Ethan Allen Interiors Inc.
NYSE:ETD
26.08 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1.599 | 15.004 | 14.719 | 18.513 | 12.953 | 17.411 | 14.939 | 25.405 | 22.356 | 28.166 | 29.88 | 31.519 | 24.714 | 26.894 | 20.153 | 18.161 | 15.608 | 16.883 | 9.353 | -12.069 | -0.223 | 7.086 | 14.106 | -3.31 | 7.978 | 12.19 | 8.84 | 11.478 | 2.616 | 14.862 | 7.415 | 11.683 | 2.282 | 10.7 | 11.529 | 16.778 | 10.178 | 16.534 | 13.147 | 12.689 | 2.536 | 10.038 | 11.879 | 17.084 | 5.258 | 11.555 | 9.034 | 8.194 | 4.374 | 9.846 | 10.064 | 7.299 | 27.548 | 8.077 | 6.77 | 7.175 | 3.518 | 14.744 | 3.813 | -26.544 | -0.855 | -3.338 | -13.579 | -16.923 | -48.674 | 5.488 | 7.422 | 11.1 | 8.846 | 20.622 | 17.504 | 20.484 | 17.499 | 22.792 | 8.452 | 22.394 | 19.994 | 26.164 | 17.13 | 19.511 | 17.632 | 23.266 | 18.929 | 13.645 | 23.358 | 24.398 | 18.939 | 20.541 | 11.672 | 23.086 | 20.082 | 21.361 | 22.969 | 21.195 | 16.731 | 15.843 | 20.03 | 23.107 | 20.7 | 23.833 | 23.137 | 24.9 | 18.7 | 22.7 | 21.2 | 21.2 | 16.2 | 20 | 18.8 | 19.1 | 14 | 14.8 | 12.9 | 12.2 | 8.8 | 7.4 | 8.4 | 7.8 | 4.5 | 2.8 | 5.5 | 8.6 | 5.8 | 6.3 | 6.2 | 5.8 | 4.3 | 4.7 |
| Depreciation & Amortization
| 0 | 3.982 | 3.872 | 3.92 | 4.029 | 4.06 | 3.947 | 3.941 | 3.978 | 3.838 | 3.857 | 3.947 | 3.853 | 3.862 | 4.325 | 4.026 | 4.214 | 4.005 | 4.14 | 4.014 | 4.415 | 4.454 | 3.976 | 4.788 | 4.924 | 4.925 | 5 | 4.876 | 4.915 | 4.954 | 5.086 | 5.092 | 5.024 | 5 | 4.999 | 4.722 | 5.042 | 4.806 | 4.783 | 4.928 | 4.82 | 4.675 | 4.719 | 4.654 | 4.577 | 4.41 | 4.289 | 4.494 | 4.548 | 4.36 | 4.606 | 4.489 | 4.51 | 4.593 | 4.989 | 4.696 | 5.191 | 5.322 | 5.607 | 5.549 | 5.519 | 5.633 | 12.697 | 6.35 | 6.477 | 6.49 | 6.318 | 6.593 | 5.991 | 6.149 | 5.937 | 5.772 | 5.818 | 5.819 | 5.604 | 5.458 | 5.286 | 5.535 | 5.32 | 5.363 | 5.649 | 5.076 | 5.25 | 5.522 | 5.25 | 5.24 | 5.265 | 5.435 | 5.494 | 5.334 | 5.033 | 5.043 | 4.816 | 4.776 | 4.679 | 5.51 | 5.234 | 4.906 | 4.57 | 4.359 | 4.216 | 4.3 | 4.1 | 4.4 | 4 | 4 | 3.9 | 4 | 3.8 | 4.3 | 3.8 | 3.7 | 3.8 | 4.3 | 4.6 | 4.5 | 4.4 | 4.1 | 4.5 | 4.2 | 4.3 | 4.4 | 4.4 | 4.3 | 4.4 | 4.3 | 4.2 | 4.5 |
| Deferred Income Tax
| 0 | 0 | -0.213 | 0.108 | -0.056 | -0.252 | -0.005 | 0.928 | -0.222 | -1.04 | -0.848 | -2.061 | 0.249 | 0.709 | 0.751 | 3.637 | 0.082 | 0.719 | -1.425 | 1.447 | 0.924 | -0.411 | 0.564 | -3.121 | -0.311 | -0.178 | 0.099 | 0.236 | -0.566 | -0.597 | 0.821 | -0.866 | 4.002 | 0.202 | 0.169 | -1.36 | 1.035 | 1.214 | -0.218 | 2.14 | 0.869 | 0.79 | 0.124 | -1.65 | -0.919 | -0.52 | 0.057 | 2.17 | 1.327 | -0.519 | -0.211 | 0.979 | -20.507 | 0.05 | -0.044 | -0.078 | 0.026 | -0.005 | -0.006 | 44.456 | -3 | -3.77 | -5.197 | -13.293 | -15.046 | -1.969 | -1.85 | -2.418 | 1.209 | -1.204 | 0.049 | -2.581 | 4.63 | -0.166 | -1.683 | -1.64 | 4.825 | -0.963 | -3.014 | 0.846 | 1.915 | -0.316 | 1.49 | -5.474 | 4.688 | -0.569 | 2.014 | 7.996 | -3.912 | 0 | 0 | -0.251 | 1.872 | -3.291 | 1.859 | 0 | 0.32 | -1.185 | -0.605 | -0.269 | -0.537 | 4.6 | -5.6 | 0 | 0.4 | -1 | 0.1 | 0.3 | 1.3 | -0.3 | -0.6 | -1.2 | 1.3 | -0.3 | 0.8 | -0.2 | 1 | -0.3 | 0.1 | 0.2 | 0 | 0 | -1.4 | -0.2 | 1.4 | 0 | 0.8 | 0 |
