Espey Mfg. & Electronics Corp.
AMEX:ESP
17.9569 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.443 | 11.611 | 8.255 | 10.303 | 8.568 | 8.343 | 9.81 | 8.804 | 8.636 | 8.481 | 8.62 | 7.458 | 7.545 | 9.302 | 4.205 | 6.962 | 7.266 | 12.124 | 6.191 | 7.287 | 5.924 | 11.619 | 9.218 | 7.303 | 8.337 | 7.827 | 5.663 | 11.531 | 7.496 | 5.461 | 5.324 | 5.668 | 6.069 | 6.732 | 7.218 | 7.242 | 6.279 | 8.971 | 6.47 | 5.697 | 5.693 | 7.097 | 6.55 | 6.57 | 6.921 | 11.554 | 6.8 | 8.052 | 7.892 | 8.116 | 7.662 | 8.266 | 7.994 | 9.886 | 7.006 | 6.581 | 6.026 | 9.203 | 6.956 | 5.866 | 6.875 | 8.284 | 6.71 | 6.194 | 6.054 | 6.189 | 6.479 | 6.732 | 6.302 | 7.405 | 8.06 | 6.119 | 6.072 | 6.557 | 4.678 | 5.056 | 4.561 | 4.982 | 4.22 | 4.897 | 4.73 | 5.424 | 6.116 | 5.872 | 5.095 | 4.2 | 5.708 | 5.374 | 4.491 | 4.004 | 4.617 | 5.2 | 4.586 | 4.284 | 4.615 | 4.185 | 4.167 | 4.719 | 3.29 | 3.4 | 3.3 | 4.9 | 3.1 | 3.1 | 2.5 | 2.5 | 2.2 | 3.5 | 2.5 | 2.7 | 3.8 | 4.1 | 4.6 | 4 | 4.4 | 4.4 | 4 | 4.1 | 3.5 | 2.8 | 4.2 | 3.8 | 2 | 4.4 | 4.5 | 3.6 | 4.1 | 3.7 | 3.8 | 3.5 | 3.5 | 4 | 5.1 | 3.2 | 3.5 | 3.2 | 5.6 | 2.8 | 4 | 4.4 | 3.7 | 3.5 | 3.6 | 4 | 3.1 | 3.1 | 3.2 | 3.5 | 3.3 | 2.6 | 3.4 | 3.9 | 3.4 | 2.8 | 3.1 | 4 | 3.8 |
Cost of Revenue
| 7.642 | 8.41 | 6.19 | 7.16 | 6.323 | 6.339 | 7.836 | 6.543 | 6.824 | 7.304 | 6.885 | 6.251 | 6.192 | 7.596 | 4.392 | 6.249 | 6.138 | 10.093 | 5.28 | 5.807 | 4.787 | 9.216 | 7.068 | 5.787 | 7.344 | 5.957 | 4.408 | 8.456 | 6.035 | 4.298 | 4.196 | 4.587 | 4.725 | 5.065 | 5.07 | 5.654 | 4.311 | 7.336 | 5.033 | 3.438 | 3.883 | 7.336 | 4.87 | 5.674 | 4.726 | 7.451 | 4.83 | 5.908 | 5.41 | 5.884 | 5.258 | 6.084 | 5.992 | 7.002 | 4.959 | 4.957 | 4.376 | 6.799 | 5.117 | 4.404 | 4.817 | 5.707 | 4.977 | 5.568 | 4.902 | 4.536 | 4.302 | 5.05 | 4.953 | 5.617 | 6.444 | 4.861 | 4.675 | 4.885 | 3.636 | 4.109 | 3.68 | 3.673 | 3.569 | 4.124 | 4.081 | 4.055 | 5.399 | 5.144 | 4.195 | 3.039 | 4.484 | 5.45 | 3.702 | 3.604 | 3.917 | 4.606 | 3.978 | 3.964 | 3.797 | 3.132 | 3.298 | 3.536 | 2.373 | 2.8 | 2.8 | 3.7 | 2.5 | 2.4 | 2 | 2.1 | 2.6 | 3 | 2 | 2.4 | 3.2 | 3.2 | 3.7 | 3.5 | 3.6 | 3.8 | 3.5 | 3.6 | 3.1 | 2.4 | 3.4 | 3.1 | 1.3 | 3.5 | 3.4 | 2.8 | 3.3 | 2.8 | 2.4 | 2.8 | 2.4 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2.801 | 3.201 | 2.064 | 3.143 | 2.245 | 2.004 | 1.973 | 2.261 | 1.812 | 1.177 | 1.735 | 1.207 | 1.353 | 1.706 | -0.187 | 0.713 | 1.127 | 2.031 | 0.911 | 1.48 | 1.136 | 2.404 | 2.15 | 1.516 | 0.993 | 1.87 | 1.255 | 3.076 | 1.461 | 