Ethan Allen Interiors Inc.
NYSE:ETD
27.95 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 69.71 | 62.13 | 109.919 | 104.596 | 72.276 | 20.824 | 22.363 | 57.701 | 52.659 | 76.182 | 109.176 | 72.601 | 79.721 | 78.519 | 73.852 | 52.96 | 74.376 | 147.879 | 173.801 | 3.448 | 27.528 | 81.856 | 75.688 | 48.112 | 14.024 | 9 | 19.4 | 21.9 | 9.1 | 7.5 | 6.7 | 4.8 |
Short Term Investments
| 91.319 | 110.577 | 11.199 | 0 | 0 | 0 | 0 | 7.33 | 0.002 | 2.198 | 18.153 | 15.529 | 9.005 | 12.909 | 11.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 161.029 | 172.707 | 121.118 | 104.596 | 72.276 | 20.824 | 22.363 | 57.701 | 52.659 | 78.38 | 127.329 | 88.13 | 88.726 | 91.428 | 84.927 | 52.96 | 74.376 | 147.879 | 173.801 | 3.448 | 27.528 | 81.856 | 75.688 | 48.112 | 14.024 | 9 | 19.4 | 21.9 | 9.1 | 7.5 | 6.7 | 4.8 |
Net Receivables
| 6.766 | 11.577 | 17.019 | 9.026 | 8.092 | 14.247 | 12.364 | 12.293 | 9.467 | 12.547 | 12.426 | 12.277 | 14.919 | 15.036 | 17.105 | 13.086 | 12.672 | 14.602 | 22.179 | 28.019 | 26.967 | 26.439 | 32.845 | 33.055 | 34.336 | 34.9 | 36.3 | 33.3 | 35.3 | 36.8 | 36.3 | 39.8 |
Inventory
| 142.04 | 149.195 | 176.504 | 143.978 | 126.101 | 162.389 | 163.012 | 149.483 | 162.323 | 151.916 | 146.275 | 137.256 | 155.739 | 141.692 | 134.04 | 156.519 | 186.265 | 181.884 | 189.65 | 186.479 | 186.895 | 198.212 | 174.147 | 176.036 | 159.006 | 144 | 114.4 | 107.5 | 107.2 | 114.1 | 103.3 | 82.5 |
Other Current Assets
| 22.848 | 25.974 | 32.108 | 37.679 | 23.483 | 18.83 | 16.686 | 23.621 | 23.755 | 27.831 | 19.599 | 22.907 | 23.408 | 20.372 | 23.62 | 29.137 | 36.865 | 38.064 | 38.126 | 46.443 | 54.192 | 53.755 | 36.076 | 18.085 | 28.421 | 21.9 | 17.8 | 32 | 16.7 | 17.8 | 21.2 | 21.1 |
Total Current Assets
| 332.683 | 359.453 | 346.749 | 295.279 | 229.952 | 216.29 | 214.425 | 243.098 | 248.204 | 270.674 | 305.629 | 260.57 | 282.792 | 268.528 | 259.692 | 249.498 | 310.178 | 382.429 | 423.756 | 264.389 | 295.582 | 360.262 | 318.756 | 290.077 | 235.787 | 209.8 | 187.9 | 194.7 | 168.3 | 176.2 | 167.5 | 148.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 329.5 | 338.028 | 324.312 | 340.176 | 346.02 | 245.246 | 267.903 | 270.198 | 273.615 | 277.035 | 288.156 | 291.672 | 295.695 | 294.853 | 305.747 | 333.599 | 350.432 | 322.185 | 294.17 | 275.211 | 277.021 | 289.423 | 293.626 | 268.659 | 247.738 | 215 | 189.3 | 172.5 | 163.9 | 164.3 | 164.6 | 171.2 |
Goodwill
| 25.388 | 25.388 | 25.388 | 25.388 | 25.388 | 25.388 | 25.428 | 25.428 | 25.4 | 25.4 | 25.4 | 25.428 | 25.4 | 25.4 | 0 | 0 | 0 | 0 | 87.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.74 | 19.74 | 19.74 | 19.74 | 19.74 | 19.74 | 19.74 | 19.728 | 19.728 | 19.728 | 19.728 | 19.7 | 45.128 | 45.128 | 45.128 | 45.128 | 96.823 | 92.5 | 0 | 82.897 | 80.038 | 78.939 | 69.708 | 52.863 | 54.77 | 51.6 | 50.8 | 52.4 | 54.1 | 55.7 | 57.4 | 59.1 |
Goodwill and Intangible Assets
| 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 96.823 | 92.5 | 87.899 | 82.897 | 80.038 | 78.939 | 69.708 | 52.863 | 54.77 | 51.6 | 50.8 | 52.4 | 54.1 | 55.7 | 57.4 | 59.1 |
Long Term Investments
