Embark Education Limited
ASX:EVO.AX
0.735 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| 8.924 | -2.586 | 0.741 | 10.093 | -13.3 | -101.554 | -4.213 | 15.873 | 15.642 | -9.67 |
Depreciation & Amortization
| 3.522 | 13.654 | 2.569 | 14.493 | 14.009 | 3.057 | 3.241 | 2.629 | 2.157 | 0.45 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.259 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.826 | 0.622 | 1.636 | 15.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.441 | -0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.267 | 1.245 | 1.636 | 15.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.488 | -11.068 | 35.666 | -5.895 | -0.709 | 106.06 | 0.972 | -18.502 | -17.799 | 12.258 |
Operating Cash Flow
| 17.721 | 11.068 | 38.89 | 34.377 | 0 | 7.563 | 0 | 0 | 0 | 3.038 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -0.454 | -3.971 | -3.27 | -3.084 | -4.516 | -3.565 | -5.63 | -1.872 | -2.296 | -0.288 |
Acquisitions Net
| -0.058 | 25.826 | -37.882 | -0.273 | -20.845 | 2.617 | -9.792 | -21.678 | -23.708 | 0 |
Purchases Of Investments
| 0 | -4.052 | -1.035 | 0 | 0 | 0 | 0 | -44.149 | 0 | 0 |
Sales Maturities Of Investments
| 6.088 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0 | 0 |
Other Investing Activites
| 6.565 | 27.24 | 0.075 | -5.168 | 0 | -3.21 | -0.203 | 44.253 | 0.159 | -137.677 |
Investing Cash Flow
| 5.576 | 17.803 | -42.112 | -8.525 | -25.361 | -4.158 | -15.625 | -21.818 | -25.845 | -137.965 |
Financing Activities: | ||||||||||
Debt Repayment
| -6.76 | -36.454 | -2.787 | -44.187 | -38 | -69.188 | -105.4 | -224.005 | -95.925 | 0 |
Common Stock Issued
| 0 | 0 | 23.521 | 0 | 83.097 | 69.296 | 0 | 0.655 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1.483 | 0 | -4.719 | -0.008 | -0.015 | -0.012 | -0.051 | 0 |
Dividends Paid
| -6.387 | -6.319 | 0 | 0 | 0 | -3.133 | -7.868 | -8.677 | -3.68 | 0 |
Other Financing Activities
| -6.269 | -25.856 | -25.699 | 43.747 | -23.091 | 19.54 | 115.859 | 196.997 | 140.624 | 140.459 |
Financing Cash Flow
| -12.656 | -68.629 | -6.448 | -0.44 | 15.445 | 16.507 | 2.576 | -35.042 | 40.968 | 140.459 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| -0.003 | 0.022 | -1.89 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10.638 | -30.28 | -11.56 | 13.774 | 13.774 | 19.912 | 1.267 | -34.529 | 34.014 | 5.532 |
Cash At End Of Period
| 26.839 | 17.299 | 47.579 | 39.048 | 39.048 | 25.274 | 5.362 | 4.095 | 38.624 | 5.532 |