1.162 | 1.129 | 1.08 | 1.344 | 1.667 | 2.148 | 1.588 | 1.968 | 1.635 | 1.438 | 2.259 | 1.81 | -0.239 | 1.679 | 0.896 | 2.195 | 4.103 | 1.97 | 2.145 | 2.482 | 2.232 | 2.404 | 2.182 | 2.002 | 2.884 | 2.047 | 1.625 | 1.651 | 2.404 | 1.839 | 1.462 | 2.058 | 2.577 | 1.733 | 0.626 | 1.151 | 1.653 | 2.177 | 1.683 | 1.349 | 1.788 | 1.616 | 1.258 | 1.397 | 1.672 | 1.042 | 0.947 | 0.88 | 1.309 | 0.651 | 0.772 | 0.649 | 1.369 | 0.718 | 0.728 | 0.9 | 1.161 | 1.223 | -0.075 | 0.789 | 0.4 | 0.7 | 0.594 | 0.608 | 0.321 | 0.819 | 1.053 | 0.869 | 1.183 | 0.916 | 0.6 | 0.5 | 1.2 | 0.6 | 0.7 | 0.5 | 0.4 | -0.4 | 0.5 | 0.5 | 0.3 | 0.6 | 0.9 | 0.9 | 0.5 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.8 | 0.7 | 0.7 | 0.9 | 1.1 | 0.8 | 0.8 | 0.9 | 1.4 | 0.7 | 1.1 | 4 | 5.1 | 3.2 | 3.5 | 3.2 | 1.3 | 2.8 | 4 | 4.4 | 3.7 | 3.5 | 3.6 | 4 | 3.1 | 3.1 | 3.2 | 3.5 | 3.3 | 2.6 | 3.4 | 3.9 | 3.4 | 2.8 | 3.1 | 4 | 3.8 |
Gross Profit Ratio
| 0.268 | 0.276 | 0.25 | 0.305 | 0.262 | 0.24 | 0.201 | 0.257 | 0.21 | 0.139 | 0.201 | 0.162 | 0.179 | 0.183 | -0.045 | 0.102 | 0.155 | 0.168 | 0.147 | 0.203 | 0.192 | 0.207 | 0.233 | 0.208 | 0.119 | 0.239 | 0.222 | 0.267 | 0.195 | 0.213 | 0.212 | 0.191 | 0.221 | 0.248 | 0.298 | 0.219 | 0.313 | 0.182 | 0.222 | 0.396 | 0.318 | -0.034 | 0.256 | 0.136 | 0.317 | 0.355 | 0.29 | 0.266 | 0.315 | 0.275 | 0.314 | 0.264 | 0.25 | 0.292 | 0.292 | 0.247 | 0.274 | 0.261 | 0.264 | 0.249 | 0.299 | 0.311 | 0.258 | 0.101 | 0.19 | 0.267 | 0.336 | 0.25 | 0.214 | 0.241 | 0.201 | 0.206 | 0.23 | 0.255 | 0.223 | 0.187 | 0.193 | 0.263 | 0.154 | 0.158 | 0.137 | 0.252 | 0.117 | 0.124 | 0.177 | 0.276 | 0.214 | -0.014 | 0.176 | 0.1 | 0.152 | 0.114 | 0.133 | 0.075 | 0.177 | 0.252 | 0.209 | 0.251 | 0.279 | 0.176 | 0.152 | 0.245 | 0.194 | 0.226 | 0.2 | 0.16 | -0.182 | 0.143 | 0.2 | 0.111 | 0.158 | 0.22 | 0.196 | 0.125 | 0.182 | 0.136 | 0.125 | 0.122 | 0.114 | 0.143 | 0.19 | 0.184 | 0.35 | 0.205 | 0.244 | 0.222 | 0.195 | 0.243 | 0.368 | 0.2 | 0.314 | 1 | 1 | 1 | 1 | 1 | 0.232 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.082 | 1.069 | 0.971 | 1.05 | 1.024 | 1.022 | 1.015 | 0.875 | 0.839 | 0.828 | 0.934 | 1.186 | 0.995 | 0.935 | 0.99 | 0.945 | 0.915 | 0.995 | 1.057 | 1.25 | 1.084 | 1.036 | 1.069 | 1.296 | 1.01 | 1.052 | 0.895 | 0.982 | 0.879 | 0.88 | 0.785 | 0.75 | 0.773 | 0.743 | 0.781 | 0.755 | 0.75 | 0.715 | 0.766 | 0.633 | 0.598 | 0.897 | 0.762 | 0.787 | 0.768 | 0.782 | 0.726 | 0.687 | 0.723 | 0.731 | 0.664 | 0.691 | 0.743 | 0.806 | 0.664 | 0.744 | 0.693 | 