Earth Science Tech, Inc.
OTC:ETST
0.06 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.569 | 6.016 | 3.79 | 1.928 | 0.22 | 0.046 | 0.003 | 0 | 0 | 0 | 0.004 | 0.002 | 0.007 | 0.018 | 0.024 | 0.027 | 0.072 | 0.061 | 0.097 | 0.14 | 0.228 | 0.2 | 0.203 | 0.201 | 0.167 | 0.172 | 0.101 | 0.089 | 0.101 | 0.096 | 0.109 | 0.083 | 0.141 | 0.174 | 0.115 | 0.082 | 0.059 | 0.014 | 0.007 | 0 | -0.007 | 0.001 | 0 | 0.007 | 0.005 | 0.014 | 0.013 | 0.01 | 0.008 | 0.005 | 0.009 | 0 |
Cost of Revenue
| 5.524 | 1.93 | 1.413 | 0.746 | 0.071 | 0.026 | 0.001 | 0 | 0 | 0.015 | 0.002 | 0.001 | 0.004 | 0.024 | 0.016 | 0.013 | 0.048 | 0.041 | 0.067 | 0.085 | 0.115 | 0.149 | 0.11 | 0.109 | 0.107 | 0.122 | 0.054 | 0.049 | 0.045 | 0.076 | 0.05 | 0.043 | 0.074 | 0.096 | 0.141 | 0.051 | 0.066 | 0.006 | 0.005 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0 |
Gross Profit
| 3.045 | 4.086 | 2.377 | 1.181 | 0.149 | 0.02 | 0.002 | 0 | 0 | -0.015 | 0.002 | 0.001 | 0.004 | -0.005 | 0.008 | 0.013 | 0.024 | 0.021 | 0.03 | 0.055 | 0.113 | 0.05 | 0.093 | 0.092 | 0.059 | 0.05 | 0.046 | 0.04 | 0.057 | 0.02 | 0.059 | 0.039 | 0.067 | 0.078 | -0.026 | 0.031 | -0.007 | 0.008 | 0.002 | 0 | -0.008 | 0.001 | 0 | 0.006 | 0.004 | 0.01 | 0.012 | 0.009 | 0.008 | 0.002 | 0.009 | 0 |
Gross Profit Ratio
| 0.355 | 0.679 | 0.627 | 0.613 | 0.676 | 0.442 | 0.674 | 0 | 0 | -82.398 | 0.383 | 0.457 | 0.5 | -0.293 | 0.331 | 0.506 | 0.332 | 0.335 | 0.309 | 0.392 | 0.497 | 0.253 | 0.458 | 0.458 | 0.356 | 0.289 | 0.46 | 0.451 | 0.559 | 0.209 | 0.538 | 0.474 | 0.473 | 0.446 | -0.224 | 0.379 | -0.114 | 0.552 | 0.306 | 0 | 1.121 | 1 | 0 | 0.865 | 0.806 | 0.719 | 0.932 | 0.907 | 0.893 | 0.455 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0.007 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.018 | 0.018 | 0.018 | 0.022 | 0.033 | 0.136 | 0.104 | 0.065 | 0.053 | 0.098 | 0 | 0 | -0.004 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.018 | 0.003 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.81 | 3.377 | 2.095 | 0.502 | 0.14 | 0.65 | 0.037 | 0.067 | 0.179 | 0.051 | 0.098 | 0.04 | 0.014 | 0.098 | 0.089 | 0.163 | 0.113 | 0.133 | 0.177 | 0.246 | 0.413 | -0.046 | 0.396 | 0.501 | 0.483 | 0.245 | 0.284 | 0.248 | 0.358 | 0.773 | 0.118 | 0.177 | 0.18 | 0.361 | 0.545 | 0.15 | -11.945 | 7.261 | 0.153 | 0.084 | 0.014 | 0.013 | 0.008 | 0.011 | 0.005 | 0.035 | 0.034 | 0.017 | 0.008 | 0.006 | 0.005 | 0.023 |
Selling & Marketing Expenses
| 0.211 | 0.006 | 0.003 | 0.005 | 0.011 | 0.004 | 0.004 | 0 | 0 | 0.004 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 0.001 | 0.013 | 0.012 | 0.021 | 0.038 | 0.081 | 0.095 | 0.029 | 0.113 | 0.139 | 0.041 | 0.04 | 0.031 | 0.023 | 0.023 | 0.001 | -0.017 | 0.07 | 0.285 | 0.122 | 0.116 | 0.089 | 0.088 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
SG&A
| 1.691 | 3.398 | 2.098 | 0.507 | 0.151 | 0.653 | 0.042 | 0.067 | 0.179 | 0.055 | 0.098 | 0.04 | 0.014 | 0.092 | 0.089 | 0.164 | 0.118 | 0.134 | 0.19 | 0.258 | 0.433 | -0.008 | 0.477 | 0.596 | 0.512 | 0.358 | 0.424 | 0.289 | 0.397 | 0.805 | 0.141 | 0.199 | 0.181 | 0.344 | 0.615 | 0.435 | -11.823 | 7.377 | 0.242 | 12.697 | 0.014 | 0.013 | 0.008 | 0.011 | 0.005 | 0.035 | 0.034 | 0.023 | 0.008 | 0.006 | 0.005 | 0.023 |
