Evercel, Inc.
OTC:EVRC
0.85 (USD) • At close November 8, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.059 | 0.059 | 0.089 | 0.029 | 0.081 | 0.019 | 0.152 | 0.014 | 0.029 | 0.088 | 0.6 | 0.106 | 0.03 | 0.059 | 0.005 | 0.1 | 0.1 | 0.1 | 0.1 |
| Cost of Revenue
| 0.193 | 0.193 | 0.204 | 0.196 | 0.16 | 0.102 | 0.148 | 0.37 | 0.63 | 2.761 | 2.651 | 0 | -0.06 | 0.144 | -0.084 | 0.8 | 0 | 0 | 0 |
| Gross Profit
| -0.134 | -0.134 | -0.115 | -0.167 | -0.079 | -0.083 | 0.004 | -0.356 | -0.601 | -2.673 | -2.051 | 0.106 | 0.09 | -0.085 | 0.089 | -0.7 | 0.1 | 0.1 | 0.1 |
| Gross Profit Ratio
| -2.271 | -2.271 | -1.292 | -5.759 | -0.975 | -4.368 | 0.026 | -25.429 | -20.724 | -30.375 | -3.418 | 1 | 3 | -1.441 | 17.8 | -7 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0.027 | 0.045 | 0.012 | 0.044 | 0.046 | 0.037 | 0.081 | 0.131 | 0.556 | 0.369 | 0.681 | 1.56 | 1.366 | 1.018 | 0.679 | 0.6 | 0.6 | 0.6 | 0.6 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.597 | 0.588 | 0.598 | 0.699 | 0.582 | 0.598 | 0.626 | 0.478 | 1.743 | 2.345 | 1.836 | 2.282 | 1.864 | 1.753 | 1.363 | 0.6 | 0.7 | 0.7 | 0.3 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.624 | 0.633 | 0.61 | 0.743 | 0.628 | 0.635 | 0.707 | 0.483 | 17.428 | 2.714 | 2.517 | 3.966 | 3.331 | 2.867 | 2.131 | 1.3 | 1.3 | 1.3 | 0.9 |
| Operating Income
| -0.758 | -0.767 | -0.725 | -0.91 | -0.707 | -0.718 | -0.703 | -0.839 | -18.029 | -5.387 | -4.568 | -4.077 | -3.241 | -2.952 | -2.042 | -2 | -1.2 | -1.2 | -0.8 |
| Operating Income Ratio
| -12.847 | -13 | -8.146 | -31.379 | -8.728 | -37.789 | -4.625 | -59.929 | -621.69 | -61.216 | -7.613 | -38.462 | -108.033 | -50.034 | -408.4 | -20 | -12 | -12 | -8 |
| Total Other Income Expenses Net
| -0.013 | -0.002 | -0.007 | 0.143 | 0.009 | 0.003 | 0.034 | 0.126 | -15.129 | 0.246 | 0.034 | -0.051 | -0.071 | 0.43 | 0 | 0 | 0 | 0 | -0.1 |
| Income Before Tax
| -0.776 | -0.764 | -0.712 | -0.767 | -0.566 | -0.596 | -0.542 | -0.624 | -18.025 | -5.141 | -4.337 | -4.02 | -3.312 | -2.351 | 0 | -2 | 0 | 0 | -0.9 |
| Income Before Tax Ratio
| -13.153 | -12.949 | -8 | -26.448 | -6.988 | -31.368 | -3.566 | -44.571 | -621.552 | -58.42 | -7.228 | -37.925 | -110.4 | -39.847 | 0 | -20 | 0 | 0 | -9 |
| Income Tax Expense
| 0.018 | -0.003 | -0.013 | 0 | -0.141 | -0.122 | -0.161 | -0.215 | -0.004 | 0 | -0.231 | -0.057 | -0.149 | 0.088 | -0.063 | 0 | 1.3 | 1.3 | -0.4 |
| Net Income
| -0.776 | -0.764 | -0.712 | -0.767 | -0.566 | -0.596 | -0.542 | -0.624 | -18.025 | -5.141 | -4.337 | -4.02 | -3.092 | -2.439 | -1.979 | -2 | -1.3 | -1.3 | -0.5 |
| Net Income Ratio
| -13.153 | -12.949 | -8 | -26.448 | -6.988 | -31.368 | -3.566 | -44.571 | -621.552 | -58.42 | -7.228 | -37.925 | -103.067 | -41.339 | -395.8 | -20 | -13 | -13 | -5 |
| EPS
| -0.074 | -0.073 | -0.068 | 0 | -0.054 | -0.057 | -0.052 | 0 | -1.72 | -0.49 | -0.47 | 0 | -0.43 | -0.39 | -0.35 | 0 | -0.23 | -0.23 | -0.11 |
| EPS Diluted
| -0.074 | -0.073 | -0.068 | 0 | -0.054 | -0.057 | -0.052 | 0 | -1.72 | -0.49 | -0.47 | 0 | -0.43 | -0.39 | -0.35 | 0 | -0.23 | -0.23 | -0.11 |
| EBITDA
| -0.606 | -0.635 | -0.601 | -0.622 | -0.617 | -0.643 | -0.62 | -0.908 | -2.49 | -4.998 | -4.275 | -3.902 | -3.069 | -3.286 | -1.953 | -1.9 | -1.2 | -1.2 | -0.8 |
| EBITDA Ratio
| -10.271 | -10.763 | -6.753 | -21.448 | -7.617 | -33.842 | -4.079 | -64.857 | -85.862 | -56.795 | -7.125 | -36.811 | -102.3 | -55.695 | -390.6 | -19 | -12 | -12 | -8 |