0.704 | 0.753 | 0.797 | 0.752 | 0.701 | 0.658 | 0.79 | 0.678 | 0.606 | 0.648 | 0.702 | 0.668 | 0.694 | 0.698 | 0.713 | 0.727 | 0.651 | 0.649 | 0.666 | 0.67 | 0.528 | 0.565 | 0.581 | 0.601 | 0.63 | 0.672 | 0.685 | 0.55 | 0.505 | 0.479 | 0.537 | 0.429 | 0.422 | 0.408 | 0.527 | 0.394 | 0.431 | 0.457 | 0.544 | 0.46 | 0.509 | 0.467 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0.003 | 0.005 | 0.014 | 0.021 | 0.013 | 0.009 | 0.004 | 0.021 | 0.003 | 0.01 | 0.018 | -1.871 | 0 | 0.014 | 0.003 | 0.004 | 0.003 | 0.005 | 0.015 | 0.02 | 0.007 | 0.011 | 0.024 | 0.023 | 0.013 | 0.008 | 0.01 | 0.014 | 0.007 | 0.007 | 0.007 | 0.028 | 0.013 | 0.027 | 0.018 | 0.006 | 0.005 | 0.011 | 0.01 | 0.012 | 0.05 | 0.031 | 0.015 | 0.018 | 0.015 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.181 | 0.126 | 0.146 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -12.1 | 0 | 0 | 0.1 | -11.7 | 0 | 0 | 0 | -11.5 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 |
Operating Expenses
| 1.082 | 1.069 | 0.971 | 1.05 | 1.024 | 1.022 | 1.015 | 0.875 | 0.839 | 0.828 | 0.934 | 1.186 | 0.995 | -0.935 | 0.99 | 0.945 | 0.915 | 0.995 | 1.057 | 1.25 | 1.084 | 1.036 | 1.069 | 1.296 | 1.01 | 1.052 | 0.895 | 0.982 | 0.879 | 0.88 | 0.785 | 0.75 | 0.773 | 0.743 | 0.781 | 0.755 | 0.75 | 0.715 | 0.766 | 0.633 | 0.598 | 0.897 | 0.762 | 0.787 | 0.768 | 0.782 | 0.726 | 0.687 | 0.723 | 0.731 | 0.664 | 0.691 | 0.743 | 0.806 | 0.664 | 0.744 | 0.693 | 0.704 | 0.753 | 0.797 | 0.752 | 0.701 | 0.658 | 0.79 | 0.678 | 0.606 | 0.648 | 0.702 | 0.668 | 0.694 | 0.698 | 0.713 | 0.727 | 0.651 | 0.649 | 0.666 | 0.67 | 0.528 | 0.565 | 0.581 | 0.601 | 0.63 | 0.672 | 0.685 | 0.55 | 0.505 | 0.479 | 0.537 | 0.429 | 0.422 | 0.408 | 0.527 | 0.394 | 0.431 | 0.457 | 0.708 | 0.641 | 0.635 | 0.612 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.5 | 0 | 0 | -12.1 | 0 | 0 | 0.5 | -11.7 | 0 | 0 | 0 | -11.5 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 |
Operating Income
| 1.719 | 2.132 | 1.093 | 2.093 | 1.222 | 0.982 | 0.959 | 1.386 | 0.973 | 0.349 | 0.801 | 0.021 | 0.358 | 0.771 | -1.177 | -0.232 | 0.213 | 1.036 | -0.146 | 0.23 | 0.052 | 1.368 | 1.081 | 0.221 | -0.017 | 0.818 | 0.36 | 2.093 | 0.582 | 0.282 | 0.344 | 0.33 | 0.571 | 0.925 | 1.367 | 0.833 | 1.219 | 0.921 | 0.672 | 1.626 | 1.212 | -1.136 | 0.917 | 0.109 | 1.427 | 3.321 | 1.244 | 1.457 | 1.76 | 1.501 | 1.741 | 1.491 | 1.259 | 2.078 | 1.384 | 0.881 | 0.958 | 1.7 | 1.085 | 0.665 | 1.306 | 1.876 | 1.075 | -0.164 | 0.473 | 1.047 | 1.529 | 0.981 | 0.682 | 1.094 | 0.918 | 0.545 | 0.67 | 1.021 | 0.393 | 0.281 | 0.211 | 0.781 | 0.086 | 0.192 | 0.048 | 0.739 | 0.046 | 0.043 | 0.35 | 0.655 | 0.744 | -0.613 | 0.36 | -0.023 | 0.292 | 0.066 | 0.214 | 0.358 | 0.238 | 0.345 | 0.228 | 0.548 | 0.304 | 0 | -0.1 | 0.7 | 0.1 | 0.1 | 0.1 | -0.2 | -1 | -0.1 | -0.1 | -0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | -0.2 | -0.1 | -0.2 | -0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.4 | 0.4 | 0.9 | 0.4 | 0.6 | 4 | 5.1 | -8.9 | 3.5 | 3.2 | 0.8 | -8.9 | 4 | 4.4 | 3.7 | -8 | 3.6 | 4 | 3.1 | -7.3 | 3.2 | 3.5 | 3.3 | -8.6 | 3.4 | 3.9 | 3.4 | -8.3 | 3.1 | 4 | 3.8 |
Operating Income Ratio
| 0.165 | 0.184 | 0.132 | 0.203 | 0.143 | 0.118 | 0.098 | 0.157 | 0.113 | 0.041 | 0.093 | 0.003 | 0.047 | 0.083 | -0.28 | -0.033 | 0.029 | 0.085 | -0.024 | 0.032 | 0.009 | 0.118 | 0.117 | 0.03 | -0.002 | 0.105 | 0.064 | 0.182 | 0.078 | 0.052 | 0.065 | 0.058 | 0.094 | 0.137 | 0.189 | 0.115 | 0.194 | 0.103 | 0.104 | 0.285 | 0.213 | -0.16 | 0.14 | 0.017 | 0.206 | 0.287 | 0.183 | 0.181 | 0.223 | 0.185 | 0.227 | 0.18 | 0.157 | 0.21 | 0.197 | 0.134 | 0.159 | 0.185 | 0.156 | 0.113 | 0.19 | 0.226 | 0.16 | -0.026 | 0.078 | 0.169 | 0.236 | 0.146 | 0.108 | 0.148 | 0.114 | 0.089 | 0.11 | 0.156 | 0.084 | 0.056 | 0.046 | 0.157 | 0.02 | 0.039 | 0.01 | 0.136 | 0.008 | 0.007 | 0.069 | 0.156 | 0.13 | -0.114 | 0.08 | -0.006 | 0.063 | 0.013 | 0.047 | 0.084 | 0.052 | 0.082 | 0.055 | 0.116 | 0.092 | 0 | -0.03 | 0.143 | 0.032 | 0.032 | 0.04 | -0.08 | -0.455 | -0.029 | -0.04 | -0.074 | 0.053 | 0.073 | 0.065 | 0.025 | 0.045 | 0.023 | -0.05 | -0.024 | -0.057 | -0.036 | 0.071 | 0.053 | 0.15 | 0.091 | 0.156 | 0.139 | 0.098 | 0.108 | 0.237 | 0.114 | 0.171 | 1 | 1 | -2.781 | 1 | 1 | 0.143 | -3.179 | 1 | 1 | 1 | -2.286 | 1 | 1 | 1 | -2.355 | 1 | 1 | 1 | -3.308 | 1 | 1 | 1 | -2.964 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.278 | 0.242 | 0.185 | 0.167 | 0.162 | 0.175 | 0.146 | 0.074 | 0.013 | 0.027 | 0.006 | 0.012 | 0.02 | 0.017 | 0.007 | 0.015 | 0.018 | 0.027 | 0.024 | 0.039 | 0.047 | 0.054 | 0.045 | 0.053 | 0.076 | 0.074 | 0.056 | 0.043 | 0.041 | 0.04 | 0.047 | 0.019 | 0.019 | 0.04 | 0.017 | 0.037 | 0.025 | 0.016 | 0.014 | 0.02 | 0.018 | 0.022 | 0.06 | 0.041 | 0.025 | 0.028 | 0.023 | 0.017 | 0.016 | 4.329 | 0.021 | 0.003 | 0.037 | -0.06 | 0.027 | 0.023 | 0.092 | 0.031 | 0.025 | 0.036 | 0.051 | 0.063 | 0.071 | 0.098 | 0.114 | 0.11 | 0.154 | 0.232 | 0.216 | 0.187 | 0.161 | 0.181 | 0.149 | 0.138 | 0.121 | 0.105 | 0.096 | 