Exact Sciences Corporation

NASDAQ:EXAS

69.21 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -204.149-623.506-595.625-848.533-83.993-175.149-114.397-167.211-157.803-100.048-46.514-52.421-28.675-11.556-9.128-9.741-11.959-12.915-14.52-18.523-28.34-29.883-23.485-11.883-4.964
Depreciation & Amortization 206.608197.558180.346163.36250.24723.08415.55511.5097.753.711.4180.9850.4110.230.1750.626-2.244-3.008-2.926-2.786-0.0622.1581.0680.4040.424
Deferred Income Tax -0.955-11.901-253.169-9.862-185.109-2.783-0.1150.80.3630.8910.7360.53224.532-5.3180-1.351-2.721-3.006-0.505-0.498-1.1180000
Stock Based Compensation 231.312206.823339.226152.906108.48360.26435.51223.73218.0511.527.7445.4934.2552.2492.6311.012.8063.0060.5050.4981.1180000
Change In Working Capital -0.342-26.377111.109-42.729-53.556-0.911-7.6781.451-1.8483.3091.4654.2480.2210.81-8.0971.4862.5450.7630.047-0.36313.41414.6512.7920.303-0.082
Accounts Receivables -43.41661.08825.15-100.526-27.938-17.292-17.529-3.593-3.557-1.376000000000000000
Inventory -7.69-13.231-9.221-30.31-19.041-12.729-19.194-0.156-2.66-4.017000000000000000
Accounts Payables 82.75-52.18153.11546.381-0.64511.33215.383-2.5980.6611.886-2.8912.887-0.2630.873-0.5280.4380.087-0.310.103-0.292-0.5010000
Other Working Capital -31.986-22.054-57.93541.726-5.93217.77813.6627.7983.7086.8164.3561.3610.484-0.063-7.5691.0482.4581.073-0.056-0.07113.91514.6512.7920.303-0.082
Other Non Cash Items -76.35533.844202.04721.33848.91826.17-0.601-0.347-0.529-0.294-4.144-2.992-28.5680.1071.7790.0662.8063.0061.4170.4981.1181.1573.7883.1840.014
Operating Cash Flow 156.119-223.559-102.236136.482-115.01-69.325-71.724-130.066-134.017-80.912-39.295-44.155-27.824-13.478-12.64-7.904-8.767-12.154-15.982-21.174-13.87-11.917-15.837-7.991-4.608
Investing Activities:
Investments In Property Plant And Equipment -124.19-214.462-135.766-64.352-171.802-150.671-69.24-14.851-21.984-12.537-9.282-0.681-2.115-0.626-0.462-0.104-0.132-0.394-0.227-0.287-11.009-1.335-2.615-0.763-0.292
Acquisitions Net -68.977-57.509-517.774-22.605-973.861-17.908-5.980.231.9-0.240.0470.092-0.015-0.002-0.0010.100.2450000000
Purchases Of Investments -139.854-131.486-1,164.05-1,089.953-634.117-1,192.506-357.051-189.989-205.054-209.471-98.51-96.047-87.017-24.498-18.879-3.458-20.686-31.381-24.276-74.162-2.56-26.35000
Sales Maturities Of Investments 382.95453.072794.322886.6751,660.559579.171271.466193.321162.283104.17272.28958.41146.08510.24116.47411.53628.84636.340.42250.46723.7510000
Other Investing Activites -0.2524.451-58.817-411.802-1.852-614.298-109.345-0.23-1.90.24-0.047-0.0920.0150.0020.0010.1740.008-0.245-0.1590.107-0.71-0.417-1.951-0.318-0.429
Investing Cash Flow 49.67974.066-1,082.085-702.037-121.073-781.914-160.805-11.519-64.755-117.836-35.503-38.317-43.047-14.883-2.8678.2488.0364.52515.76-23.8759.472-28.102-4.566-1.081-0.722
Financing Activities:
Debt Repayment -137.976-50-23.749-150.054-236.121-4.817-0.376-0.166-0.404-0.351-0.333-0.107000000000000-0.006
Common Stock Issued 31.5416.52437.507861.70117.1834.303261.332149.752174.14238.5873.29657.75527.21582.32714.0620.0590.2860.2530.13743.5711.1010.37150.78431.9070.059
Common Stock Repurchased 28.34425.49123.0718.3558.3964.8952.8412.0991.7190.7600000000000-0.004-0.00800
Dividends Paid 0000000000000000000000000
Other Financing Activities 21.7944.479.1511,167.97417.061,859.546261.332149.7528.0295.79975.092.3880.6852.86218.4320.0480.10.220.1370.370.0580.24800.0820.004
Financing Cash Flow 159.76676.4858.4721,879.621253.181934.142260.956149.586181.765244.02874.75760.03627.985.18932.4940.1070.3860.4730.13743.9411.1590.61550.77631.9890.057
Other Information:
Effect Of Forex Changes On Cash 1.3210.030.023000.0360.143-0.2150.0110000000000000000
Net Change In Cash 366.885-72.978-1,175.8261,314.06617.09882.93928.577.786-16.99645.28-0.494-22.436-42.97156.82816.9870.451-0.345-7.156-0.085-1.108-3.239-39.40430.37322.917-5.272
Cash At End Of Period 609.675242.79315.7681,491.594177.528160.4377.49148.92141.13558.13112.85113.34535.78178.75221.9244.9374.4864.83113.00713.09214.217.43956.84326.473.553