0.013 | 0.014 | 0.022 | 0.014 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 81.943 | 59.165 | 3.817 | 5.233 | 6.178 | 7.171 | 8.115 | 9.281 | 8.922 | 8.147 | 8.294 | 7.16 | 4.649 | 5.457 | 6.156 | 7.015 | 7.842 | 8.333 | 8.536 | 6.991 | 6.09 | 3.021 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.106 | 6.899 | 8.082 | 8.397 | 8.152 | 8.24 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.009 | -0.004 | -0.027 | 9.582 | 9.574 | 0 | 0 | 0 | 0 | 0 | 0 | 23.552 | 26.602 | 22.159 | 23.423 | 18.377 | 11.307 | 13.306 | 15.224 | 13.375 | 15.08 | 15.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.225 | 13.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.518 | -6.28 | 0 | 0 | -11.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.802 | 13.484 | 13.585 | 13.66 | 16.273 | 15.386 | 14.62 | 12.944 | 10.597 | 8.545 | 6.792 | 1.506 | 1.08 | 1.08 | 1.159 | 1.077 | 0.778 | 0.788 | 0.656 | 0.682 | 0.498 | 0.553 | 0.36 | 0.335 | 1.156 | 1.037 | 1.243 | 1.592 | 5.704 | 5.912 | 6.739 | 7.545 | 6.689 | 7.204 | 7.335 | 7.623 | 15.556 | 15.473 | 13.927 | 12.479 | 41.096 | 42.134 | 46.778 | 49.053 | 72.152 | 70.812 | 71.97 | 69.517 | 39.064 | 24.217 | 21.429 | 20.806 | 19.778 | 17.073 | 15.078 | 14.157 | 13.723 | 11.488 | 9.777 | 8.103 | 3.681 | 3.177 | 3.417 | 4.036 | 5.866 | 6.019 | 5.222 | 5.068 | 4.613 | 2.573 | 2.779 | 2.971 | 2.642 | 2.173 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.867 | 31.436 | 25.756 | 24.834 | 17.289 | 16.449 | 24.406 | 21.513 | 18.189 | 16.121 | 14.346 | 8.903 | 8.513 | 4.383 | 4.357 | 8.876 | 8.683 | 9.378 | 8.496 | 8.403 | 8.849 | 8.299 | 8.247 | 8.412 | 8.319 | 9.323 | 9.492 | 8.218 | 8.159 | 7.889 | 7.867 | 7.846 | 7.825 | 19.008 | 15.118 | 15.385 | 22.131 | 22.022 | 20.449 | 18.975 | 47.777 | 6.798 | 6.802 | 55.804 | 7.251 | 7.115 | 12.512 | 20.329 | 25.669 | 9.157 | 12.57 | 15.859 | 22.993 | 26.408 | 43.966 | 3.776 | 1.847 | 1.811 | 1.776 | 1.74 | 1.565 | 1.525 | 1.485 | 1.445 | 1.676 | 1.644 | 1.613 | 1.578 | 1.378 | 1.352 | 0.974 | 0.953 | 0.329 | 0.689 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 123.612 | 90.588 | 29.573 | 30.067 | 33.049 | 33.194 | 32.521 | 30.794 | 27.111 | 24.268 | 22.64 | 16.063 | 13.162 | 10.92 | 11.672 | 16.968 | 17.303 | 17.711 | 17.688 | 16.076 | 14.939 | 11.873 | 10.437 | 8.747 | 9.475 | 9.323 | 9.492 | 9.81 | 13.863 | 13.801 | 14.606 | 15.391 | 16.014 | 19.008 | 15.118 | 15.385 | 22.131 | 22.022 | 20.449 | 18.975 | 47.777 | 48.932 | 53.58 | 55.804 | 79.403 | 77.927 | 84.482 | 89.846 | 64.733 | 33.374 | 33.999 | 36.665 | 42.771 | 43.481 | 59.044 | 16.455 | 15.676 | 20.198 | 19.635 | 18.24 | 13.398 | 12.942 | 12.169 | 5.481 | 7.542 | 7.663 | 6.835 | 6.646 | 5.992 | 3.924 | 3.752 | 3.925 | 2.971 | 2.862 | 2.659 | 0.667 | 0.978 | 0.334 | 0.152 | 0.064 | 0.112 | 0.042 | 0.062 | 0.035 | 0.026 | 0.039 | 0.031 | 0.049 | 0.016 | 0.018 | 0.014 | 0.016 | 0.013 | 0.014 | 0.022 | 0.014 |
Total Liabilities