0.085 | 0.074 | 0.047 | 0.038 | 0.027 | 0.027 | 0.043 | 0.025 | 0.011 | 0.024 | 0.056 | 0.049 | 0.039 | 0.012 | 0.051 | 0.077 | 0.081 | 0.065 | 0.077 | 0.082 | 0.102 | 0.103 | 0 | 0.1 | -0.1 | 0.11 | 0.2 | 0 | -0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | -4 | -5.1 | 8.9 | -3.5 | -3.2 | 0.2 | 8.9 | -4 | -4.4 | -3.7 | 8 | -3.6 | -4 | -3.1 | 7.3 | -3.2 | -3.5 | -3.3 | 8.6 | -3.4 | -3.9 | -3.4 | 8.3 | -3.1 | -4 | -3.8 |
Income Before Tax
| 1.998 | 2.374 | 1.278 | 2.26 | 1.383 | 1.157 | 1.105 | 1.459 | 0.986 | 0.376 | 0.807 | 0.032 | 0.378 | 0.788 | -1.17 | -0.217 | 0.231 | 1.063 | -0.123 | 0.269 | 0.1 | 1.422 | 1.127 | 0.274 | 0.059 | 0.893 | 0.416 | 2.137 | 0.624 | 0.322 | 0.391 | 0.348 | 0.59 | 0.964 | 1.384 | 0.87 | 1.244 | 0.937 | 0.686 | 1.646 | 1.23 | -1.114 | 0.977 | 0.151 | 1.453 | 3.349 | 1.267 | 1.475 | 1.775 | 1.53 | 1.762 | 1.494 | 1.296 | 2.017 | 1.41 | 0.904 | 1.05 | 1.731 | 1.111 | 0.701 | 1.357 | 1.938 | 1.145 | -0.066 | 0.587 | 1.158 | 1.683 | 1.213 | 0.897 | 1.281 | 1.08 | 0.726 | 0.819 | 1.159 | 0.514 | 0.386 | 0.307 | 0.867 | 0.16 | 0.239 | 0.087 | 0.766 | 0.073 | 0.087 | 0.375 | 0.667 | 0.767 | -0.556 | 0.409 | 0.017 | 0.304 | 0.117 | 0.291 | 0.44 | 0.303 | 0.422 | 0.31 | 0.65 | 0.407 | 0 | 0 | 0.6 | 0.2 | 0.3 | 0.2 | -0.5 | -0.8 | 0 | 0.1 | -0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 | 0.6 | 0.4 | 0.5 | 1 | 0.4 | 0.7 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.191 | 0.204 | 0.155 | 0.219 | 0.161 | 0.139 | 0.113 | 0.166 | 0.114 | 0.044 | 0.094 | 0.004 | 0.05 | 0.085 | -0.278 | -0.031 | 0.032 | 0.088 | -0.02 | 0.037 | 0.017 | 0.122 | 0.122 | 0.038 | 0.007 | 0.114 | 0.073 | 0.185 | 0.083 | 0.059 | 0.073 | 0.061 | 0.097 | 0.143 | 0.192 | 0.12 | 0.198 | 0.104 | 0.106 | 0.289 | 0.216 | -0.157 | 0.149 | 0.023 | 0.21 | 0.29 | 0.186 | 0.183 | 0.225 | 0.188 | 0.23 | 0.181 | 0.162 | 0.204 | 0.201 | 0.137 | 0.174 | 0.188 | 0.16 | 0.12 | 0.197 | 0.234 | 0.171 | -0.011 | 0.097 | 0.187 | 0.26 | 0.18 | 0.142 | 0.173 | 0.134 | 0.119 | 0.135 | 0.177 | 0.11 | 0.076 | 0.067 | 0.174 | 0.038 | 0.049 | 0.018 | 0.141 | 0.012 | 0.015 | 0.074 | 0.159 | 0.134 | -0.104 | 0.091 | 0.004 | 0.066 | 0.023 | 0.063 | 0.103 | 0.066 | 0.101 | 0.074 | 0.138 | 0.124 | 0 | 0 | 0.122 | 0.065 | 0.097 | 0.08 | -0.2 | -0.364 | 0 | 0.04 | -0.037 | 0.053 | 0.098 | 0.065 | 0.05 | 0.068 | 0.045 | 0.05 | 0.049 | 0.057 | 0.036 | 0.095 | 0.105 | 0.15 | 0.114 | 0.156 | 0.167 | 0.098 | 0.135 | 0.263 | 0.114 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.399 | 0.481 | 0.246 | 0.464 | 0.289 | 0.261 | 0.237 | 0.313 | 0.217 | 0.099 | 0.145 | 0.011 | 0.072 | -0.092 | -0.1 | -0.036 | 0.041 | 0.106 | -0.019 | 0.04 | 0.018 | 0.281 | 0.204 | 0.056 | -0.002 | 0.192 | 0.098 | 0.522 | 0.181 | 0.13 | 0.112 | 0.104 | 0.169 | 0.254 | 0.411 | 0.256 | 0.366 | 0.39 | 0.18 | 0.426 | 0.318 | -0.416 | 0.271 | 0.039 | 0.404 | 1.055 | 0.352 | 0.403 | 0.495 | 0.4 | 0.499 | 0.423 | 0.369 | 0.575 | 0.398 | 0.254 | 0.296 | 0.482 | 0.302 | 0.187 | 0.364 | 0.342 | 0.364 | -0.024 | 0.189 | 0.224 | 0.584 | 0.416 | 0.306 | 0.473 | 0.366 | 0.246 | 0.276 | 0.458 | 0.149 | 0.112 | 0.089 | 0.227 | 0.048 | 0.072 | 0.026 | 0.201 | 0.019 | 0.025 | 0.094 | 0.167 | 0.192 | -0.139 | 0.102 | -0.031 | 0.091 | 0.035 | 0.087 | 0.085 | 0.098 | 0.153 | 0.107 | 0.217 | 0.143 | 0 | 0 | 0.2 | 0 | 0.1 | 0.1 | -0.2 | -0.3 | 0 | 0.1 | -0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1.598 | 1.893 | 1.032 | 1.795 | 1.095 | 0.896 | 0.867 | 1.146 | 0.768 | 0.277 | 0.661 | 0.021 | 0.306 | 0.88 | -1.07 | -0.181 | 0.19 | 0.957 | -0.104 | 0.229 | 0.082 | 1.141 | 0.922 | 0.218 | 0.062 | 0.7 | 0.318 | 1.615 | 0.443 | 0.192 | 0.279 | 0.244 | 0.421 | 0.71 | 0.972 | 0.614 | 0.879 | 0.546 | 0.506 | 1.219 | 0.911 | -0.698 | 0.706 | 0.111 | 1.049 | 2.295 | 0.915 | 1.072 | 1.281 | 1.13 | 1.263 | 1.071 | 0.927 | 1.442 | 1.012 | 0.65 | 0.754 | 1.249 | 0.809 | 0.514 | 0.993 | 1.596 | 0.781 | -0.042 | 0.398 | 0.934 | 1.099 | 0.797 | 0.592 | 0.808 | 0.714 | 0.48 | 0.543 | 0.701 | 0.365 | 0.274 | 0.218 | 0.639 | 0.112 | 0.167 | 0.061 | 0.564 | 0.054 | 0.061 | 0.281 | 0.5 | 0.576 | -0.417 | 0.307 | 0.047 | 0.213 | 0.082 | 0.204 | 0.355 | 0.206 | 0.269 | 0.203 | 0.433 | 0.264 | 0 | 0 | 0.4 | 0.1 | 0.2 | 0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.2 | 0.3 | 0.3 | 0.7 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.153 | 0.163 | 0.125 | 0.174 | 0.128 | 0.107 | 0.088 | 0.13 | 0.089 | 0.033 | 0.077 | 0.003 | 0.041 | 0.095 | -0.254 | -0.026 | 0.026 | 0.079 | -0.017 | 0.031 | 0.014 | 0.098 | 0.1 | 0.03 | 0.007 | 0.089 | 0.056 | 0.14 | 0.059 | 0.035 | 0.052 | 0.043 | 0.069 | 0.106 | 0.135 | 0.085 | 0.14 | 0.061 | 0.078 | 0.214 | 0.16 | -0.098 | 0.108 | 0.017 | 0.152 | 0.199 | 0.135 | 0.133 | 0.162 | 0.139 | 0.165 | 0.13 | 0.116 | 0.146 | 0.144 | 0.099 | 0.125 | 0.136 | 0.116 | 0.088 | 0.144 | 0.193 | 0.116 | -0.007 | 0.066 | 0.151 | 0.17 | 0.118 | 0.094 | 0.109 | 0.089 | 0.078 | 0.089 | 0.107 | 0.078 | 0.054 | 0.048 | 0.128 | 0.027 | 