| Stock Based Compensation
| 0 | 0.41 | 0.375 | 0.365 | 0.364 | 0.364 | 0.357 | 0.143 | 0.382 | 0.495 | 0.268 | 0.356 | 0.157 | 0.349 | 0.277 | 0.269 | 0.288 | 0.457 | 0.254 | 0.134 | 0.077 | -0.028 | 0.151 | -0.865 | 0.179 | 0.316 | 0.491 | -0.013 | -0.115 | 0.638 | 0.444 | -0.902 | 0.579 | 0.778 | 0.804 | 0.709 | 0.733 | 0.487 | 0.427 | 0.291 | 0.316 | 0.312 | 0.317 | 0.335 | 0.297 | 0.32 | 0.373 | 0.286 | 0.342 | 0.383 | 0.39 | 0.484 | 0.475 | 0.49 | 0.253 | 0.262 | 0.233 | 0.205 | 0.231 | 0.618 | 0.583 | 0.552 | 0.523 | 0.362 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.132 | -0.45 | 0 | 0 | 0.218 | -1.139 | 0 | 0 | 1.139 | -0.382 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -15.34 | -11.63 | -3.922 | -1.316 | -14.56 | -11.848 | -10.648 | -0.183 | -35.33 | -0.67 | -12.196 | -17.282 | -29.755 | -15.823 | -5.101 | 9.108 | -6.76 | 21.848 | 7.991 | 1.743 | -18.753 | 7.277 | -4.784 | -0.029 | -10.129 | 9.894 | -8.941 | 13.874 | -22.913 | 3.476 | 9.672 | 14.11 | -16.748 | 9.497 | -0.26 | 1.216 | -16.333 | -1.709 | 10.56 | -0.277 | -13.076 | -12.114 | -0.472 | 6.522 | -14.6 | 6.777 | 0.039 | 13.613 | -2.604 | -9.942 | -3.151 | 4.783 | -10.254 | -5.738 | 10.37 | 28.987 | -16.833 | -10.489 | -6.199 | 10.292 | 4.682 | 22.7 | 23.209 | 3.061 | -13.067 | 9.584 | 3.636 | 0.41 | -19.939 | 20.392 | 26.28 | -11.041 | -7.583 | 13.739 | 13.255 | -4.33 | -11.783 | 20.213 | -1.764 | -13.064 | 3.386 | 11.571 | -9.018 | 2.557 | -2.166 | 25.069 | -4.979 | -8.683 | -12.797 | 15.139 | -3.605 | 4.88 | 11.475 | 7.643 | -8.239 | -3.336 | -11.217 | 9.199 | -4.38 | 10.718 | -20.9 | 13.2 | -5.7 | -2.2 | -1.8 | -3.2 | -1.7 | -6.9 | 3.8 | 1.6 | 4 | -1.4 | 2.2 | 6.4 | 9.5 | -3.3 | 5.7 | 2.8 | -1.9 | -11.4 | 4.1 | 7.2 | 0.6 | -10.9 | 1.1 | -8.9 | -4.5 |
| Accounts Receivables
| 0 | 0 | -0.089 | 1.225 | -1.16 | 4.222 | 0.524 | 4.24 | -5.121 | -2.089 | 8.412 | -5.47 | -4.054 | 0.447 | 1.084 | 2.547 | -2.588 | 4.256 | -5.149 | 2.39 | 2.657 | -0.794 | 1.767 | 2.909 | -6.604 | 3.538 | -0.408 | 2.958 | -1.476 | -4.369 | 2.205 | -1.849 | -1.671 | 1.094 | -0.4 | 1.166 | -0.728 | 2.646 | -0.158 | 3.733 | -5.654 | 4.025 | -2.663 | 3.577 | -5.249 | 1.795 | -0.272 | -0.933 | -0.207 | 3.507 | -0.445 | 2.652 | -4.064 | 0.563 | 0.393 | 4.062 | -6.304 | 1.808 | 0.621 | -1.558 | -3.144 | 0.472 | 0.033 | -2.75 | 0 | 0 | 0.931 | 0 | 0 | 0 | 0.347 | -1.251 | 0 | 0 | 1.251 | -1.402 | 0 | 0 | 1.402 | -1.035 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | -1.289 | 2.434 | -3.535 | 8.684 | -1.389 | 2.46 | 8.219 | 7.782 | 8.848 | 6.185 | -18.139 | -5.815 | -14.757 | -8.542 | -8.938 | -0.09 | -0.946 | 11.774 | 0.264 | 12.304 | 8.999 | 2.57 | -5.451 | 6.545 | -2.707 | 2.389 | -2.905 | -3.338 | -8.022 | 5.409 | 6.159 | -1.041 | 2.98 | 1.845 | -6.245 | -0.931 | -4.651 | 3.017 | -3.184 | 5.77 | -10.639 | -1.22 | -5.091 | 1.7 | -4.408 | 4.761 | 0.344 | 14.203 | -0.739 | -13.477 | -5.027 | 5.331 | 0.642 | -8.74 | 6.126 | 1.814 | -4.478 | 