Earthworks Industries Inc.
TSXV:EWK.V
0.25 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 |
Gross Profit
| -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 501 | 501 | 501 | 0 | 501 | 501 | 501 | 0 | 501 | 501 | 501 | 0 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.199 | 0.406 | 0.315 | 0.344 | 0.123 | 0.081 | 0.371 | 0.846 | 0.118 | 0.09 | 0.281 | 0.079 | 0.118 | 0.125 | 0.157 | 0.101 | 0.152 | 0.108 | 0.166 | 0.227 | 0.12 | 0.086 | 0.168 | 0.055 | 0.179 | 0.245 | 0.21 | 0.084 | 0.673 | 0.08 | 0.102 | 0.073 | 0.082 | 0.067 | 0.11 | 0.091 | 0.093 | 0.318 | 0.175 | 0.091 | 0.114 | 0.087 | 0.311 | 0.094 | 0.092 | 0.085 | 0.316 | 0.09 | 0.128 | 0.09 | 0.029 | 0.46 | 0.125 | 0.087 | 0.166 | 0.121 | 0.169 | 0.147 | 0.329 | 0.1 | 0.118 | 0.099 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.017 | 0.005 | 0.001 | 0.006 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | -0.001 | 0.001 | 0.002 | 0.001 | -0.028 | 0.012 | 0.01 | 0.001 | -0.069 | 0.051 | 0.023 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | -0 | 0.002 | 0.011 | 0.005 | 0.006 | 0.006 | 0.005 | 0.002 | 0.006 | 0 | -0.001 | 0.001 | 0.011 | 0.011 | 0.008 | 0.005 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.245 | 0.411 | 0.369 | 0.35 | 0.124 | 0.082 | 0.372 | 0.847 | 0.118 | 0.09 | 0.282 | 0.08 | 0.119 | 0.126 | 0.157 | 0.103 | 0.152 | 0.11 | 0.165 | 0.228 | 0.122 | 0.087 | 0.14 | 0.067 | 0.189 | 0.246 | 0.14 | 0.135 | 0.697 | 0.081 | 0.104 | 0.075 | 0.083 | 0.069 | 0.111 | 0.094 | 0.094 | 0.318 | 0.177 | 0.092 | 0.116 | 0.089 | 0.312 | 0.096 | 0.093 | 0.086 | 0.316 | 0.092 | 0.138 | 0.095 | 0.035 | 0.466 | 0.129 | 0.089 | 0.172 | 0.121 | 0.168 | 0.148 | 0.341 | 0.112 | 0.126 | 0.104 | 0.301 | 0.107 | 0.129 | 0.111 | 0.497 | 0.132 | 0.122 | 0.153 | 0.367 | 0.105 | 0.112 | 0.149 | 0.045 | 0.106 | 0.114 | 0.162 | 0.333 | 0.129 | 0.101 | 0.129 | 0.116 | 0.087 | 0.124 | 0.08 | 0.072 | 0.057 | 0.059 | 0.093 | 0.122 | 0.075 | 0.122 | 0.097 | 0.173 | 0.146 | 0.046 | 0.073 | 0.028 | 0.042 | 0.126 | 0.053 | 0.075 | 0.06 | 0.085 | 0.07 | 0.073 | 0.069 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | -0.045 | -0 | 0.222 | 0.149 | -0.081 | 0.039 | 0.013 | 0.167 | -0.004 | 0.698 | -0.13 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.245 | 0.411 | 0.369 | 0.351 | 0.124 | 0.083 | 0.372 | 0.851 | 0.119 | 0.09 | 0.283 | 0.08 | 0.119 | 0.126 | 0.158 | 0.103 | 0.152 | 0.113 | 0.166 | 0.229 | 0.123 | 0.087 | 0.143 | 0.071 | 0.202 | 0.25 | 0.149 | 0.14 | 0.702 | 0.083 | 0.107 | 0.076 | 0.086 | 0.07 | 0.112 | 0.096 | 0.098 | 0.32 | 0.18 | 0.092 | 0.117 | 0.093 | 0.312 | 0.097 | 0.099 | 0.088 | 0.312 | 0.097 | 0.149 | 0.103 | 0.35 | 0.467 | 0.13 | 0.09 | 0.173 | 0.122 | 0.168 | 0.148 | 0.251 | 0.144 | 0.127 | 0.104 | 0.301 | 0.107 | 0.129 | 0.111 | 0.497 | 0.132 | 0.122 | 0.153 | 0.368 | 0.106 | 0.113 | 0.149 | 0.047 | 0.107 | 0.116 | 0.163 | 0.336 | 0.13 | 0.102 | 0.13 | 0.116 | 0.088 | 0.125 | 0.081 | 0.073 | 0.058 | 0.06 | 0.094 | 0.126 | 0.075 | 0.123 | 0.098 | 0.174 | 0.147 | 0.047 | 0.074 | 0.027 | 0.043 | 0.127 | 0.054 | 0.076 | 0.061 | 0.086 | 0.071 | 0.075 | 0.07 |
