Earthworks Industries Inc.

TSXV:EWK.V

0.25 (CAD) • At close March 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income -15.1222.268-1.841-1.046-1.019-0.936-1.15-1.56-0.747-0.749-1.092-0.214-2.672-1.291-0.7620.098-1.492-0.774-0.551-0.415-0.678-0.39-0.292-0.069-0.462-0.263-0.48-0.743
Depreciation & Amortization 0.00100.0010.0010.0010.0010.0020.0010.0010.0010.0010.0010.0010.0020.0020.0020.0020.0030.0040.0190.0120.0020.0030.0050.0040.0010.0040.005
Deferred Income Tax 00-0.13400-0.1400.02500.010000.3740-0.8140.6700000000000
Stock Based Compensation 0.0450.2180.9180.1730.0670.1680.1550.54100.233000.190.1610.0780.0850.17200000000000
Change In Working Capital 1.1440.1630.087-0.1230.0070.087-0.058-0.1260.0740.0240.1310.396-0.0170.0010.0030.0270.006-0.1490.044-0.04-0.020.0740.047-0.061-0.1440.1140.352-0.009
Accounts Receivables 0.005-0.0060.0010.021-0.02800.001-0-00.001000000000000000000
Inventory 0-0.2150.0070000000000000000000000000
Accounts Payables -0.070.215-0.0070000000000000000000000000
Other Working Capital 1.2090.1690.085-0.1440.0350.087-0.059-0.1260.0740.024-0000000-0.1490.044-0.04000-0.061-0.1440.1140.3520
Other Non Cash Items 12.617-3.9080.5930.4420.4920.4850.4840.5490.4090.1190.502-0.3842.0040.6430.145-0.7290.8420.230.0870.0280.174-0.0020.006-0.3530.0640.0450.1520.289
Operating Cash Flow -1.315-1.258-0.377-0.553-0.452-0.336-0.567-0.596-0.263-0.372-0.459-0.201-0.494-0.483-0.533-0.518-0.469-0.69-0.416-0.408-0.511-0.316-0.235-0.478-0.538-0.1030.029-0.458
Investing Activities:
Investments In Property Plant And Equipment -0.0040-0.425-0.123-0.096-0.134-0.068-0.00400-0.002000-0.003-0.0020-0-0.0010-0.018-0.001000-0.32-0.264-0.098
Acquisitions Net 000-0.123-0.096-0.134-0.068-0.008-0.00700000000000-0.12500-0.005-0.00700-0.002
Purchases Of Investments 0000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000
Other Investing Activites -0.036-0.064-0.4250.1230.0960.134-0.068-0.008-0.0070-0.033-0.007-0.182-0.301-0.283-0.252-2.375-0.916-0.274-0.584-0.289-0.311-0.015-0.217-0.349000.009
Investing Cash Flow -0.039-0.064-0.425-0.123-0.096-0.134-0.068-0.012-0.0070-0.035-0.007-0.182-0.301-0.287-0.253-2.375-0.916-0.275-0.584-0.432-0.312-0.015-0.223-0.356-0.32-0.264-0.091
Financing Activities:
Debt Repayment 0.400.0330.0510.04800-0.53100-0.7520.06800.6670-0.02601.281-0.0350.1-0.306-0.085-0.0020.010.0970.0660.1030.399
Common Stock Issued 0.0622.40.6910.880.4630.39502.0160.4660.3551.33700.50701.2280.7250.0330.1250.8070.4490.5641.2020.1160.8370.980.1850.1640.163
Common Stock Repurchased 00000000000000-0.153-0.045000000000000
Dividends Paid 0000000000000000000000000000
Other Financing Activities 0-0.378-0.001-0.0730.561-0.009-0.227-0.01-0.1560.01-0.0220.07-0.0080-0.1320.2332.853-0.1710.1610.1630.340.15800-0.1370.137-0-0.117
Financing Cash Flow 0.4622.0220.7220.8950.6090.386-0.2271.4750.310.3650.5630.1380.4990.6670.9430.8872.8861.2350.9330.7120.5981.2740.1140.8470.940.3880.2670.561
Other Information:
Effect Of Forex Changes On Cash 0000000000-0.018-0.0100-00-00.134-0.0050-0.0040.075-0.017-0.01-0.0340.038-0.0510
Net Change In Cash -0.8920.7-0.0790.2190.061-0.083-0.8630.8670.041-0.0070.051-0.08-0.177-0.1180.1230.1160.042-0.2370.237-0.28-0.3490.722-0.1530.1370.0120.003-0.0190.013
Cash At End Of Period 0.0170.9090.2090.2880.0690.0080.0910.9540.0870.0460.0530.0020.0820.2590.3760.2530.1370.0950.3330.0960.3760.7260.0040.1570.0210.0090.0060.02