0.034 | 0.013 | 0.104 | 0.009 | 0.01 | 0.055 | 0.119 | 0.101 | -0.078 | 0.068 | 0.012 | 0.046 | 0.016 | 0.044 | 0.083 | 0.045 | 0.064 | 0.049 | 0.092 | 0.08 | 0 | 0 | 0.082 | 0.032 | 0.065 | 0.04 | -0.12 | -0.227 | 0 | 0 | 0 | 0.026 | 0.049 | 0.043 | 0.025 | 0.045 | 0.023 | 0.025 | 0.049 | 0.029 | 0 | 0.048 | 0.053 | 0.1 | 0.068 | 0.133 | 0.056 | 0.073 | 0.081 | 0.184 | 0.057 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.63 | 0.75 | 0.41 | 0.72 | 0.44 | 0.36 | 0.35 | 0.47 | 0.31 | 0.11 | 0.27 | 0.01 | 0.13 | 0.37 | -0.44 | -0.075 | 0.08 | 0.4 | -0.043 | 0.1 | 0.03 | 0.48 | 0.39 | 0.09 | 0.03 | 0.3 | 0.14 | 0.69 | 0.19 | 0.083 | 0.12 | 0.11 | 0.18 | 0.31 | 0.43 | 0.27 | 0.38 | 0.24 | 0.22 | 0.54 | 0.4 | -0.31 | 0.31 | 0.05 | 0.47 | 1.03 | 0.41 | 0.49 | 0.59 | 0.52 | 0.58 | 0.49 | 0.43 | 0.67 | 0.47 | 0.3 | 0.35 | 0.59 | 0.38 | 0.24 | 0.47 | 0.76 | 0.37 | -0.02 | 0.19 | 0.45 | 0.53 | 0.38 | 0.29 | 0.39 | 0.35 | 0.23 | 0.27 | 0.35 | 0.18 | 0.14 | 0.11 | 0.32 | 0.055 | 0.085 | 0.03 | 0.28 | 0.025 | 0.03 | 0.14 | 0.25 | 0.28 | -0.2 | 0.15 | 0.023 | 0.1 | 0.04 | 0.1 | 0.17 | 0.1 | 0.13 | 0.1 | 0.21 | 0.13 | 0.02 | 0.02 | 0.18 | 0.045 | 0.075 | 0.04 | -0.14 | -0.23 | 0.01 | 0.02 | -0.015 | 0.06 | 0.11 | 0.11 | 0.043 | 0.065 | 0.05 | 0.035 | 0.07 | 0.03 | 0.01 | 0.065 | 0.085 | 0.085 | 0.095 | 0.24 | 0.08 | 0.12 | 0.12 | 0.27 | 0.074 | 0.19 | 0.27 | 0.16 | 0.3 | 0.2 | 0.17 | 0.24 | 0.23 | 0.26 | 0.16 | 0.26 | 0.14 | 0.28 | 0.3 | 0.24 | 0.22 | 0.19 | 0.23 | 0.22 | 0.005 | 0.11 | 0.24 | 0.21 | 0.08 | 0.1 | 0.26 | 0.28 |
EPS Diluted
| 0.61 | 0.73 | 0.4 | 0.72 | 0.44 | 0.36 | 0.35 | 0.47 | 0.31 | 0.11 | 0.27 | 0.01 | 0.13 | 0.37 | -0.44 | -0.075 | 0.08 | 0.4 | -0.043 | 0.1 | 0.03 | 0.48 | 0.39 | 0.09 | 0.03 | 0.3 | 0.14 | 0.69 | 0.19 | 0.083 | 0.12 | 0.11 | 0.18 | 0.31 | 0.43 | 0.27 | 0.38 | 0.24 | 0.22 | 0.54 | 0.4 | -0.31 | 0.31 | 0.05 | 0.46 | 1.03 | 0.41 | 0.48 | 0.57 | 0.52 | 0.58 | 0.49 | 0.42 | 0.67 | 0.46 | 0.3 | 0.35 | 0.59 | 0.38 | 0.24 | 0.47 | 0.76 | 0.37 | -0.02 | 0.19 | 0.45 | 0.53 | 0.37 | 0.28 | 0.39 | 0.34 | 0.23 | 0.26 | 0.35 | 0.18 | 0.13 | 0.11 | 0.32 | 0.055 | 0.08 | 0.03 | 0.28 | 0.025 | 0.03 | 0.14 | 0.25 | 0.28 | -0.2 | 0.15 | 0.023 | 0.1 | 0.04 | 0.099 | 0.17 | 0.1 | 0.13 | 0.1 | 0.21 | 0.13 | 0.02 | 0.02 | 0.18 | 0.045 | 0.075 | 0.04 | -0.14 | -0.23 | 0.01 | 0.02 | -0.015 | 0.06 | 0.11 | 0.11 | 0.043 | 0.065 | 0.05 | 0.035 | 0.07 | 0.03 | 0.01 | 0.065 | 0.085 | 0.085 | 0.095 | 0.24 | 0.08 | 0.12 | 0.12 | 0.27 | 0.074 | 0.19 | 0.27 | 0.16 | 0.3 | 0.2 | 0.17 | 0.24 | 0.23 | 0.26 | 0.16 | 0.26 | 0.14 | 0.28 | 0.3 | 0.24 | 0.22 | 0.19 | 0.23 | 0.22 | 0.005 | 0.11 | 0.24 | 0.21 | 0.08 | 0.1 | 0.26 | 0.28 |