Operating Income
| -0.245 | -0.411 | -0.369 | -0.351 | -0.124 | -0.083 | -0.238 | -0.851 | -0.119 | -0.09 | -0.283 | -0.08 | -0.119 | -0.126 | -0.158 | -0.103 | -0.152 | -0.113 | -0.166 | -0.229 | -0.123 | -0.087 | -0.143 | -0.071 | -0.202 | -0.25 | -0.149 | 0.276 | -0.702 | 0.215 | -0.107 | -0.074 | 0.11 | 0.091 | 0.156 | -0.096 | 0.118 | 0.354 | 0.296 | 0.215 | 0.305 | 0.275 | -0.433 | 0.179 | 0.243 | 0.225 | 1.951 | 0.224 | -0.149 | 0.103 | 0.359 | 0.591 | 0.195 | 0.156 | -0.173 | 0.123 | 0.175 | 0.149 | -0.251 | -0.144 | -0.127 | -0.104 | 0.307 | 0.107 | 0.129 | 0.111 | 0.497 | 0.132 | 0.122 | 0.153 | 0.368 | 0.106 | 0.113 | 0.149 | 0.047 | -0.107 | 0.116 | 0.163 | 0.336 | -0.13 | 0.102 | 0.13 | 0.116 | 0.088 | 0.125 | 0.081 | 0.073 | 0.058 | 0.06 | 0.094 | 0.126 | 0.075 | 0.123 | 0.098 | 0.176 | -0.147 | -0.046 | 0.073 | -0.028 | -0.042 | -0.127 | 0.054 | 0.076 | -0.06 | 0.085 | 0.071 | 0.073 | 0.07 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,401 | 123,105 | 97,906 | 0 | -146,722 | -46,335 | 73,457 | 0 | -42,348 | -126,860 | 53,622 | 0 | -60,319 | 85,118 | 70,767 | 0 | 69,979 |
Total Other Income Expenses Net
| -0.241 | -0.23 | 3.941 | -0.237 | -0.122 | -0.189 | -0.259 | -0.118 | -0.115 | -0.111 | -0.094 | -0.116 | -0.115 | -0.114 | -0.121 | -0.116 | -0.135 | -0.121 | 0.02 | -0.001 | 0.001 | 0.12 | -0.436 | -0.016 | -0.016 | -0.016 | 0.03 | -0.005 | -0.136 | 0.131 | -0.214 | 0.001 | 0.024 | 0.021 | 0.034 | -0.024 | 0.02 | 0.034 | 0.136 | 0 | 0.188 | -0 | 0.021 | 0.833 | 0.145 | 0.137 | -3.903 | -0.448 | -0.124 | -0.326 | -0.165 | -0.045 | -0 | 0.222 | 0.149 | -0.081 | 0.039 | 0.013 | 0.167 | -0.004 | 0.698 | -0.13 | -0.642 | -0.199 | -0.034 | 0.038 | 0.065 | 0.031 | 0.025 | 0.014 | -0.003 | 0.011 | -0.012 | 0.187 | -0.004 | 0.01 | 0.005 | 0.007 | 0.025 | 0.002 | 0.003 | -0.009 | -0.03 | 0.071 | -0.072 | 0.044 | -0.075 | 0 | 0.075 | -0.007 | 0.283 | -0.19 | 0.273 | -0.007 | -0.06 | 0.012 | 0.047 | 0.017 | 0.029 | -0.016 | 0.062 | -0.004 | 0.177 | -0.063 | -0.209 | -0.017 | -0.349 | -0.016 |
Income Before Tax