Other Expenses
| 0.013 | -0.007 | 0.008 | 0.195 | 0.021 | 0.031 | 0.166 | 0.01 | 0.548 | 0.041 | 0 | 3.409 | 0 | -0.013 | 0.013 | 0 | 0 | 0.421 | 0.026 | 0 | 0 | 1.167 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.129 | 0 | 0.095 | 0.216 | 0.07 | 0.05 | -0.01 | 0 | 0.002 | 0.008 | 0 | 0.016 | 0.027 | 0.006 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.691 | 3.405 | 2.146 | 0.702 | 0.226 | 0.685 | 0.042 | 0.067 | 0.179 | 0.055 | 0.098 | 0.04 | 0.014 | 0.092 | 0.089 | 0.164 | 0.127 | 0.152 | 0.208 | 0.276 | 0.455 | 0.025 | 0.613 | 0.7 | 0.578 | 0.534 | 0.521 | 0.289 | 0.397 | 0.8 | 0.141 | 0.203 | 0.181 | 0.344 | 0.615 | 0.435 | -11.805 | 7.38 | 0.242 | 12.697 | 0.014 | 0.013 | 0.008 | 0.011 | 0.005 | 0.035 | 0.034 | 0.023 | 0.008 | 0.006 | 0.005 | 0.023 |
Operating Income
| 1.354 | 0.681 | 0.231 | 0.48 | -0.077 | -0.133 | -0.039 | -0.077 | -0.692 | -0.07 | -0.101 | -0.046 | -0.012 | -0.19 | -0.081 | -0.155 | -3.875 | -0.132 | -0.197 | -0.238 | -0.342 | -0.493 | -0.52 | -0.608 | -0.518 | -0.545 | -0.538 | -0.248 | -0.341 | -9.781 | -0.082 | -0.164 | -0.114 | -0.266 | -0.641 | -0.404 | 11.798 | -7.372 | -0.24 | -12.697 | -0.014 | -0.012 | -0.008 | -0.005 | -0.002 | -0.024 | -0.022 | -0.014 | -0 | -0.004 | 0.004 | -0.023 |
Operating Income Ratio
| 0.158 | 0.113 | 0.061 | 0.249 | -0.351 | -2.895 | -15.397 | 0 | 0 | -383.989 | -25.257 | -18.815 | -1.541 | -10.374 | -3.404 | -5.856 | -53.758 | -2.149 | -2.02 | -1.701 | -1.503 | -2.471 | -2.566 | -3.02 | -3.105 | -3.176 | -5.334 | -2.785 | -3.365 | -102.265 | -0.754 | -1.991 | -0.812 | -1.531 | -5.549 | -4.956 | 198.972 | -512.554 | -36.369 | 0 | 1.926 | -15.539 | 0 | -0.775 | -0.379 | -1.685 | -1.638 | -1.436 | -0.018 | -0.836 | 0.481 | 0 |
Total Other Income Expenses Net
| -0.278 | -0.437 | 0.008 | -0.035 | -0.013 | -0.116 | 0.137 | 0.003 | 0.035 | 0.039 | -0.005 | 3.409 | -0.001 | -0.105 | 0.013 | -0.005 | -3.771 | -0.001 | 0.008 | -0.016 | -0.165 | -0.072 | -0.001 | -0.001 | -0.001 | -0.005 | -0.063 | 0 | -0.004 | 8.998 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Income Before Tax
| 1.076 | 0.245 | 0.225 | 0.445 | -0.09 | -0.249 | 0.098 | -0.074 | -0.155 | -0.031 | -0.115 | 3.341 | -0.022 | -0.217 | -0.111 | -0.168 | -3.887 | -0.262 | -0.181 | -0.25 | -0.507 | -0.565 | -0.521 | -0.609 | -0.519 | -0.55 | -0.538 | -0.248 | -0.341 | -0.783 | -0.082 | -0.166 | -0.116 | -0.268 | -0.642 | -0.406 | 11.797 | -7.375 | -0.24 | -12.697 | -0.014 | -0.012 | -0.008 | -0.005 | -0.002 | -0.025 | -0.022 | -0.014 | -0 | -0.004 | 0.004 | -0.023 |
Income Before Tax Ratio
| 0.126 | 0.041 | 0.059 | 0.231 | -0.408 | -5.421 | 38.872 | 0 | 0 | -169.508 | -28.784 | 1,361.059 | -2.992 | -11.825 | -4.63 | -6.327 | -53.933 | -4.268 | -1.856 | -1.792 | -2.226 | -2.832 | -2.572 | -3.026 | -3.112 | -3.204 | -5.334 | -2.785 | -3.365 | -8.186 | -0.755 | -2.005 | -0.82 | -1.538 | -5.56 | -4.97 | 198.951 | -512.791 | -36.363 | 0 | 1.926 | -15.539 | 0 | -0.792 | -0.386 | -1.706 | -1.643 | -1.45 | -0.02 | -0.833 | 0.475 | 0 |
