Embark Education Limited
ASX:EVO.AX
0.79 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.084 | 19.807 | 51.754 | 136.852 | 54.408 | 46.079 | 158.953 | 151.439 | 137.379 | 0 |
| Cost of Revenue
| 5.283 | 7.09 | 17.889 | 13.836 | 14.783 | 13.528 | 18.07 | 15.859 | 15.232 | 0 |
| Gross Profit
| 13.801 | 12.717 | 33.865 | 123.016 | 39.625 | 32.551 | 140.883 | 135.58 | 122.147 | 0 |
| Gross Profit Ratio
| 0.723 | 0.642 | 0.654 | 0.899 | 0.728 | 0.706 | 0.886 | 0.895 | 0.889 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 35.75 | 38.541 | 100.577 | 0 | 93.211 | 107.511 | 115.613 | 104 | 92.652 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 35.75 | 38.541 | 100.577 | 93.353 | 93.211 | 107.511 | 115.613 | 104 | 92.652 | 0 |
| Other Expenses
| 43.838 | 15.055 | 17.771 | 0 | 86.447 | 91.098 | -3 | 0.184 | 1.352 | 0 |
| Operating Expenses
| 41.438 | 53.596 | 118.348 | 92.457 | 112.015 | 114.374 | 122.493 | 110.802 | 99.346 | 0 |
| Operating Income
| 11.012 | 2.076 | 4.501 | 12.047 | -72.39 | 9.275 | 18.39 | 24.778 | 22.801 | 0 |
| Operating Income Ratio
| 0.577 | 0.105 | 0.087 | 0.088 | -1.331 | 0.201 | 0.116 | 0.164 | 0.166 | 0 |
| Total Other Income Expenses Net
| 43.838 | -3.946 | -3.029 | 1.769 | 74.106 | -16.041 | -17.031 | -1.154 | -0.519 | 0 |
| Income Before Tax
| 11.011 | -1.87 | 1.472 | 13.816 | -17.43 | -100.629 | -0.235 | 22.362 | 21.186 | 0 |
| Income Before Tax Ratio
| 0.577 | -0.094 | 0.028 | 0.101 | -0.32 | -2.184 | -0.001 | 0.148 | 0.154 | 0 |
| Income Tax Expense
| 2.736 | 0.716 | 0.731 | 3.723 | -4.13 | 1.77 | 3.978 | 6.489 | 5.544 | 0 |
| Net Income
| 8.275 | -2.586 | 0.741 | 10.093 | -13.3 | -101.554 | -4.213 | 15.873 | 15.642 | 0 |
| Net Income Ratio
| 0.434 | -0.131 | 0.014 | 0.074 | -0.244 | -2.204 | -0.027 | 0.105 | 0.114 | 0 |
| EPS
| 0.056 | -0.016 | 0.005 | 0.072 | -0.12 | -1.18 | -0.089 | 0.34 | 0.33 | 0 |
| EPS Diluted
| 0.054 | -0.016 | 0.005 | 0.072 | -0.12 | -1.18 | -0.089 | 0.34 | 0.33 | 0 |
| EBITDA
| 14.278 | 15.73 | 19.263 | 14.713 | 11.601 | 12.475 | 18.678 | 27.695 | 26.673 | 0 |
| EBITDA Ratio
| 0.748 | 0.794 | 0.372 | 0.108 | 0.213 | 0.271 | 0.118 | 0.183 | 0.194 | 0 |