6.713 | 1.622 | 4.67 | 9.858 | 18.644 | 13.524 | -0.179 | -0.561 | 1.592 | -2.152 | -0.118 | 0.587 | 0.883 | -0.148 | 3.127 | 10.669 | 4.082 | 3.756 | -0.085 | -4.274 | -4.303 | -9.073 | 6.432 | 7.701 | 0.75 | -0.211 | 4.719 | 7.91 | -1.719 | -16.238 | -1.138 | 5.125 | -5.034 | -2.163 | 16.107 | 7.731 | -7.15 | -7.692 | 0.247 | -4.369 | 1.158 | -5.601 | -1.6 | -3.2 | -1.9 | -7.3 | -5.9 | -9.9 | 1.4 | -6.9 | 1.9 | -3.2 | -2.3 | -2 | 1.8 | 5.2 | 0.5 | 2.5 | -2.1 | 6 | -8.2 | -4.8 | 4 | 0.7 | -6.2 | -4 | -5.5 | -5.1 | -0.5 |
| Change In Accounts Payables
| 0 | 0 | -0.37 | 2.653 | 0.584 | -9.488 | -0.363 | -4.365 | -2.392 | -6.259 | -0.668 | -5.207 | 5.381 | -4.823 | -1.184 | -10.906 | -10.144 | -7.268 | 8.111 | -15.205 | -5.666 | -7.344 | -4.763 | -0.48 | 3.087 | -2.4 | 0.039 | -5.912 | 7.677 | -0.228 | 0.27 | 1.344 | 2.648 | -4.52 | 2.052 | -1.3 | 0.512 | -3.923 | 1.202 | 0.046 | -0.576 | -0.55 | -4.269 | 0.188 | 2.196 | -3.872 | 2.788 | -2.421 | 9.082 | -4.497 | -6.484 | 0.66 | 4.203 | -0.609 | -3.897 | 4.177 | 3.455 | -1.096 | -0.941 | -2.499 | 0.626 | 2.159 | -1.122 | 2.578 | 0 | 0 | -0.55 | 0 | 0 | 0 | 1.97 | 2.472 | 0 | 0 | -2.472 | -17.808 | 0 | 0 | 17.808 | -3.069 | 0 | 0 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | -15.34 | -9.882 | -10.234 | 2.795 | -17.978 | -10.62 | -12.983 | -0.889 | -34.764 | -17.262 | -7.704 | 4.911 | -19.564 | -0.966 | 11.8 | 30.778 | -3.658 | 19.832 | 9.032 | 4.488 | -22.919 | 1.274 | -9.783 | 8.939 | -17.812 | 12.97 | -8.376 | 10.578 | -14.978 | 9.023 | 4.768 | 6.974 | -12.281 | 4.865 | -1.971 | 7.677 | -14.125 | 1.898 | 3.764 | 9.137 | -22.321 | 5.457 | -3.017 | 14.666 | -14.223 | 8.669 | -1.368 | 4.394 | -15.817 | -2.274 | 7.014 | 9.671 | -15.539 | -2.876 | 10.871 | 25.71 | -19.359 | -5.691 | -8.855 | 11.188 | -2.619 | 13.931 | 4.737 | -10.463 | -12.888 | 9.764 | 2.044 | 2.562 | -19.821 | 17.488 | 25.397 | -10.893 | -10.71 | 4.291 | 9.173 | -8.086 | -11.698 | 5.277 | 2.539 | -3.991 | -3.046 | -0.234 | -9.768 | 2.768 | -6.885 | 17.159 | -3.26 | 7.555 | -11.659 | 10.014 | 1.429 | 7.043 | -4.632 | -0.088 | -1.089 | 4.356 | -11.464 | 13.568 | -5.538 | 16.319 | -19.3 | 16.4 | -3.8 | 5.1 | 4.1 | 6.7 | -3.1 | 0 | 1.9 | 4.8 | 6.3 | 0.6 | 0.4 | 1.2 | 9 | -5.8 | 7.8 | -3.2 | 6.3 | -6.6 | 0.1 | 6.5 | 6.8 | -6.9 | 6.6 | -3.8 | -4 |
| Other Non Cash Items
| 0 | 7.563 | 7.957 | 9.15 | 20.223 | 6.567 | 9.31 | 6.537 | 7.108 | 6.388 | 5.935 | 7.79 | 5.609 | 3.653 | 7.306 | 6.8 | 6.902 | 8.424 | 8.02 | 12.495 | 8.36 | 7.644 | -2.678 | 18.232 | 0.091 | -0.089 | 0.116 | -0.229 | 0.211 | -0.421 | 0.39 | 0.185 | 0.297 | 0.027 | 0.518 | -0.822 | -0.641 | -1.723 | -0.376 | 2.047 | 3.727 | 0.913 | 1.883 | -0.081 | 1.678 | 0.296 | 0.615 | 1.673 | 2.061 | 0.025 | 1.782 | -0.232 | 0.059 | 1.757 | 0.022 | 0.151 | -0.141 | 0.22 | -0.037 | -0.15 | 0.213 | 0.095 | -0.149 | 8.435 | 1.746 | 0.59 | -3.793 | 2.109 | 0.4 | 0.369 | -2.564 | -9.316 | -3.263 | -1.766 | 10.613 | -0.329 | 0.535 | 1.607 | 4.793 | 0.214 | -0.078 | -1.97 | 0.047 | 8.277 | 0.275 | -0.435 | -1.302 | 0.273 | 13.387 | -0.9 | 1.056 | 4.28 | -0.344 | -0.395 | -0.37 | 4.047 | -0.549 | 0.218 | -0.966 | 0.386 | -0.746 | 0.5 | 0.4 | 2.3 | -0.2 | 0.3 | 0.1 | 0.5 | 0.3 | -0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | -0.8 | -0.5 | -1.5 | -0.1 | 0.3 | -1.1 | -0.1 | 5.8 |