| 198.356 | 153.579 | 84.873 | 88.013 | 88.536 | 81.633 | 78.57 | 83.543 | 65.418 | 61.001 | 63.298 | 56.617 | 45.589 | 46.74 | 47.766 | 51.521 | 45.407 | 38.834 | 41.248 | 40.92 | 36.603 | 32.328 | 30.709 | 32.267 | 31.041 | 31.264 | 29.131 | 32.063 | 37.904 | 38.207 | 44.592 | 47.251 | 46.575 | 49.207 | 53.255 | 63.358 | 63.14 | 66.616 | 66.991 | 73.564 | 97.473 | 101.398 | 103.996 | 110.775 | 143.664 | 150.563 | 160.71 | 137.331 | 98.215 | 48.906 | 48.743 | 49.231 | 56.527 | 58.493 | 73.926 | 29.41 | 24.878 | 29.396 | 26.012 | 24.5 | 21.278 | 19.668 | 17.184 | 10.82 | 14.336 | 15.227 | 13 | 11.775 | 11.388 | 7.197 | 7.94 | 6.967 | 5.547 | 4.569 | 4.038 | 0.667 | 0.978 | 0.334 | 0.152 | 0.064 | 0.122 | 0.053 | 0.062 | 0.035 | 0.026 | 0.039 | 0.031 | 0.049 | 0.016 | 0.018 | 0.014 | 0.016 | 0.013 | 0.014 | 0.022 | 0.014 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 780.2 | 779.359 | 760.82 | 718.997 | 684.736 | 662.029 | 661.029 | 657.866 | 657.833 | 631.751 | 629.595 | 585.406 | 585.211 | 584.378 | 554.463 | 517.711 | 515.797 | 505.334 | 483.58 | 482.17 | 478.241 | 467.895 | 460.596 | 459.109 | 456.528 | 453.114 | 450.74 | 450.74 | 450.642 | 450.642 | 449.703 | 449.594 | 444.392 | 422.492 | 377.579 | 368.898 | 367.853 | 367.853 | 367.853 | 367.853 | 365.815 | 365.406 | 364.735 | 358.408 | 358.228 | 358.228 | 357.979 | 357.296 | 357.173 | 0 | 0 | 259.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.497 | 2.545 | 2.582 | 2.604 | 2.606 | 2.716 | 2.669 |
Retained Earnings
| -373.18 | -355.975 | -341.751 | -339.166 | -344.714 | -342.445 | -341.627 | -348.087 | -356.09 | -354.591 | -342.668 | -354.33 | -353.876 | -349.397 | -356.053 | -368.302 | -388.225 | -388.676 | -386.785 | -370.859 | -352.962 | -346.238 | -337.283 | -324.005 | -320.344 | -314.917 | -310.645 | -313.097 | -315.967 | -316.963 | -317.033 | -323.068 | -317.864 | -323.45 | -325.514 | -327.343 | -191.098 | -177.18 | -177.885 | -179.252 | -120.653 | -109.267 | -108.978 | -113.015 | 2.743 | -9.641 | -9.281 | -24.597 | -39.418 | -39.434 | -46.939 | -66.725 | -65.632 | -68.75 | -85.723 | -39.574 | -45.218 | -45.345 | -44.933 | -46.653 | -49.786 | -48.299 | -46.467 | -44.727 | -39.578 | -32.151 | -28.734 | -26.723 | -22.057 | -18.353 | -16.301 | -14.89 | -15.227 | -14.841 | -12.983 | -8.182 | -6.929 | -6.109 | -5.802 | -4.901 | -4.427 | -3.727 | -3.395 | -3.122 | -3.104 | -2.826 | -2.625 | -2.572 | -2.623 | 0 | 0 | -2.577 | 0 | -2.588 | -2.725 | -2.672 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -668.126 | 0 | -670.613 | -0 | -659.487 | -0 | -645.876 | -638.432 | -630.211 | 0 | -0 | 0 | -0 | 0.127 | 0.117 | 0.152 | 0.061 | 0.044 | 0.066 | 0.062 | 0.017 | -0.145 | 0 | -4.098 | -4.354 | -4.758 | -4.727 | -4.005 | -4.073 | -4.081 | -8.743 | -9.26 | -8.17 | -5.331 | -3.746 | -5.067 | -1.386 | -1.7 | -1.021 | 1.595 | 1.832 | 1.656 | 1.277 | 1.363 | 1.292 | 0.749 | 0.598 | 0.212 | 0.212 | 0.212 | 0.212 | 0.109 | 0.307 | 0.72 | 0.668 | 0.928 | 1.112 | -3.314 | 4.481 | -0.007 | -0.007 | 1.892 | 1.791 | 1.349 | 0.821 | 0.661 | 0.637 | 0.151 | 0.642 | 0 | 0 | -0.004 | 0.195 | -0.011 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.02 | 5.718 | 6.511 | 4.533 | 4.597 | 3.793 | 3.973 | 6.115 | 5.543 | 5.349 | 5.106 | 6.331 | 5.689 | 5.153 | 7.208 | 9.662 | 680.251 | 11.668 | 671.708 | 11.482 | 10.9 | 648.79 | 10.675 | 9.676 | 9.144 | 8.468 | 9.201 | 8.747 | 8.373 | 7.712 | 7.05 | 6.689 | 6.319 | 8.327 | 9.908 | 9.465 | 8.909 | 8.335 | 8.9 | 8.43 | 16.628 | 15.795 | 14.62 | 14.836 | 14.128 | 13.329 | 12.042 | 12.828 | 369.128 | 277.204 | 272.743 | 8.819 | 254.275 | 238.131 | 220.513 | 243.077 | 142.066 | 133.044 | 129.607 | 127.285 | 105.99 | 105.007 | 103.987 | 100.987 | 98.682 | 98.101 | 97.441 | 96.379 | 93.973 | 89.9 | 72.237 | 68.417 | 67.257 | 63.745 | 38.791 | 15.902 | 13.652 | 13.541 | 12.657 | 11.237 | 10.818 | 4.094 | 3.369 | 3.144 | 3.167 | 2.933 | 2.574 | 2.568 | 2.619 | -2.501 | -2.544 | 0 | -2.587 | -0 | 0 | 0 |