Income Tax Expense
| -0.013 | 0.013 | 0.022 | -0.001 | 0 | 0.105 | -0.165 | -0.01 | 0.378 | -0.078 | 0.009 | -3.409 | -0 | 0.027 | 0.029 | 0.012 | 3.784 | 0.13 | -0.003 | 0.013 | 0.165 | 0.072 | 0.001 | 0.001 | 0.001 | 0.005 | 0.063 | 0 | -0.004 | -9 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0.012 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Income
| 1.076 | 0.232 | 0.225 | 0.445 | -0.09 | -0.355 | 0.264 | -0.063 | -0.155 | 0.047 | -0.115 | 3.341 | -0.022 | -0.217 | -0.111 | -0.168 | -3.887 | -0.262 | -0.178 | -0.25 | -0.507 | -0.565 | -0.521 | -0.609 | -0.519 | -0.55 | -0.538 | -0.248 | -0.341 | -0.783 | -0.082 | -0.166 | -0.116 | -0.268 | -0.642 | -0.406 | 11.797 | -7.375 | -0.24 | -12.697 | -0.014 | -0.012 | -0.008 | -0.005 | -0.002 | -0.025 | -0.022 | -0.014 | -0 | -0.004 | 0.004 | -0.023 |
Net Income Ratio
| 0.126 | 0.039 | 0.059 | 0.231 | -0.408 | -7.711 | 104.036 | 0 | 0 | 260.006 | -28.784 | 1,361.059 | -2.992 | -11.825 | -4.63 | -6.327 | -53.933 | -4.268 | -1.826 | -1.792 | -2.226 | -2.832 | -2.572 | -3.026 | -3.112 | -3.204 | -5.334 | -2.785 | -3.365 | -8.186 | -0.755 | -2.005 | -0.82 | -1.538 | -5.56 | -4.97 | 198.951 | -512.791 | -36.363 | 0 | 1.926 | -15.539 | 0 | -0.792 | -0.386 | -1.706 | -1.643 | -1.45 | -0.02 | -0.833 | 0.475 | 0 |
EPS
| 0.004 | 0.001 | 0.001 | 0.001 | -0 | -0.001 | 0.001 | -0.001 | -0.003 | 0.001 | -0.002 | 0.063 | -0 | -0.004 | -0.002 | -0.004 | -0.098 | -0.007 | -0.003 | -0.005 | -0.01 | -0.011 | -0.01 | -0.012 | -0.011 | -0.012 | -0.009 | -0.006 | -0.008 | -0.018 | -0.002 | -0.004 | -0.003 | -0.007 | -0.017 | -0.011 | 0.32 | -0.2 | -0.006 | -0.36 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | 0.001 | -0.003 |
EPS Diluted
| 0.004 | 0.001 | 0.001 | 0.001 | -0 | -0.001 | 0.001 | -0.001 | -0.003 | 0.001 | -0.002 | 0.063 | -0 | -0.004 | -0.002 | -0.004 | -0.098 | -0.007 | -0.003 | -0.005 | -0.01 | -0.011 | -0.01 | -0.012 | -0.011 | -0.012 | -0.009 | -0.006 | -0.008 | -0.018 | -0.002 | -0.004 | -0.003 | -0.007 | -0.017 | -0.011 | 0.32 | -0.2 | -0.006 | -0.36 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | 0.001 | -0.003 |
EBITDA
| 1.384 | 0.717 | 0.287 | 0.48 | -0.011 | -0.77 | 0.126 | -0.056 | 0.368 | 0.008 | -0.096 | 3.362 | -0.01 | -0.11 | -0.068 | -0.15 | -0.103 | -0.129 | -0.15 | -0.219 | -0.341 | -0.49 | -0.518 | -0.605 | -0.516 | -0.535 | -0.401 | -0.247 | -0.34 | -0.781 | -0.082 | -0.162 | -0.109 | -0.263 | -0.637 | -0.402 | 11.798 | -7.372 | -0.24 | -12.697 | -0.014 | -0.012 | -0.008 | -0.005 | -0.002 | -0.024 | -0.021 | -0.014 | -0 | -0.004 | 0.004 | -0.023 |
EBITDA Ratio
| 0.162 | 0.119 | 0.076 | 0.249 | -0.052 | -16.732 | 49.767 | 0 | 0 | 45.525 | -24.02 | 1,369.632 | -1.304 | -6.02 | -2.822 | -5.645 | -1.432 | -2.108 | -1.54 | -1.57 | -1.496 | -2.453 | -2.553 | -3.004 | -3.092 | -3.116 | -3.97 | -2.773 | -3.355 | -8.161 | -0.754 | -1.966 | -0.771 | -1.512 | -5.52 | -4.925 | 198.972 | -512.552 | -36.369 | 0 | 1.926 | -15.539 | 0 | -0.759 | -0.373 | -1.664 | -1.633 | -1.422 | -0.017 | -0.839 | 0.486 | 0 |