| Operating Cash Flow
| 0 | 11.619 | 15.08 | 26.241 | 23.664 | 13.59 | 16.7 | 26.306 | 33.419 | 2.517 | 38.422 | 29.355 | 17.3 | 5.712 | 16.989 | 27.792 | 36.202 | 23.728 | 42.19 | 14.012 | 15.296 | -0.008 | 23.396 | 10.94 | 12.832 | 7.035 | 24.44 | 7.407 | 20.935 | -3.477 | 17.632 | 24.864 | 26.294 | -0.041 | 27.516 | 19.767 | 17.563 | 4.985 | 16.054 | 32.655 | 11.991 | 3.652 | 6.808 | 19.87 | 17.413 | 1.461 | 21.145 | 16.856 | 26.265 | 11.491 | 6.689 | 9.868 | 16.868 | 4.713 | 6.252 | 22.576 | 37.814 | 3.653 | -0.881 | 17.73 | 12.752 | 3.854 | 16.995 | 8.14 | -1.914 | -2.368 | 18.075 | 18.877 | 19.85 | 5.96 | 41.45 | 49.275 | 13.665 | 19.306 | 36.943 | 39.138 | 26.31 | 20.56 | 45.581 | 24.17 | 12.357 | 29.442 | 37.366 | 12.952 | 36.128 | 26.468 | 49.985 | 26.489 | 17.958 | 14.723 | 41.31 | 26.828 | 34.193 | 33.76 | 30.542 | 17.161 | 21.699 | 15.829 | 32.898 | 23.929 | 36.822 | 13.3 | 30.8 | 23.7 | 23.2 | 22.7 | 17.1 | 25.3 | 16.5 | 26.8 | 19 | 21.4 | 16.6 | 18.5 | 20.9 | 21.4 | 10.4 | 17.4 | 11.7 | 5.3 | -2.4 | 16.6 | 16 | 10.9 | 2.7 | 10.1 | 0.3 | 10.5 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | -3.782 | -3.589 | -2.07 | -2.295 | -1.544 | -3.697 | -3.206 | -2.206 | -5.294 | -3.179 | -4.356 | -5.301 | -2.201 | -1.529 | -1.687 | -4.464 | -3.439 | -2.439 | -3.252 | -4.47 | -4.573 | -3.414 | -2.13 | -2.036 | -2.177 | -2.777 | -9.652 | -4.14 | -2.328 | -2.653 | -2.533 | -3.858 | -3.814 | -7.44 | -9.143 | -6.45 | -4.236 | -3.138 | -2.259 | -4.413 | -7.705 | -5.41 | -6.717 | -4.03 | -5.253 | -3.305 | -2.46 | -2.98 | -5.247 | -8.318 | -3.048 | -8.444 | -8.017 | -3.375 | -3.363 | -1.574 | -2.653 | -1.504 | -2.311 | -2.296 | -2.827 | -2.488 | -2.071 | -4.32 | -5.053 | -11.093 | -13.741 | -15.984 | -17.768 | -12.545 | -11.614 | -12.512 | -19.295 | -15.652 | -13.238 | -7.118 | -16.308 | -4.841 | -6.091 | -8.794 | -7.936 | -7.48 | -9.063 | -4.731 | -5.231 | -4.01 | -3.873 | -6.409 | -7.616 | -9.309 | -8.789 | -4.58 | -9.578 | -8.131 | 2.364 | -9.86 | -21.835 | -9.185 | -10.143 | 0.178 | -10.3 | -21.8 | -15.2 | -8.3 | -10.1 | -14.2 | -9.3 | -7 | -5.3 | -8.1 | -8.3 | -5.3 | -4.7 | -5.1 | -3.4 | -3.6 | -3.2 | -3.1 | -1.9 | -3.3 | -2.7 | -3.3 | -3.4 | 0.7 | -6.2 | -2.1 | -2.6 |
| Acquisitions Net
| 0 | 0 | 0 | 0.027 | 0 | 1.539 | -5.686 | 3.206 | 39.569 | 0.002 | 8.103 | 1.676 | 2.407 | 8.206 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | -1.281 | -0.534 | 0 | 0 | 0 | -6.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 1.991 | 0 | 0 | -1.991 | 6.717 | 4.03 | 5.253 | 0.77 | -0.172 | 2.98 | 5.247 | -0.598 | 3.048 | 8.444 | 8.017 | 0.07 | -2.346 | 1.574 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.625 | -0.094 | -0.272 | -0.375 | -1.015 | -0.015 | -6.042 | -0.705 | -3.921 | -1.807 | -3.36 | -6.209 | -1.452 | -4.649 | 0 | -1.69 | -3.075 | -0.255 | -0.696 | -0.054 | 0 | 0 | 0 | 0 | -0.452 | -0.138 | -0.812 | -9.93 | -0.017 | -31.902 | -0.118 | -10.366 | -9.431 | -0.012 | 0 | 0 | -2.