| 35.272 | 0.5 | 0 | 0 | 0 | 0 | 0 | 7.33 | 7.82 | 0 | 0 | 0 | 15.416 | 16.391 | -9.084 | -8.077 | -4.005 | -4.96 | -8.696 | -9.359 | -26.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.824 | 0.64 | 0.82 | 1.078 | 0.137 | 2.108 | 0 | -7.33 | -7.82 | 0 | 0 | 0 | 0 | 8.034 | 9.084 | 8.077 | 4.005 | 4.96 | 8.696 | 9.359 | 26.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.51 | 1.704 | 2.886 | 1.584 | 1.552 | 1.579 | 2.977 | 9.798 | 10.462 | 14.471 | 15.521 | 19.915 | 5.757 | -4.609 | 21.21 | 13.003 | 4.54 | 5.484 | 6.416 | 5.889 | 1.79 | 2.944 | 6.665 | 7.519 | 5.276 | 4.2 | 5.1 | 8.2 | 9.7 | 12.1 | 23.8 | 17.7 |
Total Non-Current Assets
| 412.234 | 386 | 373.146 | 387.966 | 392.837 | 294.061 | 316.008 | 325.124 | 329.205 | 336.634 | 348.805 | 356.715 | 361.996 | 359.797 | 372.085 | 391.73 | 451.795 | 420.169 | 388.485 | 363.997 | 358.849 | 371.306 | 369.999 | 329.041 | 307.784 | 270.8 | 245.2 | 233.1 | 227.7 | 232.1 | 245.8 | 248 |
Total Assets
| 744.917 | 745.453 | 719.895 | 683.245 | 622.789 | 510.351 | 530.433 | 568.222 | 577.409 | 607.308 | 654.434 | 617.285 | 644.788 | 628.325 | 631.777 | 641.228 | 761.973 | 802.598 | 812.241 | 628.386 | 654.431 | 731.568 | 688.755 | 619.118 | 543.571 | 480.6 | 433.1 | 427.8 | 396 | 408.3 | 413.3 | 396.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 27.4 | 52.099 | 37.37 | 61.652 | 43.873 | 56.812 | 18.768 | 16.961 | 15.437 | 18.946 | 24.32 | 22.995 | 27.315 | 26.958 | 23.952 | 22.199 | 26.444 | 26.65 | 30.56 | 19.352 | 22.222 | 25.375 | 38.027 | 63.788 | 65.879 | 59.4 | 51.1 | 41.2 | 36.7 | 32.4 | 28.4 | 25.1 |
Short Term Debt
| 27.723 | 26.045 | 25.705 | 27.395 | 27.366 | 0.55 | 0.584 | 2.731 | 3.001 | 3.341 | 0.501 | 0.48 | 0.25 | 0.019 | 3.898 | 0.042 | 0.041 | 0.04 | 0.039 | 0.24 | 4.712 | 0.996 | 0.107 | 0.131 | 8.42 | 0.8 | 0.9 | 1.1 | 2.5 | 3.4 | 16.3 | 11.3 |
Tax Payables
| 0.541 | 0.266 | 4.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 73.471 | 77.765 | 121.08 | 130.635 | 64.031 | 56.714 | 61.248 | 62.96 | 60.958 | 67.97 | 59.684 | 59.098 | 65.465 | 62.649 | 52.605 | 31.691 | 47.297 | 52.072 | 53.203 | 53.654 | 56.026 | 52.116 | 48.028 | 16.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.102 | 7.188 | 31.488 | 4.22 | 3.708 | 8.75 | 40.66 | 43.793 | 43.951 | 50.712 | 51.542 | 50.366 | 58.047 | 64.99 | 60.062 | 54.829 | 61.72 | 68.677 | 61.916 | 60.72 | 53.729 | 55.939 | 42.966 | 27.766 | 33.969 | 26 | 21.6 | 21 | 19.9 | 17.7 | 19.7 | 21 |
Total Current Liabilities
| 153.696 | 163.097 | 215.643 | 223.902 | 138.978 | 122.826 | 121.26 | 126.445 | 123.347 | 140.969 | 136.047 | 132.939 | 151.077 | 154.616 | 140.517 | 108.761 | 135.502 | 147.439 | 145.718 | 133.966 | 136.689 | 134.426 | 129.128 | 107.854 | 108.268 | 86.2 | 73.6 | 63.3 | 59.1 | 53.5 | 64.4 | 57.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 101.555 | 104.301 | 89.506 | 97.911 | 152.111 | 0.516 | 1.096 | 11.608 | 38.837 | 74.227 | 130.411 | 130.809 | 154.25 | 165.013 | 199.369 | 203.106 | 202.988 | 202.868 | 202.748 | 12.27 | 4.509 | 9.222 | 9.214 | 9.356 | 9.487 | 9.9 | 12.5 | 66.8 | 82.7 | 127 | 136.3 | 150.4 |
Deferred Revenue Non-Current
| -0 | 0 | 4.418 | 0 | 0 | 0 | 0 | 0 | -5.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.035 | 3.056 | 4.418 | 5.028 | 1.074 | 1.069 | 0 | 0 | 5.246 | 0 | 0 | 0 | 0 | 8.034 | 14.309 | 0 | 27.327 | 30.646 | 34.182 | 35.637 | 51.248 | 47.539 | 37.158 | 34.413 | 33.714 | 32.6 | 31.9 | 31.5 | 32.8 | 33.6 | 37 | 37.2 |
