Evercel, Inc.
OTC:EVRC
0.85 (USD) • At close November 8, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 61.802 | 58.181 | 25.22 | 36.452 | 0.033 | 27.891 | 12.149 | 0.02 | 10.377 | 16.199 | 12.195 | 1.8 |
Short Term Investments
| 1.286 | 3.464 | 24.79 | 3.413 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.088 | 61.645 | 50.01 | 39.865 | 0.034 | 27.891 | 12.149 | 0.021 | 10.377 | 16.199 | 12.195 | 1.8 |
Net Receivables
| 74.941 | 9.115 | 11.687 | 9.861 | 0.011 | 12.505 | 21.161 | 0.02 | 0.172 | 0.066 | 0.129 | 0.2 |
Inventory
| 93.381 | 9.651 | 7.593 | 8.692 | 0.006 | 9.899 | 10.214 | 0.01 | 0.728 | 0.101 | 2.246 | 0.2 |
Other Current Assets
| 10.917 | 2.341 | 2.653 | 2.291 | 0.002 | 4.415 | 5.168 | 0.005 | 0.52 | 0.387 | 0.47 | 0.1 |
Total Current Assets
| 242.327 | 82.752 | 71.943 | 60.709 | 0.053 | 54.71 | 48.692 | 0.056 | 11.797 | 16.753 | 15.04 | 2.3 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 17.216 | 2.519 | 3.11 | 3.188 | 0.003 | 9.945 | 10.958 | 0.013 | 1.312 | 1.374 | 8.337 | 2 |
Goodwill
| 16.941 | 0.738 | 0 | 0 | 0 | 0 | 12.902 | 0.013 | 0 | 0 | 0 | 0 |
Intangible Assets
| 59.217 | 0.853 | 0.995 | 1.138 | 0.014 | 16.843 | 36.005 | 0.026 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 76.158 | 1.591 | 0.995 | 1.138 | 0.014 | 16.843 | 48.907 | 0.039 | 0 | 0 | 0 | 0 |
Long Term Investments
| -16.946 | -0.738 | 16.087 | 8.069 | 0 | 2.58 | -12.902 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.874 | 1.156 | -16.087 | 1.387 | 0 | 0 | 5.274 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.924 | 1.321 | 16.805 | 0.72 | 0.003 | 1.151 | 1.242 | 0.008 | 2.977 | 3.328 | 3.75 | 0 |
Total Non-Current Assets
| 88.226 | 5.849 | 20.91 | 14.502 | 0.021 | 30.519 | 53.479 | 0.061 | 4.289 | 4.702 | 12.087 | 2 |
Total Assets
| 330.553 | 88.601 | 92.853 | 75.211 | 0.074 | 85.229 | 102.171 | 0.117 | 16.086 | 21.455 | 27.127 | 4.3 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 59.181 | 3.209 | 3.699 | 4.804 | 0.003 | 6.936 | 8.683 | 0.009 | 0.142 | 0.274 | 1.519 | 0.5 |
Short Term Debt
| 16.614 | 0.146 | 0 | 0 | 0 | 0.628 | 6.822 | 0.007 | 0 | 0 | 0.248 | 0 |
Tax Payables
| 0.074 | 0.146 | 0.633 | 1.052 | 0 | 0.155 | 0.798 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 26.18 | 1.851 | 1.934 | 1.484 | 0 | 1.941 | 2.42 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.438 | 2.814 | 3.602 | 4.954 | 0.006 | 7.245 | 6.657 | 0.012 | 0.47 | 2.921 | 2.399 | 0.5 |
Total Current Liabilities
| 119.413 | 8.02 | 9.235 | 11.242 | 0.009 | 16.75 | 24.582 | 0.028 | 0.612 | 3.195 | 4.166 | 1 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 105.817 | 0 | 0.408 | 0 | 0 | 4.351 | 31.907 | 0.046 | 0 | 0 | 1.118 | 0 |
Deferred Revenue Non-Current
| 0.604 | 0.751 | 1.192 | 1.342 | 0 | 0.913 | 1.286 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0 | 0 | 1.721 | 0 | 0 | 3.127 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.562 | 0.502 | 0.123 | 0.58 | 0 | 3.654 | 0.288 | 0.002 | 0.044 | 0.04 | 0.141 | 0 |
Total Non-Current Liabilities
| 106.983 | 1.253 | 3.444 | 1.922 | 0 | 12.045 | 33.481 | 0.048 | 0.044 | 0.04 | 1.259 | 0 |
Total Liabilities
| 226.396 | 9.273 | 12.679 | 13.164 | 0.009 | 28.795 | 58.063 | 0.076 | 0.656 | 3.235 | 5.425 | 1 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 |
Common Stock
| 0.325 | 0.325 | 0.325 | 0.325 | 0 | 0.325 | 0.325 | 0 | 0.104 | 0.104 | 0.074 | 0 |
Retained Earnings
| 66.687 | 65.166 | 55.865 | 49.069 | 0.05 | 47.899 | 36.489 | 0.029 | -47.906 | -45.434 | -17.306 | -4.5 |
Accumulated Other Comprehensive Income/Loss
| -0.686 | 0 | 8.23 | 0.733 | -0 | 0.157 | 0 | 0 | 0 | 0 | -0.3 | -0.3 |
Other Total Stockholders Equity
| 6.446 | 6.365 | 6.31 | 6.248 | 0.006 | 6.098 | 5.973 | 0.006 | 58.225 | 58.179 | 33.646 | 8.1 |
Total Shareholders Equity
| 72.772 | 71.856 | 70.73 | 56.375 | 0.056 | 54.479 | 42.787 | 0.036 | 10.425 | 12.851 | 16.114 | 3.3 |
Total Equity
| 104.157 | 79.328 | 80.174 | 62.047 | 0.062 | 56.434 | 44.108 | 0.041 | 15.43 | 18.22 | 21.702 | 3.3 |
Total Liabilities & Shareholders Equity
| 330.553 | 88.601 | 92.853 | 75.211 | 0.071 | 85.229 | 102.171 | 0.117 | 16.086 | 21.455 | 27.127 | 4.3 |