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | -25.247 | -54.998 | -39.943 | -14.972 | -24.998 | -44.998 | -94.998 | -30 | -64.953 | -45.34 | -18.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | -3.29 | 0 | 0 | 3.305 | -0.768 | -1.784 | -11.726 | -3.99 | -0.7 | -3.731 | -9.139 | -4.677 | -0.357 | -1.182 | -1.847 | -0.261 | -1.252 | -1.856 | -5.745 | -0.613 | -26.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 26.058 | 47.131 | 36.528 | 10.134 | 30.684 | 30.464 | 55.429 | 25 | 26.504 | 43.664 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.15 | 0 | 0 | 2.15 | 4.11 | 2.39 | 3.855 | 5.075 | 2.56 | 1.6 | 4.803 | 5.92 | 3.175 | 3.25 | 1.855 | 2.885 | 1.574 | 1.831 | 1.86 | 1.965 | 1.25 | 5.069 | 0 | 0 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 9 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 |
| Other Investing Activites
| 0 | 0.281 | 0 | -4.12 | -3.415 | -1.517 | 5.686 | -1.397 | -39.569 | -4.998 | -30.346 | -1.676 | -7.114 | 8.206 | 0 | -4.908 | 3.688 | 1.225 | 0 | 0 | 0 | 0.808 | 11.635 | -0.505 | 0.03 | 0.063 | 0.032 | 7.136 | 0.03 | 0.36 | 0.335 | -0.623 | 0.018 | 0.049 | 1.818 | 3.755 | 2.367 | 1.909 | 0.26 | 2.3 | 0.038 | 3.589 | 0.544 | -5.531 | 3.972 | -5.161 | 0.582 | 0.711 | -0.341 | -4.106 | 0.765 | -1.949 | -9.949 | -5.785 | 1.248 | 3.913 | -2.405 | 0.798 | 1.064 | 12.271 | -13.145 | 4.162 | 5.941 | 0.241 | 0.604 | 0.052 | 5.48 | -0.48 | 1.751 | 0.141 | 5.069 | 3.87 | 1.62 | 0.059 | 0.08 | 2.112 | 0.827 | 1.899 | -0.357 | 4.837 | 0.444 | 6.215 | 0.372 | -1.388 | 0.14 | 1.875 | 3.46 | 2.567 | 0.122 | 0.099 | 2.514 | 0.219 | 2.409 | 2.323 | 0.065 | 2.452 | 2.774 | 1.806 | 2.435 | 0.194 | -8.663 | 0.3 | 0.2 | 4.2 | -0.1 | -1.9 | 0.1 | 0.1 | 0.2 | -10.9 | 0.4 | -18 | 0.2 | -0.2 | 2.2 | 1.8 | 0.3 | 0 | 0.1 | 0.6 | 1.3 | 2.5 | 0.5 | 0.9 | -1.8 | 1.1 | 0.3 | 0 |
| Investing Cash Flow
| 0 | -3.501 | -2.778 | -9.91 | -5.71 | -6.36 | 1.989 | -15.931 | -41.775 | -10.292 | -33.525 | -6.032 | -12.415 | 6.005 | -1.529 | -1.687 | -0.776 | -2.214 | -2.439 | -3.252 | -4.539 | -3.765 | 6.94 | -2.635 | -2.006 | -2.114 | -2.745 | -2.516 | -4.11 | -1.968 | -2.318 | -3.156 | -3.84 | -3.765 | -5.622 | -5.388 | -4.083 | -2.327 | -0.728 | 4.151 | -1.985 | -0.261 | 1.523 | -3.739 | 3.788 | -12.084 | -0.023 | 0.554 | -0.822 | -11.39 | -9.943 | -0.732 | -9.3 | -5.772 | -0.353 | -1.798 | 0.808 | -7.6 | -1.053 | -14.438 | -15.441 | 1.335 | 3.453 | -2.455 | -3.81 | -5.273 | -5.988 | -15.236 | -14.248 | -23.669 | -8.181 | -11.665 | -12.699 | -22.596 | -21.781 | -12.578 | -10.94 | -14.409 | -6.888 | -4.329 | -8.605 | -2.417 | -7.162 | -10.451 | -4.591 | -3.356 | -0.55 | -1.758 | -6.425 | -8.329 | -16.725 | -8.587 | -34.073 | -7.373 | -18.432 | -4.615 | -7.098 | -20.029 | -6.75 | -12.694 | -8.485 | -10 | -21.6 | -11 | -8.4 | -12 | -14.1 | -9.2 | 13 | -7.2 | -6.2 | -26.3 | -5.1 | -4.9 | -2.9 | -1.6 | -3.3 | -2.6 | -3 | -1.1 | -2 | -0.2 | -2.8 | -2.5 | -1.1 | -5.1 | -2.4 | -1.9 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | -0.087 | -0.085 | -0.071 | -0.087 | -0.132 | -0.131 | -0.102 | -0.13 | -0.132 | -0.133 | -0.123 | -0.125 | -0.132 | -0.132 | -0.585 | -0.165 | -0.142 | -50 | -50 | 100.278 | 0 | -0.137 | -8.135 | 7.867 | -0.145 | -0.165 | -0.15 | -0.111 | -0.136 | -14.059 | -15.799 | -10.857 | -0.916 | -0.829 | -5.802 | -10.813 | -17.416 | -0.809 | -0.251 | -133.171 | -0.138 | -0.15 | -0.122 | -0.12 | -0.12 | -0.118 | -25.917 | -0.063 | -0.062 | -0.062 | -0.059 | -0.017 | -9.938 | -2.19 | -11.817 | -19.415 | -4.359 | -2.296 | -0.011 | -0.01 | -0.011 | -0.01 | -0.01 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.009 | -0.009 | -0.01 | -0.009 | -0.01 | -0.183 | -0.019 | -0.021 | 190.377 | 7.979 | -0.019 | -4.634 | -0.042 | -0.057 | -0.065 | -0.852 | -0.053 | -0.052 | -0.041 | -0.09 | -3.345 | -0.028 | -0.07 | -0.036 | -0.032 | -0.133 | -0.104 | -0.104 | -8.079 | -8.067 | 8.399 | 5.3 | 1.6 | -14.7 | -11.8 | 1.1 | 22.7 | -1.2 | -52.9 | -0.3 | -0.6 | -0.6 | -0.1 | -2 | -15.1 | -20 | -8 | -9.8 | -8.5 | -0.9 | 3.3 | -15.3 | -14.2 | -3.9 | -36.5 | 27.7 | 1.9 | -10.9 |
| Common Stock Issued
| 0 | 0 | 0 | 0.001 | 0.186 | 0.009 | 0.313 | 0 | 0.066 | 0 | 0.765 | 0.021 | 0 | 0.813 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.393 | 0.203 | 0 | 0 | 0.047 | 0.029 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.058 | 0.107 | 0.307 | -0.249 | 0.123 | 0.033 | 0.093 | -1.929 | 1.413 | 0.453 | 0.065 | -0.992 | 0.089 | 0.72 | 0.183 | -2.306 | 0.812 | 0.633 | 0.861 | 1.626 | 0.103 | 0.271 | 0.219 | 0.37 | 0.212 | 0.939 | 0.232 | 0.156 | 0.413 | 0.139 | 0.051 | 0.228 | 0.223 | 1.7 | 0.2 | -0.8 | 1.2 | 0.1 | 0.2 | -1.3 | 1.6 | 0.6 | 0.4 | 0.7 | 0.8 | 0.4 | 0.2 | 1.2 | 0.1 | 0.1 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.048 | -0.009 | -2.101 | 0 | -0.047 | 0 | -0.765 | 0 | -0.065 | 0 | -0.778 | 0.001 | -0.076 | 0 | 0 | -8.163 | -16.156 | -8.163 | 0 | -0.046 | 0 | 0 | 0 | -22.02 | 0 | 0 | -1.1 | -6.878 | 0 | -3.368 | 0 | -0.328 | -7.585 | -11.433 | 0 | -14.761 | -2.791 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.503 | 0 | 0 | -0.847 | 0 | 0 | 0 | -5.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.386 | -23.09 | -44.101 | -16.955 | -20.661 | 0 | -19.536 | -32.969 | 0 | -14.338 | -36.799 | -34.742 | -20.511 | -20.529 | -18.573 | 0 | 0 | 0 | 0 | -2.419 | -18.703 | 0 | -29.578 | -3.611 | -0.276 | -0.224 | -20.557 | -0.444 | -0.242 | -0.168 | -0.215 | -3.87 | -33.736 | -7.5 | -4.5 | -0.3 | -0.3 | -12.3 | -32.2 | -18.2 | -0.3 | -1.4 | -3.4 | -5 | -2 | -0.1 | -0.1 | -1.1 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0.1 | -1.1 | 0 | 0 | 0 |
| Dividends Paid