Other Non-Current Liabilities
| 3.715 | 3.993 | -1.413 | 4.986 | 2.562 | 22.011 | 24.207 | 29.273 | 23.023 | 21.577 | 20.509 | 19.18 | 17.593 | 18.975 | 19.123 | 23.438 | 20.383 | 12.003 | 12.151 | 12.445 | 1.205 | 2.682 | 2.066 | 2.712 | 1.593 | 1.4 | 0.8 | 0.8 | 1.1 | 1.1 | 4.4 | 5.3 |
Total Non-Current Liabilities
| 108.305 | 111.35 | 96.929 | 107.925 | 155.747 | 23.596 | 25.303 | 40.881 | 61.86 | 95.804 | 150.92 | 149.989 | 171.843 | 192.022 | 232.801 | 226.544 | 250.698 | 245.517 | 249.081 | 60.352 | 56.962 | 59.443 | 48.438 | 46.481 | 44.794 | 43.9 | 45.2 | 99.1 | 116.6 | 161.7 | 177.7 | 192.9 |
Total Liabilities
| 262.001 | 274.447 | 312.572 | 331.827 | 294.725 | 146.422 | 146.563 | 167.326 | 185.207 | 236.773 | 286.967 | 282.928 | 322.92 | 346.638 | 373.318 | 335.305 | 386.2 | 392.956 | 394.799 | 194.318 | 193.651 | 193.869 | 177.566 | 154.335 | 153.062 | 130.1 | 118.8 | 162.4 | 175.7 | 215.2 | 242.1 | 250.3 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.207 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.8 |
Common Stock
| 0.495 | 0.494 | 0.494 | 0.492 | 0.491 | 0.491 | 0.49 | 0.49 | 0.489 | 0.489 | 0.486 | 0.486 | 0.485 | 0.484 | 0.483 | 0.483 | 0.482 | 0.474 | 0.467 | 0.466 | 0.458 | 0.454 | 0.453 | 0.451 | 0.451 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 783.366 | 769.819 | 710.369 | 655.346 | 638.631 | 647.71 | 669.013 | 661.976 | 646.315 | 607.079 | 584.395 | 553.083 | 542.918 | 501.908 | 479.341 | 531.747 | 606.648 | 573.535 | 529.496 | 467.566 | 414.041 | 460.456 | 394.47 | 319.249 | 245.841 | 161.7 | 85.3 | 17.9 | -29.4 | -57.5 | -79.7 | -101.5 |
Accumulated Other Comprehensive Income/Loss
| -4.189 | -2.785 | -6.462 | -5.931 | -8.441 | -5.651 | -6.171 | -4.131 | -4.846 | -2.638 | 0.642 | 0.684 | 1.141 | 2.258 | 1.244 | 0.467 | 2.701 | 1.37 | 0.935 | 1.051 | 0.6 | 0.58 | -144.094 | -133.888 | -123.815 | -111.5 | -101.5 | -90.5 | -79.3 | -69.1 | -57.5 | 0 |
Other Total Stockholders Equity
| -296.692 | -296.5 | -297.052 | -298.464 | -302.616 | -278.684 | -279.601 | -257.629 | -249.96 | -234.672 | -218.308 | -220.103 | -222.876 | -222.963 | -222.609 | -226.774 | -234.058 | -165.737 | -113.456 | -35.015 | 45.681 | 76.209 | 260.36 | 278.971 | 268.032 | 299.9 | 330.5 | 338 | 329 | 319.7 | 308.4 | 217.6 |
Total Shareholders Equity
| 482.98 | 471.028 | 407.349 | 351.443 | 328.065 | 363.866 | 383.731 | 400.706 | 391.998 | 370.258 | 367.467 | 334.357 | 321.868 | 281.687 | 258.459 | 305.923 | 375.773 | 409.642 | 417.442 | 434.068 | 460.78 | 537.699 | 511.189 | 464.783 | 390.509 | 350.5 | 314.3 | 265.4 | 220.3 | 193.1 | 171.2 | 145.9 |
Total Equity
| 482.916 | 471.006 | 407.323 | 351.418 | 328.064 | 363.929 | 383.87 | 400.896 | 392.202 | 370.535 | 367.719 | 334.564 | 322.068 | 281.687 | 258.459 | 305.923 | 375.773 | 409.642 | 417.442 | 434.068 | 460.78 | 537.699 | 511.189 | 464.783 | 390.509 | 350.5 | 314.3 | 265.4 | 220.3 | 193.1 | 171.2 | 145.9 |
Total Liabilities & Shareholders Equity
| 744.917 | 745.453 | 719.895 | 683.245 | 622.789 | 510.351 | 530.433 | 568.222 | 577.409 | 607.308 | 654.434 | 617.285 | 644.788 | 628.325 | 631.777 | 641.228 | 761.973 | 802.598 | 812.241 | 628.386 | 654.431 | 731.568 | 688.755 | 619.118 | 543.571 | 480.6 | 433.1 | 427.8 | 396 | 408.3 | 413.3 | 396.2 |