European Wax Center, Inc.
NASDAQ:EWCZ
5.8 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51.427 | 49.741 | 55.43 | 59.871 | 51.874 | 56.325 | 55.717 | 59.09 | 49.892 | 53.523 | 55.044 | 53.358 | 45.426 | 45.108 | 49.011 | 47.902 | 36.657 | 29.321 | 30.45 | 10.813 | 32.823 |
| Cost of Revenue
| 13.276 | 12.762 | 15.003 | 16.024 | 13.524 | 20.581 | 15.721 | 16.9 | 14.457 | 16.059 | 21.372 | 19.919 | 11.991 | 12.545 | 12.825 | 11.54 | 9.931 | 7.691 | 15.422 | 3.717 | 8.678 |
| Gross Profit
| 38.151 | 36.979 | 40.427 | 43.847 | 38.35 | 35.744 | 39.996 | 42.19 | 35.435 | 37.464 | 33.672 | 33.439 | 33.435 | 32.563 | 36.186 | 36.362 | 26.726 | 21.63 | 15.028 | 7.096 | 24.145 |
| Gross Profit Ratio
| 0.742 | 0.743 | 0.729 | 0.732 | 0.739 | 0.635 | 0.718 | 0.714 | 0.71 | 0.7 | 0.612 | 0.627 | 0.736 | 0.722 | 0.738 | 0.759 | 0.729 | 0.738 | 0.494 | 0.656 | 0.736 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 14.845 | 9.871 | 12.911 | 13.466 | 13.716 | 14.372 | 6.219 | 10.361 | 14.593 | 13.662 | 15.227 | 15.474 | 16.144 | 22.725 | 12.212 | 11.066 | 12.981 | 9.298 | 6.34 | 10.378 |
| Selling & Marketing Expenses
| 7.203 | 4.276 | 7.603 | 11.576 | 8.688 | 9.277 | 8.099 | 22.818 | 25.072 | 5.656 | 8.398 | 8.049 | 6.556 | 21.367 | 8.368 | 6.515 | 4.884 | 2.602 | 2.602 | 2.603 | 3.688 |
| SG&A
| 15.34 | 19.121 | 17.474 | 24.487 | 22.154 | 22.993 | 22.471 | 22.818 | 25.072 | 20.249 | 22.06 | 23.276 | 22.03 | 21.367 | 31.093 | 18.727 | 15.95 | 15.583 | 11.9 | 8.943 | 14.066 |
| Other Expenses
| 12.229 | 5.033 | 13.48 | 4.985 | 0.02 | -0.344 | -0.036 | 0.792 | 5.063 | 5.057 | 0.516 | -0.033 | 5.06 | 5.074 | 4.85 | 5.271 | 5.138 | 4.57 | 5.074 | 5.04 | 4.898 |
| Operating Expenses
| 27.569 | 24.154 | 30.954 | 29.472 | 27.073 | 22.993 | 27.511 | 27.863 | 30.135 | 25.306 | 22.06 | 23.276 | 27.09 | 26.441 | 35.943 | 23.998 | 21.088 | 20.153 | 16.974 | 13.983 | 18.964 |
| Operating Income
| 10.582 | 12.825 | 9.473 | 14.375 | 11.277 | 12.751 | 12.485 | 14.327 | 5.3 | 12.158 | 11.612 | 10.163 | 6.345 | 6.122 | 0.243 | 12.364 | 5.638 | 0.433 | -1.946 | -6.887 | 5.181 |
| Operating Income Ratio
| 0.206 | 0.258 | 0.171 | 0.24 | 0.217 | 0.226 | 0.224 | 0.242 | 0.106 | 0.227 | 0.211 | 0.19 | 0.14 | 0.136 | 0.005 | 0.258 | 0.154 | 0.015 | -0.064 | -0.637 | 0.158 |
| Total Other Income Expenses Net
| -6.631 | -11.313 | -6.625 | -6.636 | -6.316 | -6.935 | -6.507 | -5.97 | -6.862 | -63.161 | -6.288 | -8.113 | -2.292 | -1.6 | -9.515 | -4.635 | -4.536 | -4.972 | -4.597 | -4.485 | -4.222 |
| Income Before Tax
| 3.951 | 1.512 | 2.848 | 7.739 | 4.961 | 5.809 | 5.978 | 8.357 | -1.562 | -51.005 | 5.324 | 2.05 | 4.053 | 4.522 | -9.272 | 7.729 | 1.102 | -4.539 | -6.543 | -11.372 | 0.959 |
| Income Before Tax Ratio
| 0.077 | 0.03 | 0.051 | 0.129 | 0.096 | 0.103 | 0.107 | 0.141 | -0.031 | -0.953 | 0.097 | 0.038 | 0.089 | 0.1 | -0.189 | 0.161 | 0.03 | -0.155 | -0.215 | -1.052 | 0.029 |
| Income Tax Expense
| 1.381 | -1.561 | 0.818 | 1.739 | 1.232 | 2.198 | 1.784 | 2.763 | -0.509 | -53.274 | 0.037 | 0.019 | 0.027 | 0.114 | -5.237 | 4.635 | 4.536 | 4.972 | 4.597 | 4.485 | 4.222 |
| Net Income
| 1.735 | 1.968 | 1.48 | 4.306 | 2.821 | 2.486 | 2.941 | 4.012 | -1.053 | 2.269 | 3.522 | 0.968 | 4.026 | 2.026 | -4.035 | 7.729 | 1.102 | -4.539 | -6.543 | -11.372 | 0.959 |
| Net Income Ratio
| 0.034 | 0.04 | 0.027 | 0.072 | 0.054 | 0.044 | 0.053 | 0.068 | -0.021 | 0.042 | 0.064 | 0.018 | 0.089 | 0.045 | -0.082 | 0.161 | 0.03 | -0.155 | -0.215 | -1.052 | 0.029 |
| EPS
| 0.04 | 0.042 | 0.032 | 0.09 | 0.058 | 0.049 | 0.059 | 0.081 | -0.022 | 0.051 | 0.088 | 0.033 | 0.11 | 0.057 | -0.13 | 0.25 | 0.036 | -0.15 | -0.21 | -0.37 | 0.032 |
| EPS Diluted
| 0.04 | 0.042 | 0.032 | 0.09 | 0.058 | 0.049 | 0.059 | 0.081 | -0.017 | 0.051 | 0.084 | 0.031 | 0.11 | 0.057 | -0.13 | 0.25 | 0.036 | -0.15 | -0.21 | -0.37 | 0.032 |
| EBITDA
| 14.73 | 12.994 | 14.449 | 19.36 | 16.196 | 17.773 | 17.489 | 20.164 | 10.363 | -38.713 | 16.671 | 13.228 | 10.62 | 11.196 | 5.093 | 17.635 | 10.776 | 5.003 | 3.128 | -1.847 | 10.079 |
| EBITDA Ratio
| 0.286 | 0.261 | 0.261 | 0.323 | 0.312 | 0.316 | 0.314 | 0.341 | 0.208 | -0.723 | 0.303 | 0.248 | 0.234 | 0.248 | 0.104 | 0.368 | 0.294 | 0.171 | 0.103 | -0.171 | 0.307 |