| 0 | -9.967 | -20.184 | -9.96 | -9.192 | -9.189 | -21.928 | -9.174 | -16.304 | 0 | -20.879 | -8.143 | -14.742 | 0 | -25.372 | -31.678 | -6.324 | -5.288 | 0 | -5.288 | -5.496 | -5.61 | -5.075 | -5.074 | -31.779 | -5.072 | -5.065 | -5.226 | -13.801 | -5.243 | -5.239 | -5.286 | -5.285 | -4.722 | -4.738 | -4.736 | -3.926 | -3.992 | -3.992 | -3.484 | -3.483 | -3.481 | -2.9 | -2.898 | -2.897 | -2.897 | -2.605 | -2.603 | 0 | -17.023 | -2.594 | -2.016 | -2.015 | -2.014 | -2.017 | -1.441 | -1.437 | -1.438 | -1.438 | -1.456 | -1.448 | -1.449 | -1.448 | -2.897 | -7.195 | -7.194 | -6.331 | -6.331 | -6.405 | -6.574 | -6.185 | -6.268 | -6.37 | -6.369 | -5.79 | -5.967 | -5.941 | -6.027 | -5.193 | -5.222 | -5.341 | -5.398 | -3.664 | -115.525 | -3.74 | -3.904 | -2.614 | -2.217 | -2.262 | -2.278 | -2.309 | -1.544 | -1.544 | -1.542 | -1.571 | -1.57 | -1.568 | -1.569 | -1.57 | -1.575 | -1.594 | -1.7 | -1.6 | -1.1 | -1.1 | -1.1 | -1.1 | -0.9 | -0.9 | -0.8 | -0.9 | -0.6 | -1.1 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.2 | -0.5 | 0 |
| Other Financing Activities
| 0 | 0 | -2.207 | -0.001 | 0.138 | 0.009 | -1.788 | -0.028 | 0.019 | 0.028 | -0.765 | 0.021 | -0.194 | 0.785 | -0.778 | 1.676 | 0.107 | 1.633 | -0.148 | -0.146 | -0.422 | -8.269 | 0.018 | 0.023 | -0.021 | -0.363 | 0.637 | 0.053 | 0.004 | 0.133 | 0.004 | 0.155 | 0.082 | 0.792 | 0.306 | 0.377 | 0.516 | -11.055 | 0.447 | -0.584 | 75.129 | -0.902 | 0.004 | 0.211 | 0.093 | 0.081 | 0.14 | 0.335 | 1.09 | 0.286 | 0.047 | 0.738 | 0.203 | 0.297 | 0 | 2.854 | -0.125 | 0 | 0 | 0.001 | -0.006 | -0.171 | -0.022 | -0.933 | -0.447 | 0 | 0 | 12.808 | 0.008 | 0.004 | 2.081 | 0.061 | 3.293 | 0.018 | -0.107 | 0.418 | 0.364 | -0.145 | -1.95 | 9.181 | 0 | 0 | 0 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.007 | 0 | -0.5 | -0.1 | -0.5 | 0.5 | 0 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.2 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0 | -0.5 | -0.1 | 0 | -0.8 | 1 | -30.1 | -0.9 | 0.9 |
| Financing Cash Flow
| 0 | -10.054 | -22.476 | -10.031 | -9.141 | -9.312 | -23.847 | -9.304 | -16.415 | -0.095 | -21.777 | -8.245 | -15.126 | 0.653 | -26.282 | -30.586 | -6.458 | -3.797 | -50.148 | -55.434 | 78.204 | -13.879 | -5.194 | -13.232 | -23.933 | -5.58 | -4.593 | -27.343 | -13.908 | -5.246 | -20.394 | -27.808 | -16.06 | -8.214 | -5.261 | -10.489 | -21.808 | -32.463 | -4.354 | -19.08 | -64.316 | -4.521 | -3.046 | -2.809 | -2.924 | -2.936 | -2.583 | -28.185 | 1.027 | -16.799 | -2.609 | -2.34 | -1.829 | -11.655 | -5.054 | -13.223 | -20.948 | -5.797 | -9.111 | -1.466 | -1.464 | -1.631 | -1.48 | -3.84 | -7.653 | -7.204 | -6.339 | -6.339 | -14.735 | -29.564 | -47.907 | -22.899 | -23.625 | -4.684 | -25.35 | -38.283 | -4.594 | -20.078 | 146.5 | -27.336 | -25.782 | -29.841 | -22.096 | -152.038 | -2.993 | -4.123 | -1.806 | -3.062 | -20.903 | -2.097 | -35.013 | -4.813 | -1.678 | -0.863 | -21.928 | -1.991 | -1.501 | -1.702 | -9.813 | -13.301 | -26.715 | -2.2 | -4.8 | -17 | -12.5 | -11.7 | -10.4 | -21.6 | -52.4 | -2.1 | -4.4 | -5.5 | -2.5 | -1.9 | -15.5 | -20.1 | -7.8 | -12.5 | -8.5 | -1.8 | 2.9 | -15.4 | -14.2 | -5.2 | -3.7 | -2.6 | 0.5 | -10.4 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | -0.211 | -0.211 | -0.355 | 0.02 | 0.146 | -0.09 | 0.174 | 0.155 | 0.145 | -0.273 | -0.153 | 0.13 | 0.022 | -0.109 | 0.121 | -0.047 | 