| -0.486 | -0.641 | 3.572 | -0.588 | -0.246 | -0.272 | -0.497 | -0.968 | -0.234 | -0.202 | -0.376 | -0.196 | -0.234 | -0.24 | -0.279 | -0.219 | -0.287 | -0.233 | -0.264 | -0.351 | -0.246 | -0.091 | -0.579 | -0.088 | -0.218 | -0.266 | -0.244 | -0.276 | -0.838 | -0.215 | -0.321 | -0.114 | -0.11 | -0.091 | -0.156 | -0.121 | -0.118 | -0.354 | -0.296 | -0.215 | -0.305 | -0.275 | -0.4 | 0.654 | -0.243 | -0.225 | -1.951 | -0.224 | -0.273 | -0.223 | 0.193 | 0.546 | 0.195 | 0.378 | -0.024 | 0.042 | 0.214 | 0.162 | -0.084 | -0.147 | 0.571 | -0.234 | -0.335 | -0.091 | 0.095 | 0.149 | 0.562 | 0.163 | 0.147 | 0.167 | 0.365 | 0.116 | 0.1 | 0.337 | 0.043 | -0.097 | 0.121 | 0.171 | 0.361 | -0.128 | 0.104 | 0.121 | 0.086 | 0.159 | 0.054 | 0.125 | -0.002 | 0.058 | 0.136 | 0.087 | 0.409 | -0.115 | 0.396 | 0.091 | 0.116 | -0.135 | 0 | 0.091 | 0.001 | -0.058 | -0.065 | 0.049 | 0.253 | -0.123 | -0.124 | 0.053 | -0.277 | 0.054 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114,793 | 395,895 | 91,113 | 0 | -135,065 | 313 | 90,955 | 0 | -58,442 | -64,646 | 49,490 | 0 | -123,198 | -123,911 | 53,400 | 0 | 53,890 |
Income Tax Expense
| -0 | -0.397 | 0.377 | -0 | -0 | 0.377 | -0.055 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.12 | 0.124 | 0.124 | 0 | 0 | 0 | 0 | 0.125 | 0.132 | 0 | 0.263 | 0 | 0.041 | 0.048 | 0.042 | 0.069 | 0 | 0.04 | 0.067 | 0.252 | 0.123 | 0.377 | 0.182 | 0.108 | 0.082 | 0.289 | 0.274 | -2.264 | -0.322 | 0 | -0.205 | 0.009 | 0.124 | 0.066 | 0.066 | 0.263 | 0.001 | 0.006 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | -0.001 | 0.002 | 0.002 | 0.004 | 0.004 | 0 | 0 | -0.001 | -0.003 | -0.001 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.121 | 0 | -0.03 | 0.035 | 0.001 | 0 | 0 | 0.002 | 0.017 | 0.017 | 0.023 | 0.022 | 0.019 | 0.019 | 0.026 | 0.017 | 0.016 | 0.016 | 0.055 | 0.026 |
Net Income
| -0.486 | -0.641 | 3.195 | -0.588 | -0.246 | -0.272 | -0.497 | -0.968 | -0.234 | -0.202 | -0.376 | -0.196 | -0.234 | -0.24 | -0.279 | -0.219 | -0.287 | -0.233 | -0.264 | -0.351 | -0.247 | -0.091 | -0.579 | -0.088 | -0.218 | -0.266 | -0.244 | -0.276 | -0.838 | -0.215 | -0.321 | -0.114 | -0.11 | -0.091 | -0.156 | -0.121 | -0.118 | -0.354 | -0.296 | -0.215 | -0.305 | -0.275 | -0.4 | 0.654 | -0.243 | -0.225 | -1.951 | -0.224 | -0.273 | -0.223 | -0.524 | -0.637 | -0.196 | 0.065 | -0.287 | -0.204 | -0.135 | -0.136 | -0.085 | -0.148 | 0.567 | -0.235 | -0.942 | -0.308 | -0.165 | -0.077 | -0.436 | -0.102 | -0.098 | -0.139 | -0.368 | -0.094 | -0.125 | 0.037 | -0.052 | -0.097 | -0.11 | -0.156 | -0.311 | -0.128 | -0.099 | -0.139 | -0.145 | -0.017 | -0.197 | -0.037 | -0.148 | -0.058 | 0.015 | -0.101 | 0.187 | -0.3 | 0.149 | -0.105 | -0.236 | -0.137 | -0.017 | -0.073 | -0.021 | -0.081 | -0.084 | -0.077 | 0.075 | -0.14 | -0.31 | -0.104 | -0.477 | -0.112 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300,096 | 148,952 | -105,188 | 0 | -136,941 | -16,583 | -72,910 | 0 | -80,912 | -84,109 | -77,038 | 0 | -140,308 | -310,399 | -104,292 | 0 | -112,000 |
EPS
