Earth Science Tech, Inc.
OTC:ETST
0.06 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 0.812 | -0.379 | 3.173 | -4.383 | -2 | -2.215 | -1.678 | -1.146 | -1.223 | -8.516 | -0.04 | -0.062 | -0.023 |
Depreciation & Amortization
| 0.15 | 0.031 | 0 | 0.002 | 0.007 | 0.012 | 0.024 | 0.012 | 0.013 | 0.004 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.005 | 0 | 0 | 0.143 | 0.448 | 0.618 | 0.433 | 0.169 | 8.18 | 12.5 | 0 | 0 |
Change In Working Capital
| 0.244 | -0.051 | -3.341 | 4.184 | 0.532 | 0.055 | -0.03 | -0.002 | 0.453 | -0.045 | -0.004 | 0.011 | -0.003 |
Accounts Receivables
| -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.001 |
Inventory
| -0.305 | 0 | 0.022 | 0.042 | 0.098 | -0.027 | -0.028 | 0.008 | 0.1 | -0.236 | 0 | 0 | 0 |
Accounts Payables
| 0.868 | -0.287 | 0.106 | 0.346 | 0.351 | -0.015 | -0.038 | -0.017 | 0.09 | 0.088 | -0.024 | 0.01 | -0.003 |
Other Working Capital
| -0.083 | 0.287 | -3.469 | 3.796 | 0.082 | 0.097 | 0.036 | 0.008 | 0.263 | -0.017 | 0.02 | 0.002 | -0.002 |
Other Non Cash Items
| -0.028 | -0.619 | -0.127 | -0.383 | 0.8 | 0.057 | 0.731 | 0.034 | 0.014 | 0.064 | -0.024 | 0.01 | 0 |
Operating Cash Flow
| 1.206 | -1.013 | -0.168 | -0.197 | -0.519 | -1.643 | -1.684 | -1.136 | -0.579 | -0.376 | -0.044 | -0.051 | -0.026 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -0.027 | 0 | 0.002 | 0 | 0 | 0 | 0 | -0 | -0.034 | -0.099 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.03 | 0 | 0 | 0 |
Investing Cash Flow
| -0.027 | 0 | 0.002 | 0 | 0 | 0 | 0 | -0 | -0.034 | -0.099 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||
Debt Repayment
| -0.45 | -0.098 | -0.125 | -0.122 | -0.2 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.11 | 0.564 | 0.048 | 0.061 | 0.222 | 1.564 | 1.584 | 1.264 | 0.333 | 0.569 | 0.377 | 0.036 | 0 |
Common Stock Repurchased
| -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.11 | 0.55 | 0.25 | 0.243 | 0.4 | 0.269 | 0.966 | 0.852 | 0.333 | -0.146 | 0.039 | 0.008 | 0.033 |
Financing Cash Flow
| -0.518 | 1.017 | 0.173 | 0.182 | 0.422 | 1.699 | 1.584 | 1.264 | 0.333 | 0.423 | 0.416 | 0.044 | 0.033 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.662 | 0.009 | 0.011 | -0.015 | -0.097 | 0.055 | -0.1 | 0.128 | -0.28 | -0.052 | 0.372 | -0.007 | 0.007 |
Cash At End Of Period
| 0.698 | 0.036 | 0.027 | 0.016 | 0.031 | 0.128 | 0.072 | 0.172 | 0.044 | 0.324 | 0.377 | 0.005 | 0.012 |