0.345 | 0.094 | 0.082 | -0.399 | 0.082 | -0.09 | 0.009 | 0.086 | -0.168 | 0.125 | -0.162 | 0.073 | -0.05 | 0.107 | 0.124 | 0.134 | -0.085 | -0.038 | -0.046 | 0.112 | -0.172 | -0.146 | 0.02 | -0.196 | -0.236 | -0.153 | 0.05 | -0.076 | -0.062 | 0.084 | -0.269 | -0.092 | 0.052 | 0.055 | -0.205 | 1.039 | -0.31 | 0.012 | 0.152 | 0.107 | 0.047 | -0.079 | 0.101 | -0.06 | 0.128 | 0.524 | -0.044 | -0.008 | -0.528 | -0.207 | 0.063 | -0.124 | 0.057 | 0.243 | 0.222 | 0.041 | -0.098 | 0.023 | -0.23 | -0.03 | 0.228 | 0.066 | 0.032 | -0.104 | -0.099 | 0.324 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | -12.7 | -14.8 | -10.7 | -3 | -16.1 | -29.5 | -19.6 | -12.8 | 4.9 | -11.5 | -13.6 | -18 | -19.8 | -7.1 | -14.8 | -8.7 | -4.2 | 4.4 | -16.4 | -13.2 | -8.4 | -1.6 | -5 | 2.1 | -8.6 |
| Net Change In Cash
| 0 | -2.147 | -10.385 | 5.848 | 8.811 | -1.936 | -5.248 | 1.245 | -24.616 | -7.725 | -17.153 | 14.925 | -10.111 | 12.392 | -10.931 | -4.36 | 28.921 | 18.062 | -10.303 | -44.592 | 88.562 | -17.57 | 25.052 | -4.918 | -13.021 | -0.827 | 17.227 | -22.614 | 2.99 | -10.741 | -4.973 | -5.976 | 6.528 | -12.105 | 16.595 | 3.844 | -8.216 | -29.977 | 10.826 | 17.746 | -54.506 | -1.366 | 5.132 | 13.372 | 18.201 | -13.621 | 18.623 | -11.044 | 26.378 | -16.646 | -5.808 | 6.591 | 6.778 | -13.024 | 0.857 | 7.707 | 17.781 | -9.697 | -11.124 | 1.927 | -4.213 | 3.686 | 19.492 | 1.801 | -13.385 | -15.373 | 5.541 | -2.635 | -9.257 | -47.216 | -14.395 | 14.933 | -22.618 | -8.072 | -10.165 | -11.953 | 10.746 | -13.699 | 185.259 | -7.463 | -22.134 | -2.915 | 8.432 | -149.49 | 28.544 | 18.989 | 47.629 | 21.669 | -9.37 | 4.297 | -10.428 | 13.428 | -1.558 | 25.524 | -9.818 | 10.555 | 13.1 | -5.902 | 16.335 | -2.066 | 1.59 | 1.1 | 4.4 | -17 | -12.5 | -11.7 | -10.4 | -21.6 | -52.4 | -2.1 | -4.4 | -5.5 | -2.5 | -1.9 | -15.5 | -20.1 | -7.8 | -12.5 | -8.5 | -1.8 | 2.9 | -15.4 | -14.2 | -5.2 | -3.7 | -2.6 | 0.5 | -10.4 |
| Cash At End Of Period
| 0 | 57.684 | 59.831 | 69.71 | 63.862 | 55.438 | 57.374 | 62.622 | 61.377 | 85.993 | 93.718 | 110.871 | 95.946 | 106.057 | 93.665 | 104.596 | 108.956 | 80.035 | 61.973 | 72.276 | 116.868 | 28.306 | 45.876 | 20.824 | 25.742 | 38.763 | 39.59 | 22.363 | 44.977 | 41.987 | 52.728 | 57.701 | 63.677 | 57.149 | 69.254 | 52.659 | 48.815 | 57.031 | 87.008 | 76.182 | 58.436 | 112.942 | 114.308 | 109.176 | 95.804 | 77.603 | 91.224 | 72.601 | 83.645 | 57.267 | 73.913 | 79.721 | 73.13 | 66.352 | 79.376 | 78.519 | 70.812 | 53.031 | 62.728 | 73.852 | 71.925 | 76.138 | 72.452 | 52.96 | 51.159 | 64.544 | 79.917 | 74.376 | 77.011 | 86.268 | 133.484 | 147.879 | 132.946 | 155.564 | 163.636 | 173.801 | 185.754 | 175.008 | 188.707 | 3.448 | 10.911 | 33.045 | 35.96 | 27.528 | 177.018 | 148.474 | 129.485 | 81.856 | 60.187 | 69.557 | 65.26 | 75.688 | 62.26 | 63.818 | 38.294 | 48.112 | 37.557 | 24.457 | 30.359 | 14.024 | 16.09 | 14.5 | 13.4 | 9 | -12.5 | -11.7 | 9 | -21.6 | -52.4 | -2.1 | 17.5 | -5.5 | -2.5 | -1.9 | -6.4 | -20.1 | -7.8 | -12.5 | -1 | -1.8 | 2.9 | -15.4 | -7.5 | -5.2 | -3.7 | -2.6 | 5.3 | -10.4 |