Exact Sciences Corporation

NASDAQ:EXAS

43.04 (USD) • At close March 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 600.889605.378242.493315.4711,491.288177.254160.4377.49148.92141.13558.13112.85113.34535.78178.75221.9244.9374.4864.83113.00713.09214.217.43956.84326.473.5538.826
Short Term Investments 437.137172.266389.564715.005348.699146.401963.752347.224262.179265.744224.625120.40894.77657.5816.6632.40408.10116.24421.11237.18813.60726.4070000
Cash and Short Term Investments 1,038.026777.644632.0571,030.4761,839.987323.6551,124.182424.715311.1306.879282.756133.259108.12193.36195.41524.3284.93712.58721.07534.11950.2827.80743.84656.84326.473.5538.826
Net Receivables 248.968203.623158.043216.645233.185130.36245.32926.4198.5264.9331.3760000000000000000
Inventory 162.383127.475118.259104.99492.26561.72439.14826.0276.8336.6774.0170000000000000000
Other Current Assets 122.04685.62773.89874.12266.31441.21819.40810.0557.1147.3757.0564.3981.1862.0680.4920.9840.380.550.7722.3163.671.2831.110.7210.7380.0270
Total Current Assets 1,571.4231,194.369982.2571,426.2372,198.594556.9591,228.067487.216333.573326.13291.677135.458108.71494.39595.66124.8125.12712.86221.46135.27752.11529.0944.95657.56427.2083.588.826
Non-Current Assets:
Property, Plant & Equipment, Net 810.625842.062851.759754.473576.63581.769245.25979.98638.14234.09619.94711.1693.4052.5580.8540.4580.0760.6010.8441.1491.9542.9192.2562.5840.8640.4260
Goodwill 2,366.6762,367.122,346.042,335.1721,237.6721,203.19717.27920000000000000000000
Intangible Assets 1,009.6931,890.3961,956.242,094.411848.4261,143.5546.28122.161.5500000000.0950.4320.7631.4192.0422.6722.8742.9520.98700
Goodwill and Intangible Assets 3,376.3694,257.5164,302.284,429.5832,086.0982,346.74746.28122.161.5500000000.0950.4320.7631.4192.0422.6722.8742.9520.9870.7470
Long Term Investments 0047.49733.39729.4061.53.130000000000000000000
Tax Assets 00468.549492.515227.428-1.5-3.1-30000000000000000000
Other Non-Current Assets 169.722177.387-425.469-451.321-193.06420.2934.4159.1983.7754.0700-3.405000.50.60.70.800000000
Total Non-Current Assets 4,356.7165,276.9655,244.6165,258.6472,726.4982,948.809295.955111.34443.46738.16619.94711.1693.4052.5580.8540.9580.7711.7332.4072.5683.9965.5915.135.5361.851.1740
Total Assets 5,928.1396,471.3346,226.8736,684.8844,925.0923,505.7681,524.022598.56377.04364.296311.624146.627112.11996.95396.51525.775.89814.59523.86837.84556.11134.68150.08663.129.0594.7549.708
Liabilities & Equity:
Current Liabilities:
Account Payables 89.57278.81674.91667.82935.70925.97328.14116.1350.713.3082.6470.7613.6520.7651.0280.1550.6830.2450.1580.4680.3650.6571.1571.1760.5820.1970
Short Term Debt 276.55879.37931.56625.91330.21716.6160.0080.1820.1740.1660.360.8910.66600000000000000
Tax Payables 000002.22.40.5270.1270.3090.2610000000000000000
Deferred Revenue 003.1398.556233.604193.329105.23749.12628.10622.25313.966.104.1434.143000004.4594.51400000
Other Current Liabilities 366.057356.506306.265423.329267.169191.705106.04151.2829.68122.9414.2536.17.1373.0691.9876.3714.3484.1616.2075.8482.0341.5534.0872.9570.7770.1470
Total Current Liabilities 732.187514.701412.747517.068575.844236.494136.5968.12430.69226.72317.5217.75211.4557.9777.1586.4875.0314.4066.3656.3166.8586.7245.2444.1331.3590.3440
Non-Current Liabilities:
Long Term Debt 2,478.22,475.3462,418.5052,362.3982,019.102946.302696.0054.2695.3194.78911.361.711111.98800000000000
Deferred Revenue Non-Current 00-488.262-521.297-236.734000000004.4398.582000000000000
Deferred Tax Liabilities Non-Current 00488.262521.297236.7340000000000000000000000
Other Non-Current Liabilities 315.503335.982352.459417.78237.34234.91110.4865.7495.7345.6624.1192.1990.3580.0420.0210.0013.33.9012.5456.90811.2715.7296.4930000
Total Non-Current Liabilities 2,793.7032,811.3282,770.9642,780.181,525.759981.213706.49110.01811.05310.7175.1193.5592.0695.4819.60313.153.33.9012.5456.90811.2715.7296.4930000
Total Liabilities 3,525.893,326.0293,183.7113,297.2482,101.6031,217.707843.08178.14241.74537.4422.6411.31113.52413.45816.76119.6378.3318.3078.9113.22418.12822.45311.7374.1331.3590.3440.41
Equity:
Preferred Stock 0000000000000000.03900000003.2420.0430.0290
Common Stock 1.8571.8151.781.7381.5951.4771.2321.2051.1020.9680.8870.7110.6390.5660.5220.3550.2750.2730.2690.2640.2630.1930.1910.1880.0280.0160
Retained Earnings -4,498.032-3,469.175-3,265.026-2,641.52-1,968.289-1,119.756-1,035.763-860.614-745.821-578.61-420.807-320.759-274.245-221.824-193.149-181.593-172.465-162.724-150.765-137.85-123.33-104.807-76.467-46.584-23.099-11.2160
Accumulated Other Comprehensive Income/Loss -0.9441.428-5.236-1.4430.526-0.1-1.422-0.75-0.418-0.433-0.1150.1250.078-0.0140.001-0.00100.0230.006-0.045-0.209-1.371-2.619-5.126-9.554-0.6630
Other Total Stockholders Equity 6,899.3686,611.2376,311.6446,028.8614,279.3273,406.441,716.8941,380.5771,080.432904.932709.019455.239372.123304.767272.38187.333169.757168.716165.448162.252161.259118.213117.244110.48960.28215.5819.298
Total Shareholders Equity 2,402.2493,145.3053,043.1623,387.6362,823.4892,288.061680.941520.418335.295326.856288.984135.31698.59583.49579.7546.133-2.4336.28814.95824.62137.98312.22838.34958.96727.74.419.298
Total Equity 2,402.2493,145.3053,043.1623,387.6362,823.4892,288.061680.941520.418335.295326.856288.984135.31698.59583.49579.7546.133-2.4336.28814.95824.62137.98312.22838.34958.96727.74.419.298
Total Liabilities & Shareholders Equity 5,928.1396,471.3346,226.8736,684.8844,925.0923,505.7681,524.022598.56377.04364.296311.624146.627112.11996.95396.51525.775.89814.59523.86837.84556.11134.68150.08663.129.0594.7549.708