| -0.004 | -0.006 | 0.03 | -0.006 | -0.003 | -0.003 | -0.005 | -0.011 | -0.003 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.004 | -0.003 | -0.004 | -0.003 | -0.003 | -0.005 | -0.004 | -0.001 | -0.009 | -0.001 | -0.003 | -0.004 | -0.004 | -0.005 | -0.015 | -0.004 | -0.006 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.009 | -0.008 | -0.006 | -0.01 | -0.009 | -0.014 | 0.02 | -0.009 | -0.008 | 0 | -0.009 | -0.011 | -0.009 | 0 | -0.025 | -0.008 | 0.003 | 0 | -0.01 | -0.005 | -0.006 | 0 | -0.006 | -0.02 | -0.01 | 0 | -0.016 | -0.009 | -0.004 | 0 | -0.005 | -0.005 | -0.007 | 0 | -0.006 | -0.007 | -0.01 | 0 | -0.006 | -0.007 | -0.01 | 0 | -0.008 | -0.006 | -0.009 | 0 | -0.001 | -0.017 | -0.003 | 0 | -0.005 | 0.001 | -0.009 | 0 | -0.033 | -0.01 | -0.012 | 0 | -0.017 | -0.002 | -0.01 | 0 | -0.012 | -0.012 | -0.012 | 0 | -0.024 | -0.053 | -0.018 | 0 | -0.023 |
EPS Diluted
| -0.004 | -0.006 | 0.03 | -0.006 | -0.003 | -0.003 | -0.005 | -0.011 | -0.003 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.004 | -0.003 | -0.004 | -0.003 | -0.003 | -0.005 | -0.004 | -0.001 | -0.009 | -0.001 | -0.003 | -0.004 | -0.004 | -0.005 | -0.015 | -0.004 | -0.006 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.009 | -0.008 | -0.006 | -0.01 | -0.009 | -0.014 | 0.02 | -0.009 | -0.008 | 0 | -0.009 | -0.011 | -0.009 | 0 | -0.025 | -0.008 | 0.003 | 0 | -0.01 | -0.005 | -0.006 | 0 | -0.006 | -0.02 | -0.01 | 0 | -0.016 | -0.009 | -0.004 | 0 | -0.005 | -0.005 | -0.007 | 0 | -0.006 | -0.007 | -0.01 | 0 | -0.006 | -0.007 | -0.01 | 0 | -0.008 | -0.006 | -0.009 | 0 | -0.001 | -0.017 | -0.003 | 0 | -0.005 | 0.001 | -0.009 | 0 | -0.033 | -0.01 | -0.012 | 0 | -0.017 | -0.002 | -0.01 | 0 | -0.012 | -0.012 | -0.012 | 0 | -0.024 | -0.053 | -0.018 | 0 | -0.023 |
EBITDA
| -0.245 | -0.411 | -0.369 | -0.351 | -0.124 | -0.083 | -0.238 | -0.85 | -0.119 | -0.09 | -0.282 | -0.08 | -0.119 | -0.126 | -0.157 | -0.103 | -0.152 | -0.113 | -0.166 | -0.229 | -0.123 | -0.087 | -0.142 | -0.071 | -0.201 | -0.248 | -0.149 | -0.14 | -0.701 | -0.083 | -0.107 | -0.074 | -0.086 | -0.069 | -0.121 | -0.096 | -0.098 | -0.32 | -0.18 | -0.092 | -0.117 | -0.093 | -0.312 | -0.096 | -0.098 | -0.088 | -0.312 | -0.097 | -0.149 | -0.102 | -0.35 | -0.466 | -0.129 | -0.089 | -0.172 | -0.121 | -0.168 | -0.148 | -0.25 | -0.143 | -0.126 | -0.104 | -0.301 | -0.107 | -0.129 | -0.111 | -0.497 | -0.132 | -0.122 | -0.153 | -0.367 | -0.105 | -0.112 | -0.149 | -0.042 | -0.102 | -0.111 | -0.158 | -0.326 | -0.129 | -0.101 | -0.129 | -0.116 | -0.087 | -0.124 | -0.08 | -0.072 | -0.055 | -0.059 | -0.092 | -0.122 | -0.075 | -0.122 | -0.097 | -0.175 | -0.146 | -0.045 | -0.072 | -0.029 | -0.041 | -0.126 | -0.053 | -0.075 | -0.059 | -0.084 | -0.069 | -0.071 | -0.069 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,245 | -122,484 | -97,286 | 0 | -145,756 | -45,370 | -72,491 | 0 | -41,383 | -125,941 | -52,796 | 0 | -59,353 | -84,461 | -69,493 | 0 | -68,674 |