European Wax Center, Inc.
NASDAQ:EWCZ
3.28 (USD) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Assets: | ||||||
| Current Assets: | ||||||
| Cash & Cash Equivalents
| 49.725 | 52.735 | 44.219 | 43.301 | 36.72 | 10.264 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 49.725 | 52.735 | 44.219 | 43.301 | 36.72 | 10.264 |
| Net Receivables
| 7.283 | 9.25 | 6.932 | 6.656 | 5.07 | 6.791 |
| Inventory
| 19.07 | 20.767 | 23.017 | 19.423 | 10.28 | 22.037 |
| Other Current Assets
| 11.761 | 12.745 | 12.149 | 5.927 | 3.263 | 2.895 |
| Total Current Assets
| 87.839 | 95.497 | 86.317 | 75.307 | 57.333 | 41.987 |
| Non-Current Assets: | ||||||
| Property, Plant & Equipment, Net
| 5.626 | 6.296 | 7.646 | 3.863 | 5.039 | 4.456 |
| Goodwill
| 39.112 | 328.551 | 328.551 | 328.551 | 328.551 | 328.551 |
| Intangible Assets
| 432.16 | 164.073 | 183.03 | 201.995 | 213.267 | 198.41 |
| Goodwill and Intangible Assets
| 471.272 | 492.624 | 511.581 | 530.546 | 541.818 | 526.961 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.09 |
| Tax Assets
| 140.315 | 138.215 | 106.187 | 0 | 0 | -0.09 |
| Other Non-Current Assets
| 2.015 | 3.094 | 4.301 | 3.723 | 2.71 | 3.075 |
| Total Non-Current Assets
| 619.228 | 640.229 | 629.715 | 538.132 | 549.567 | 534.492 |
| Total Assets
| 707.067 | 735.726 | 716.032 | 613.439 | 606.9 | 576.479 |
| Liabilities & Equity: | ||||||
| Current Liabilities: | ||||||
| Account Payables
| 5.615 | 6.048 | 5.874 | 7.684 | 0.615 | 3.838 |
| Short Term Debt
| 5.255 | 5.232 | 6.624 | 5.625 | 2.428 | 2.285 |
| Tax Payables
| 1.013 | 1.207 | 1.181 | 1.432 | 1.732 | 1.708 |
| Deferred Revenue
| 4.149 | 5.261 | 4.084 | 3.004 | 2.351 | 2.458 |
| Other Current Liabilities
| 20.079 | 20.074 | 15.047 | 14.221 | 11.323 | 19.686 |
| Total Current Liabilities
| 36.111 | 37.822 | 32.81 | 31.966 | 18.449 | 29.975 |
| Non-Current Liabilities: | ||||||
| Long Term Debt
| 375.564 | 375.158 | 375.162 | 172.607 | 262.975 | 222.994 |
| Deferred Revenue Non-Current
| 5.836 | 6.615 | 6.901 | 6.787 | 6.528 | 6.799 |
| Deferred Tax Liabilities Non-Current
| 0.738 | 0 | 0.007 | 59.167 | 0 | 0 |
| Other Non-Current Liabilities
| 197.226 | 199.519 | 170.855 | 60.838 | 0.925 | 2.393 |
| Total Non-Current Liabilities
| 579.364 | 581.292 | 552.918 | 240.232 | 270.428 | 232.186 |
| Total Liabilities
| 615.475 | 619.114 | 585.728 | 272.198 | 288.877 | 262.161 |
| Equity: | ||||||
| Preferred Stock
| 0 | 0 | 10.08 | 0 | 114.149 | 104.28 |
| Common Stock
| 0 | 0 | 0 | 0 | 265.791 | 265.791 |
| Retained Earnings
| -100.416 | -109.506 | -118.437 | -3.487 | -61.473 | -55.018 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0.045 | -0.527 | -0.735 |
| Other Total Stockholders Equity
| 164.463 | 192.848 | 197.437 | 182.919 | -203.874 | 0 |
| Total Shareholders Equity
| 64.047 | 83.342 | 79 | -3.532 | -62 | -55.753 |
| Total Equity
| 91.592 | 116.612 | 130.304 | 158.322 | -62 | -55.753 |
| Total Liabilities & Shareholders Equity
| 707.067 | 735.726 | 716.032 | 434.052 | 288.877 | 262.161 |