Total Shareholders Equity
| 413.04 | 429.164 | 424.789 | 384.364 | 344.619 | 323.377 | 323.375 | 315.894 | 307.286 | 282.509 | 292.033 | 237.407 | 237.024 | 240.134 | 205.618 | 159.071 | 137.21 | 128.326 | 109.016 | 122.793 | 136.179 | 132.015 | 133.988 | 144.78 | 145.328 | 146.665 | 149.296 | 146.517 | 143.165 | 141.543 | 139.781 | 133.259 | 132.913 | 107.431 | 61.99 | 50.875 | 185.664 | 194.91 | 194.514 | 192.273 | 257.063 | 267.929 | 266.304 | 256.148 | 366.356 | 352.656 | 352.57 | 340.196 | 325.964 | 232.703 | 224.418 | 199.79 | 187.622 | 170.976 | 136.622 | 159.013 | 98.125 | 89.062 | 85.966 | 81.381 | 56.802 | 56.92 | 57.732 | 56.472 | 59.316 | 66.059 | 69.014 | 70.376 | 72.584 | 72.475 | 57.047 | 54.829 | 56.511 | 48.897 | 25.801 | 9.611 | 8.514 | 8.781 | 7.676 | 6.997 | 7.029 | 0.518 | 0.616 | 0.022 | 0.063 | 0.103 | 0.143 | -0.014 | -0.004 | -0.003 | 0.001 | 0.005 | 0.017 | 0.019 | -0.009 | -0.002 |
Total Equity
| 413.04 | 429.164 | 424.789 | 384.364 | 344.619 | 323.377 | 323.375 | 315.894 | 307.286 | 282.509 | 292.033 | 237.407 | 237.024 | 240.134 | 205.618 | 159.071 | 137.21 | 128.326 | 109.016 | 122.793 | 136.179 | 132.015 | 133.988 | 144.78 | 145.328 | 146.665 | 149.296 | 146.517 | 143.165 | 141.543 | 139.781 | 133.259 | 132.913 | 107.431 | 61.99 | 50.875 | 185.664 | 194.91 | 194.514 | 192.273 | 257.063 | 267.929 | 266.304 | 256.148 | 366.356 | 352.656 | 352.57 | 340.196 | 325.964 | 232.703 | 224.418 | 199.79 | 187.622 | 170.976 | 136.622 | 159.013 | 98.125 | 89.062 | 85.966 | 81.381 | 56.802 | 56.92 | 57.732 | 56.472 | 59.316 | 66.059 | 69.014 | 70.376 | 72.584 | 72.475 | 59.727 | 55.953 | 56.511 | 48.815 | 24.662 | 9.611 | 8.514 | 8.781 | 7.676 | 6.997 | 7.029 | 0.518 | 0.616 | 0.022 | 0.063 | 0.103 | 0.143 | -0.014 | -0.004 | -0.003 | 0.001 | 0.005 | 0.017 | 0.019 | -0.009 | -0.002 |
Total Liabilities & Shareholders Equity
| 611.396 | 582.744 | 509.662 | 472.378 | 433.155 | 405.01 | 401.945 | 399.437 | 372.704 | 343.51 | 355.331 | 294.024 | 282.613 | 286.874 | 253.384 | 210.592 | 182.617 | 167.16 | 150.264 | 163.713 | 172.782 | 164.343 | 164.697 | 177.047 | 176.369 | 177.929 | 178.427 | 178.58 | 181.069 | 179.75 | 184.373 | 180.51 | 179.488 | 156.638 | 115.245 | 114.233 | 248.804 | 261.526 | 261.505 | 265.837 | 354.536 | 369.327 | 370.3 | 366.923 | 510.02 | 503.219 | 513.28 | 477.527 | 424.179 | 281.609 | 273.161 | 249.021 | 244.149 | 229.469 | 210.548 | 188.423 | 123.003 | 118.458 | 111.978 | 105.881 | 78.08 | 76.588 | 74.916 | 67.292 | 73.652 | 81.286 | 82.014 | 82.151 | 83.971 | 79.672 | 67.667 | 62.92 | 63.293 | 53.384 | 28.7 | 10.278 | 9.492 | 9.114 | 7.828 | 7.061 | 7.151 | 0.57 | 0.678 | 0.057 | 0.089 | 0.141 | 0.174 | 0.035 | 0.012 | 0.014 | 0.015 | 0.02 | 0.031 | 0.033 | 0.013 | 0.012 |