EBITDA
| 1.719 | 2.242 | 1.203 | 2.207 | 1.341 | 1.103 | 1.08 | 1.507 | 1.094 | 0.47 | 0.921 | 0.153 | 0.48 | 0.891 | -1.043 | -0.082 | 0.349 | 1.175 | 0.02 | 0.374 | 0.195 | 1.511 | 1.223 | 0.354 | 0.106 | 0.93 | 0.467 | 2.199 | 0.688 | 0.394 | 0.451 | 0.438 | 0.679 | 1.034 | 1.367 | 0.833 | 1.219 | 1.03 | 0.672 | 1.626 | 1.212 | -1.017 | 0.917 | 0.109 | 1.427 | 3.427 | 1.244 | 1.457 | 1.76 | 1.606 | 1.741 | 1.491 | 1.259 | 2.195 | 1.384 | 0.881 | 0.958 | 1.813 | 1.085 | 0.665 | 1.421 | 1.995 | 1.196 | -0.04 | 0.597 | 1.171 | 1.651 | 1.104 | 0.805 | 1.235 | 1.039 | 0.667 | 0.791 | 1.151 | 0.518 | 0.43 | 0.339 | 0.911 | 0.215 | 0.346 | 0.176 | 0.865 | 0.231 | 0.168 | 0.473 | 0.778 | 0.866 | -0.484 | 0.482 | 0.099 | 0.437 | 0.19 | 0.337 | 0.025 | 0.485 | 0.509 | 0.409 | 0.674 | 0.45 | 0.1 | -0.001 | 0.8 | 0.19 | 0.2 | 0.2 | -0.1 | -0.9 | 0 | 0 | -0.1 | 0.3 | 0.4 | 0.5 | 0.2 | 0.4 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 | 0.5 | 1 | 0.5 | 0.7 | 4 | 5.1 | -8.9 | 3.5 | 3.2 | 0.9 | -8.9 | 4 | 4.4 | 3.7 | -8 | 3.6 | 4 | 3.1 | -7.3 | 3.2 | 3.5 | 3.3 | -8.6 | 3.4 | 3.9 | 3.4 | -8.3 | 3.1 | 4 | 3.8 |
EBITDA Ratio
| 0.165 | 0.193 | 0.146 | 0.214 | 0.157 | 0.132 | 0.11 | 0.171 | 0.127 | 0.055 | 0.107 | 0.021 | 0.064 | 0.096 | -0.25 | -0.014 | 0.048 | 0.097 | -0.001 | 0.051 | 0.033 | 0.13 | 0.133 | 0.048 | 0.013 | 0.119 | 0.082 | 0.191 | 0.092 | 0.072 | 0.085 | 0.077 | 0.112 | 0.154 | 0.204 | 0.13 | 0.212 | 0.115 | 0.121 | 0.305 | 0.233 | -0.143 | 0.158 | 0.034 | 0.222 | 0.297 | 0.198 | 0.194 | 0.236 | 0.196 | 0.24 | 0.195 | 0.168 | 0.229 | 0.213 | 0.15 | 0.165 | 0.195 | 0.171 | 0.131 | 0.206 | 0.241 | 0.178 | -0.007 | 0.097 | 0.188 | 0.252 | 0.16 | 0.125 | 0.164 | 0.128 | 0.104 | 0.13 | 0.175 | 0.111 | 0.086 | 0.075 | 0.182 | 0.049 | 0.07 | 0.037 | 0.159 | 0.037 | 0.025 | 0.093 | 0.189 | 0.153 | -0.093 | 0.106 | 0.026 | 0.1 | 0.036 | 0.071 | 0.005 | 0.104 | 0.12 | 0.094 | 0.135 | 0.135 | 0.029 | 0 | 0.163 | 0.032 | 0.032 | 0.08 | 0.08 | -0.455 | 0 | 0 | -0.074 | 0.079 | 0.073 | 0.087 | 0.025 | 0.068 | 0.068 | -0.025 | -0.024 | -0.029 | 0 | 0.071 | 0.079 | 0.15 | 0.091 | 0.156 | 0.139 | 0.098 | 0.108 | 0.211 | 0.057 | 0.143 | 1 | 1 | -2.781 | 1 | 1 | 0.107 | -3.179 | 1 | 1 | 1 | -2.286 | 1 | 1 | 1 | -2.355 | 1 | 1 | 1 | -3.308 | 1 | 1 | 1 | -2.964 | 1 | 1 | 1 |